Price
Financials
Standalone, Rs crore| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 73 | 68 | 85 | 152 | 110 | 106 | 105 | 110 | 121 |
| Expenses | 61 | 66 | 71 | 133 | 96 | 90 | 93 | 94 | 99 |
| Operating Profit | 12 | 2 | 14 | 19 | 14 | 16 | 12 | 16 | 22 |
| OPM % | 17% | 2.9% | 17% | 12% | 13% | 15% | 11% | 15% | 18% |
| Other Income | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 1 | 3 |
| Interest | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit before tax | 11 | 1 | 12 | 18 | 14 | 15 | 13 | 17 | 25 |
| Tax % | 26% | -56% | 20% | 27% | 25% | 25% | 16% | 34% | 25% |
| Net Profit | 8 | 1 | 10 | 13 | 10 | 11 | 11 | 11 | 19 |
| EPS in Rs | 0.94 | 0.09 | 1.09 | 1.14 | 0.89 | 0.98 | 0.96 | 0.94 | 1.60 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 118 | 186 | 226 | 233 | 377 | 431 | 442 |
| Expenses | 104 | 153 | 208 | 209 | 330 | 373 | 376 |
| Operating Profit | 14 | 33 | 18 | 24 | 48 | 58 | 66 |
| OPM % | 12% | 18% | 8% | 10% | 13% | 13% | 15% |
| Other Income | 1 | 0 | -2 | 3 | 2 | 3 | 7 |
| Interest | 0 | 1 | 1 | 4 | 6 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Profit before tax | 13 | 30 | 13 | 22 | 42 | 59 | 70 |
| Tax % | 27% | 30% | 25% | 28% | 24% | 26% | |
| Net Profit | 10 | 21 | 10 | 15 | 32 | 44 | 52 |
| EPS in Rs | 5.50 | 11.79 | 1.21 | 1.72 | 2.78 | 3.78 | 4.48 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 30% | 24% | 6% | ||
| Compounded Profit Growth | % | 35% | 56% | 52% | ||
| Stock Price CAGR | % | % | % | 13% | ||
| Return on Equity | % | 14% | 11% | 9% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 55 | 61 | 79 | 116 |
| Reserves | 28 | 49 | 16 | 64 | 222 | 565 |
| Borrowings | 10 | 2 | 18 | 65 | 2 | 34 |
| Other Liabilities | 104 | 35 | 37 | 9 | 27 | 22 |
| Total Liabilities | 153 | 98 | 126 | 200 | 331 | 737 |
| Fixed Assets | 19 | 18 | 13 | 14 | 17 | 31 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 35 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 134 | 80 | 113 | 186 | 313 | 671 |
| Total Assets | 153 | 98 | 126 | 200 | 331 | 737 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -8 | 8 | -3 | -73 | -13 | 39 |
| Cash from Investing Activity | -2 | -1 | -13 | 12 | -20 | -253 |
| Cash from Financing Activity | 12 | -8 | 16 | 76 | 76 | 367 |
| Net Cash Flow | 2 | -1 | -1 | 15 | 43 | 154 |
| Free Cash Flow | -10 | 7 | -3 | -75 | -18 | -10 |
| CFO/OP | -32% | 44% | 43% | -287% | 5% | 108% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 282 | 56 | 69 | 111 | 102 | 66 |
| Inventory Days | 128 | 113 | 80 | 178 | 128 | 134 |
| Days Payable | 394 | 76 | 46 | 7 | 27 | 19 |
| Cash Conversion Cycle | 16 | 93 | 103 | 282 | 203 | 180 |
| Working Capital Days | 57 | 82 | 62 | 147 | 196 | 145 |
| ROCE % | 55% | 22% | 18% | 20% | 12% |
| Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Promoters | 67.90% | 67.90% | 67.90% | 64.84% | 47.80% | 47.80% |
| FIIs | 3.32% | 0.47% | 0.80% | 0.47% | 1.78% | 0.82% |
| DIIs | 4.70% | 4.75% | 0.07% | 0.68% | 4.04% | 1.53% |
| Public | 24.08% | 26.88% | 31.22% | 34.00% | 46.38% | 49.84% |
| No. of Shareholders | 46,318 | 43,405 | 43,099 | 56,976 | 62,337 | 64,152 |
Fundamentals
Market Cap₹ 2,548 Cr.
Current Price₹ 220
Stock P/E49.0
Book Value₹ 58.6
ROCE11.8 %
ROE8.93 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)52%
Standalone figures.
Valuation
Market capRs 2,690 Cr
Enterprise valueRs 2,690 Cr
P/E (TTM)61.37x
Price to book44.06x
Price to sales6.25x
EV / EBITDA43.85x
EV / EBIT44.94x
EV / sales6.25x
Price to cash flow336.70x
Earnings yield1.63%
Profitability
Operating margin (excl. other income)17.51%
Operating margin (incl. other income)17.76%
EBITDA margin14.25%
Pre-tax margin13.69%
Net profit margin10.18%
Net margin, latest quarter9.94%
ROE41.81%
ROCE55.47%
ROA16.81%
ROIC (approx.)68.61%
Tax rate29.80%
Other income / net worth0.75%
Growth
Sales growth (latest year)57.57%
Profit growth (latest year)114.31%
Sales growth QoQ5.10%
Profit growth QoQ-1.80%
Sales growth YoY (latest quarter)-27.43%
Profit growth YoY (latest quarter)-17.63%
Per share
EPS (TTM)Rs 3.78
EPS (latest year)Rs 17.23
EPS (latest quarter)Rs 0.94
Book value per shareRs 5.26
Sales per shareRs 37.11
Cash flow per shareRs 0.69
Free cash flow per shareRs -0.86
Efficiency
Asset turnover1.90x
Fixed asset turnover10.14x
Inventory turnover3.26x
Inventory days112 days
Debtor days56 days
Debtors turnover6.53x
Creditor days19 days
Cash conversion cycle180 days
Working capital days145 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 2 Cr
Net debtRs 0 Cr
Debt to equity0.03x
Net debt / EBITDA0.00x
Interest coverage67.27x
Current ratio (filing 2026-03-31)11.85x
Quick ratio (filing 2026-03-31)9.58x
Trade payables (filing 2026-03-31)Rs 18 Cr
Owners' fund to total sources62.30%
Debt to assets2.01%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -10 Cr
FCFE (approx.: FCF + change in debt)Rs -18 Cr
Cash from ops / profit, 5 years-0.34x
Sales to cash flow23.26x
Statement figures
Net sales (TTM)Rs 431 Cr
Net sales (latest year)Rs 186 Cr
Sales (latest quarter)Rs 110 Cr
Operating profit excl. other income (latest year)Rs 33 Cr
Operating profit (latest quarter)Rs 16 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 61 Cr
PBDT (TTM)Rs 60 Cr
Profit before tax (TTM)Rs 59 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 44 Cr
Net profit (latest year)Rs 21 Cr
Net profit (latest quarter)Rs 11 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 140 Cr
Total expenditure (latest year)Rs 153 Cr
Total income (latest year)Rs 186 Cr
Share capitalRs 12 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 61 Cr
Total assetsRs 98 Cr
Net blockRs 18 Cr
ReceivablesRs 28 Cr
InventoryRs 43 Cr
Other liabilitiesRs 35 Cr
Shares outstanding (crore)11.61
Ownership
Promoter holding47.80% (-20.10 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | STALLION | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.6% | -2.8% | +8.4 pts |
| 1 month | +11.7% | -6.8% | +18.5 pts |
| 3 months | +18.4% | -7.6% | +26.0 pts |
| 6 months | +126.2% | +0.4% | +125.8 pts |
| 1 year | +10.3% | -9.9% | +20.2 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was -1% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹121 Cr +10.0% vs Jun 2025.
Net profit ₹19 Cr +90.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Linde India Ltd | 52,869 | 96.3 | 18.2 % |
| Ellenbarrie Industrial Gases Ltd | 5,205 | 43.2 | 14.5 % |
| Steamhouse India Ltd | 3,058 | 79.2 | 16.0 % |
| Hilltone Software & Gases Ltd | 51 | 0.79 % | |
| National Oxygen Ltd | 26 | -21.5 % | |
| Bhagawati Gas Ltd | 15 | 15.0 | 6.10 % |
| Gagan Gases Ltd | 9 | 37.0 | 5.57 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-02-11 | Rights 19:41 @ Premium Rs 89/- |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Stallion India Fluorochemicals Ltd?
Stallion India Fluorochemicals Ltd (STALLION) has a market capitalisation of Rs 2,548 Cr. at the 2026-10-01 close.
What is the P/E ratio of Stallion India Fluorochemicals Ltd?
Stallion India Fluorochemicals Ltd trades at a P/E of 49.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Stallion India Fluorochemicals Ltd's latest quarterly results?
In the Jun 2026 quarter, Stallion India Fluorochemicals Ltd sales was Rs 121 Cr (+10.0% vs Jun 2025) and net profit was Rs 19 Cr.
What is the 52-week high and low of Stallion India Fluorochemicals Ltd?
The 52-week high is Rs 359.15 and the 52-week low is Rs 99.32.