Price
Financials
Standalone, Rs crore| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.68 | 1.67 | 1.71 | 1.96 | 2.18 | 1.65 | 1.01 | 1.00 | 2.37 | 1.42 | 1.85 | 1.32 |
| Expenses | 1.38 | 1.39 | 1.53 | 1.66 | 1.79 | 1.39 | 1.43 | 1.35 | 39.24 | 1.47 | 1.93 | 1.49 |
| Operating Profit | 0.30 | 0.28 | 0.18 | 0.30 | 0.39 | 0.26 | -0.42 | -0.35 | -36.87 | -0.05 | -0.08 | -0.17 |
| OPM % | 17.86% | 16.77% | 10.53% | 15.31% | 17.89% | 15.76% | -41.58% | -35.00% | -1,555.70% | -3.52% | -4.32% | -12.88% |
| Other Income | 0.44 | 0.40 | 0.30 | 0.48 | 0.68 | 1.71 | 0.58 | 0.24 | 75.04 | 0.05 | 0.22 | 0.28 |
| Interest | 0.04 | 0.04 | 0.00 | 0.04 | 0.08 | 0.08 | 0.03 | 0.04 | 0.05 | 0.06 | 0.15 | 0.34 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.64 | 0.58 | 0.42 | 0.70 | 0.95 | 1.85 | 0.09 | -0.19 | 38.11 | -0.07 | -0.02 | -0.24 |
| Tax % | -1.56% | 1.72% | 0.00% | 24.29% | 25.26% | 7.57% | 155.56% | -189.47% | 23.38% | -85.71% | 1,900.00% | 12.50% |
| Net Profit | 0.66 | 0.57 | 0.42 | 0.52 | 0.71 | 1.70 | -0.05 | 0.17 | 29.19 | -0.01 | -0.40 | -0.27 |
| EPS in Rs | 0.67 | 0.58 | 0.43 | 0.53 | 0.72 | 1.73 | -0.05 | 0.17 | 29.73 | -0.01 | -0.41 | -0.27 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.39 | 4.28 | 4.99 | 4.91 | 4.17 | 5.74 | 6.68 | 6.36 | 6.77 | 5.41 | 5.86 | 7.50 |
| Expenses | 4.22 | 4.86 | 4.71 | 4.66 | 4.20 | 5.37 | 5.29 | 8.52 | 5.64 | 6.27 | 43.91 | 8.03 |
| Operating Profit | -0.83 | -0.58 | 0.28 | 0.25 | -0.03 | 0.37 | 1.39 | -2.16 | 1.13 | -0.86 | -38.05 | -0.53 |
| OPM % | -24.48% | -13.55% | 5.61% | 5.09% | -0.72% | 6.45% | 20.81% | -33.96% | 16.69% | -15.90% | -649.32% | -7.07% |
| Other Income | 0.53 | 0.87 | 0.94 | 0.13 | 0.86 | -0.36 | 0.79 | 7.86 | 1.66 | 4.82 | 76.79 | 3.17 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.14 | 0.22 | 0.29 | 1.41 |
| Depreciation | 0.10 | 0.11 | 0.19 | 0.36 | 0.36 | 0.36 | 0.46 | 0.46 | 0.23 | 0.17 | 0.07 | 0.04 |
| Profit before tax | -0.41 | 0.17 | 1.02 | 0.01 | 0.46 | -0.36 | 1.71 | 5.24 | 2.42 | 3.57 | 38.38 | 1.19 |
| Tax % | 2.44% | 29.41% | 43.14% | 5,000.00% | 8.70% | 0.00% | 0.00% | 0.00% | 28.51% | 22.41% | 23.48% | -172.27% |
| Net Profit | -0.42 | 0.12 | 0.58 | -0.49 | 0.42 | -0.36 | 1.70 | 5.24 | 1.73 | 2.77 | 29.37 | 3.24 |
| EPS in Rs | -0.48 | 0.14 | 0.66 | -0.56 | 0.43 | -0.37 | 1.73 | 5.34 | 1.76 | 2.82 | 29.91 | 3.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 2% | 3% | 28% | ||
| Compounded Profit Growth | 38% | 12% | 24% | 343% | ||
| Stock Price CAGR | 4% | % | % | % | ||
| Return on Equity | % | 12% | 8% | 7% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.82 | 8.82 | 8.82 | 8.82 | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 |
| Reserves | -12.05 | -11.93 | -11.35 | -11.83 | -11.41 | -11.77 | -10.08 | -4.83 | 1.50 | 1.75 | 32.29 | 36.13 |
| Borrowings | 8.28 | 8.10 | 7.49 | 7.29 | 6.08 | 5.81 | 4.90 | 4.90 | 1.52 | 4.20 | 18.98 | 13.94 |
| Other Liabilities | 1.17 | 1.14 | 1.17 | 1.13 | 1.16 | 11.11 | 13.93 | 11.02 | 10.47 | 0.49 | 0.46 | 0.52 |
| Total Liabilities | 6.22 | 6.13 | 6.13 | 5.41 | 5.65 | 14.97 | 18.57 | 20.91 | 23.31 | 16.26 | 61.55 | 60.41 |
| Fixed Assets | 1.94 | 2.00 | 3.16 | 3.14 | 2.75 | 2.41 | 2.08 | 1.61 | 1.38 | 1.22 | 0.20 | 0.32 |
| CWIP | 0.21 | 0.44 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 | 1.04 | 2.94 | 25.95 | 24.55 |
| Other Assets | 4.07 | 3.69 | 2.78 | 2.27 | 2.90 | 12.56 | 16.49 | 18.72 | 20.89 | 12.10 | 35.40 | 35.54 |
| Total Assets | 6.22 | 6.13 | 6.13 | 5.41 | 5.65 | 14.97 | 18.57 | 20.91 | 23.31 | 16.26 | 61.55 | 60.41 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.13 | 0.78 | 1.43 | 0.27 | -0.60 | 6.14 | 3.51 | 6.58 | -2.07 | -2.83 | -31.82 | 1.25 |
| Cash from Investing Activity | -0.31 | -0.40 | -1.11 | -0.16 | 0.03 | -0.79 | 0.78 | -0.64 | 2.04 | 1.45 | 19.83 | 5.15 |
| Cash from Financing Activity | 0.08 | -0.17 | -0.60 | 0.00 | 1.00 | -5.27 | -4.26 | -5.97 | 0.00 | -0.06 | 11.91 | -6.45 |
| Net Cash Flow | -0.36 | 0.21 | -0.28 | 0.11 | 0.43 | 0.08 | 0.03 | -0.03 | -0.04 | -1.44 | -0.08 | -0.05 |
| Free Cash Flow | -0.44 | 0.38 | 0.32 | 0.11 | -0.57 | 6.12 | 3.36 | 6.69 | -2.08 | -2.83 | 7.11 | 1.37 |
| CFO/OP | 14% | -141% | 511% | 108% | 2,000% | 1,662% | 255% | -313% | -147% | 284% | 61% | -319% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 274.56 | 176.53 | 38.04 | 38.66 | 62.15 | 47.69 | 49.72 | 39.03 | 38.28 | 23.61 | 15.57 | 22.39 |
| Inventory Days | 5.91 | 2.48 | 3.42 | 4.01 | 8.41 | 4.95 | 3.70 | 7.42 | 5.37 | 9.73 | 0.00 | 0.00 |
| Days Payable | 25.12 | 21.11 | 19.39 | 33.42 | 33.64 | 18.56 | 20.96 | 26.71 | 28.18 | 27.98 | ||
| Cash Conversion Cycle | 255.35 | 157.91 | 22.07 | 9.24 | 36.92 | 34.08 | 32.46 | 19.74 | 15.47 | 5.36 | 15.57 | 22.39 |
| Working Capital Days | 180.88 | 95.51 | -3.66 | -27.51 | -16.63 | -1.27 | 108.19 | 367.30 | 448.03 | 644.32 | 2,102.80 | 1,546.63 |
| ROCE % | -7.86% | 3.98% | 20.70% | 0.43% | 10.95% | 25.15% | 44.71% | 30.83% | 22.53% | 26.49% | 3.28% | 4.68% |
| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 92.30% |
| DIIs | 3.20% | 3.20% | 3.20% | 3.20% | 3.20% | 3.20% | 3.20% | 3.20% | 3.20% | 3.20% | 3.18% | 1.93% |
| Public | 22.14% | 22.14% | 22.14% | 22.14% | 22.14% | 22.14% | 22.14% | 22.14% | 22.14% | 22.14% | 22.16% | 5.77% |
| No. of Shareholders | 3,353 | 3,369 | 3,352 | 3,353 | 3,359 | 3,363 | 3,358 | 3,374 | 3,381 | 3,390 | 3,375 | 3,301 |
Fundamentals
Market Cap₹ 39.2 Cr.
Current Price₹ 39.9
Stock P/E12.0
Book Value₹ 46.8
ROCE4.68 %
ROE7.45 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)28%
Compounded Profit Growth (TTM)343%
Standalone figures.
Valuation
P/E, 3-year average9.82x
P/B, 3-year average1.85x
P/E, 5-year average12.37x
P/B, 5-year average3.28x
Profitability
Operating margin (excl. other income)-7.07%
Operating margin (incl. other income)35.20%
EBITDA margin552.01%
Pre-tax margin542.82%
Net profit margin409.63%
Net margin, latest quarter-20.45%
ROE7.36%
ROCE4.30%
ROA5.31%
ROE, 3-year average47.00%
ROCE, 3-year average43.81%
ROA, 3-year average31.60%
ROE, 5-year average76.75%
ROCE, 5-year average45.21%
ROA, 5-year average25.84%
ROIC (approx.)174.83%
Tax rate-172.27%
Other income / net worth6.90%
Growth
Sales growth (latest year)27.99%
Profit growth (latest year)-88.97%
Sales CAGR, 3 years3.47%
Sales CAGR, 5 years2.34%
Profit CAGR, 3 years23.26%
Profit CAGR, 5 years13.77%
Sales growth QoQ-28.65%
Sales growth YoY (latest quarter)32.00%
Profit growth YoY (latest quarter)-258.82%
Per share
EPS (TTM)Rs 29.03
EPS (latest year)Rs 3.30
EPS (latest quarter)Rs -0.27
EPS, 3-year averageRs 12.01
EPS, 5-year averageRs 8.63
Book value per shareRs 46.79
Sales per shareRs 7.09
Cash flow per shareRs 1.27
Free cash flow per shareRs 1.40
Efficiency
Asset turnover0.12x
Fixed asset turnover23.44x
Debtor days22 days
Debtors turnover16.30x
Creditor days28 days
Cash conversion cycle22 days
Working capital days1547 days
Leverage
Total debtRs 14 Cr
Cash and bankRs 0 Cr
Net debtRs 14 Cr
Debt to equity0.30x
Net debt / EBITDA0.36x
Interest coverage63.97x
Owners' fund to total sources76.06%
Debt to assets23.08%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 5 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years-0.68x
Sales to cash flow6.00x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 8 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 76 Cr
EBITDA (TTM)Rs 38 Cr
PBDT (TTM)Rs 38 Cr
Profit before tax (TTM)Rs 38 Cr
Tax (latest year)Rs -2 Cr
Net profit (TTM)Rs 29 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 10 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 46 Cr
Total assetsRs 60 Cr
Net blockRs 0 Cr
InvestmentsRs 25 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.98
Ownership
Promoter holding92.30% (+17.64 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 1.4 is at the 23th percentile of its own 2.9-year range
(median 9.8, low 1.0, high 28.3).
P/B 0.93 is at the 3th percentile (median 3.60).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -94% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 266% of pre-tax profit in 2020 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2019Sales ₹1 Cr +32.0% vs Jun 2018.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Hindustan Wires Ltd?
Hindustan Wires Ltd (504713) has a market capitalisation of Rs 39.2 Cr. at the close.
What is the P/E ratio of Hindustan Wires Ltd?
Hindustan Wires Ltd trades at a P/E of 12.0 on trailing twelve-month profit, at the close.
What were Hindustan Wires Ltd's latest quarterly results?
In the Jun 2019 quarter, Hindustan Wires Ltd sales was Rs 1 Cr (+32.0% vs Jun 2018) with a net loss of Rs 0 Cr.