Price
Financials
Standalone, Rs crore| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 25 | 48 | 61 | 101 | 88 | 76 | 107 | 128 | 418 | 395 | 411 | 376 |
| Operating costs | 29 | 56 | 71 | 109 | 127 | 97 | 122 | 139 | 360 | 312 | 321 | 310 |
| EBITDA | -4 | -8 | -11 | -8 | -39 | -21 | -15 | -11 | 58 | 83 | 90 | 66 |
| EBITDA margin % | -15% | -16% | -17% | -8% | -45% | -28% | -14% | -9% | 14% | 21% | 22% | 18% |
| Depreciation & amortisation | 2 | 2 | 6 | 9 | 11 | 12 | 12 | 8 | 10 | 11 | 14 | 15 |
| Finance costs | 2 | 3 | 5 | 11 | 20 | 21 | 21 | 19 | 21 | 28 | 27 | 18 |
| Non-operating income | 1 | 3 | 2 | 7 | 1 | 1 | 0 | 6 | 4 | 6 | 9 | 4 |
| Pre-tax profit | -6 | -10 | -19 | -21 | -69 | -53 | -47 | -32 | 32 | 50 | 59 | 37 |
| Effective tax rate % | 2% | 1% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit after tax | -6 | -10 | -19 | -21 | -69 | -53 | -47 | -32 | 32 | 50 | 59 | 37 |
| Earnings per share (Rs) | ||||||||||||
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 20% | 24% | -3% | -8% | ||
| Profit CAGR | 15% | 26% | 5% | -37% | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | % | 37% | 20% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 22 | 41 | 136 | 156 | 152 | 162 | 153 | 147 | 269 | 309 | 312 | 305 |
| Capital work in progress | 28 | 85 | 14 | 5 | 19 | 2 | 1 | 8 | 29 | 10 | 1 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current & other assets | 49 | 66 | 89 | 132 | 99 | 84 | 93 | 102 | 213 | 214 | 195 | 223 |
| Total assets | 98 | 193 | 239 | 293 | 271 | 247 | 247 | 257 | 510 | 533 | 509 | 529 |
| Share capital | 1 | 16 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 |
| Reserves & surplus | 66 | 107 | -28 | -49 | -118 | -171 | -219 | -251 | -116 | -29 | 29 | 66 |
| Total debt | 17 | 35 | 78 | 125 | 191 | 218 | 258 | 263 | 331 | 296 | 275 | 237 |
| Other liabilities & provisions | 13 | 34 | 47 | 75 | 56 | 59 | 65 | 104 | 154 | 124 | 62 | 85 |
| Equity + liabilities | 98 | 193 | 239 | 293 | 271 | 247 | 247 | 257 | 510 | 533 | 509 | 529 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -20 | -1 | -21 | -17 | -29 | -5 | -17 | 6 | 31 | 60 | 60 | |
| Investing cash flow | -35 | -80 | -29 | -23 | -21 | -3 | -3 | -9 | -36 | -30 | -9 | |
| Free cash flow (after capex) | -55 | -80 | -51 | -40 | -71 | -8 | -20 | -3 | -6 | 30 | 51 | |
| Financing cash flow | 56 | 81 | 50 | 42 | 48 | 8 | 21 | 10 | 5 | -30 | -47 | |
| Net change in cash | 0 | -0 | -0 | 2 | -2 | -0 | 1 | 7 | -0 | 0 | 4 | |
| Cash conversion (OCF / EBITDA) % | 546% | 10% | 199% | 207% | 74% | 22% | 117% | -56% | 53% | 73% | 67% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | -7% | -6% | -8% | -5% | -23% | -16% | -15% | -8% | 20% | 20% | 12% | |
| Receivable days | 139 | 212 | 294 | 194 | 200 | 130 | 128 | 111 | 88 | 74 | 68 | 83 |
| Inventory days | 628 | 384 | 340 | 279 | 173 | 409 | 253 | 252 | 139 | 202 | 140 | 197 |
| Payable days | 224 | 368 | 377 | 339 | 182 | 324 | 269 | 367 | 202 | 216 | 85 | 123 |
| Cash cycle (days) | 543 | 228 | 256 | 134 | 190 | 214 | 112 | -4 | 25 | 60 | 123 | 156 |
| Working capital days | 353 | 210 | 245 | 5 | -187 | -192 | -161 | -28 | 51 | 73 | 96 | 107 |
Fundamentals
Market value₹ Cr.
Last price₹
Book value / share₹
Return on capital12.5 %
Return on equity19.7 %
Dividend yield%
Face value₹ 10.0
Revenue CAGR (TTM)-8%
Profit CAGR (TTM)-37%
Standalone figures.
Profitability
Operating margin (excl. other income)17.58%
Operating margin (incl. other income)18.62%
EBITDA margin18.62%
Pre-tax margin9.88%
Net profit margin9.88%
ROE19.65%
ROCE12.45%
ROA7.17%
ROE, 3-year average44.51%
ROCE, 3-year average17.59%
ROA, 3-year average9.34%
ROE, 5-year average18.47%
ROCE, 5-year average13.18%
ROA, 5-year average4.72%
ROIC (approx.)12.49%
Other income / net worth1.88%
Growth
Sales growth (latest year)-8.38%
Profit growth (latest year)-36.62%
Sales CAGR, 3 years-3.47%
Sales CAGR, 5 years28.57%
Profit CAGR, 3 years5.25%
Per share
EPS (TTM)Rs 2.63
EPS (latest year)Rs 2.63
EPS, 3-year averageRs 3.43
EPS, 5-year averageRs 2.06
Book value per shareRs 14.66
Sales per shareRs 26.57
Efficiency
Asset turnover0.71x
Fixed asset turnover1.24x
Inventory turnover2.44x
Inventory days149 days
Debtor days83 days
Debtors turnover4.41x
Leverage
Total debtRs 237 Cr
Cash and bankRs 1 Cr
Net debtRs 236 Cr
Debt to equity1.14x
Net debt / EBITDA3.37x
Interest coverage3.03x
Owners' fund to total sources39.22%
Debt to assets44.78%
Statement figures
Net sales (TTM)Rs 376 Cr
Net sales (latest year)Rs 376 Cr
Operating profit excl. other income (latest year)Rs 66 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 70 Cr
PBDT (TTM)Rs 52 Cr
Profit before tax (TTM)Rs 37 Cr
Net profit (TTM)Rs 37 Cr
Net profit (latest year)Rs 37 Cr
Depreciation (TTM)Rs 15 Cr
Interest (TTM)Rs 18 Cr
Cost of goods sold (latest year)Rs 214 Cr
Total expenditure (latest year)Rs 310 Cr
Total income (latest year)Rs 380 Cr
Share capitalRs 142 Cr
ReservesRs 66 Cr
Shareholders' fundsRs 208 Cr
Total assetsRs 529 Cr
Net blockRs 305 Cr
Capital work in progressRs 2 Cr
ReceivablesRs 85 Cr
InventoryRs 88 Cr
Other liabilitiesRs 85 Cr
Shares outstanding (crore)14.16
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| look | Inventory outrunning sales Inventory grew 27% vs sales -8% in 2020 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Tata Advanced Material Ltd?
Tata Advanced Material Ltd (TATADVMATL) has a market capitalisation of Rs Cr. at the close.