Sandvik Coromant India Pvt Ltd (SANDVIKAS) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2006 15m	Mar 2007	Mar 2008	Mar 2009	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021
Sales	761	945	1,122	1,288	0	1,905	2,087	2,569	2,487	809	696
Expenses	636	799	1,056	1,291	0	1,882	2,050	2,336	2,247	713	640
Operating Profit	125	146	66	-3	0	23	36	233	240	96	56
OPM %	16%	15%	6%	-0.3%		1.2%	1.7%	9%	10%	12%	8%
Other Income	73	61	91	82	0	0	0	61	63	48	66
Interest	1	2	5	22	0	0	0	18	20	1	1
Depreciation	42	51	60	75	0	0	0	113	118	67	70
Profit before tax	155	153	91	-18	0	23	36	163	165	76	51
Tax %	38%	33%	30%	-36%		-220%	-248%	38%	15%	-43%	30%
Net Profit	96	102	64	-11	0	74	126	100	140	108	36
EPS in Rs
Dividend Payout %	9%	10%	16%	0%		32%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	-22%	%	-14%
Compounded Profit Growth	%	-24%	%	-66%
Stock Price CAGR	%	%	%		%
Return on Equity	%	%	%			4%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021
Equity Capital	20	20	20	20	115	19	24	24	24	24	24
Reserves	184	266	316	302	429	674	792	890	1,028	862	909
Borrowings	96	117	226	450	241	230	150	213	212	0	0
Other Liabilities	251	331	446	356	630	660	1,039	852	855	472	220
Total Liabilities	551	734	1,008	1,128	1,416	1,583	2,006	1,979	2,119	1,358	1,152
Fixed Assets	138	199	288	349	375	380	448	492	494	385	348
CWIP	26	56	59	47	0	34	44	65	65	24	42
Investments	14	2	2	11	2	0	0	0	0	0	0
Other Assets	374	477	660	721	1,039	1,170	1,514	1,422	1,560	949	762
Total Assets	551	734	1,008	1,128	1,416	1,583	2,006	1,979	2,119	1,358	1,152

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Cash from Operating Activity	94	135	54	-38	226	395	-192	271
Cash from Investing Activity	-79	-111	-151	-133	-147	-112	-152	-160
Cash from Financing Activity	-11	-24	101	189	62	-125	52	-16
Net Cash Flow	4	-0	4	18	140	158	-292	95
Free Cash Flow	14	23	-98	-163	75	263	-349	111
CFO/OP	115%	129%	142%	826%	1,216%	1,385%	-43%	147%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021
Debtor Days	54	84	69	61	62	66	68	76	34	43
Inventory Days	87	115	139	113			102	103	75	87
Days Payable	107	171	162	106			117	131	104	156
Cash Conversion Cycle	35	28	46	68	62	66	53	48	5	-27
Working Capital Days	47	46	57	85	47	9	55	59	-111	7
ROCE %		44%	20%	1%	3%	4%	17%	16%		6%

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE5.75 %

ROE3.95 %

Dividend Yield%

Face Value₹ 100

Compounded Sales Growth (TTM)-14%

Compounded Profit Growth (TTM)-66%

Standalone figures.

Profitability

Operating margin (excl. other income)8.04%

Operating margin (incl. other income)17.50%

EBITDA margin17.50%

Pre-tax margin7.37%

Net profit margin5.14%

ROE3.94%

ROCE5.73%

ROA2.85%

ROE, 3-year average9.77%

ROCE, 3-year average9.43%

ROA, 3-year average5.30%

ROE, 5-year average11.51%

ROCE, 5-year average9.89%

ROA, 5-year average5.59%

ROIC (approx.)8.37%

Tax rate30.21%

Other income / net worth7.07%

Growth

Sales growth (latest year)-13.89%

Profit growth (latest year)-66.79%

Sales CAGR, 3 years-35.28%

Sales CAGR, 5 years-18.23%

Profit CAGR, 3 years-29.04%

Profit CAGR, 5 years-13.56%

Per share

EPS (TTM)Rs 149.17

EPS (latest year)Rs 149.17

EPS, 3-year averageRs 394.03

EPS, 5-year averageRs 424.88

Book value per shareRs 3,886.25

Sales per shareRs 2,901.67

Free cash flow per shareRs 462.50

Efficiency

Asset turnover0.60x

Fixed asset turnover2.00x

Inventory turnover5.74x

Inventory days64 days

Debtor days43 days

Debtors turnover8.56x

Creditor days156 days

Cash conversion cycle-27 days

Working capital days7 days

Leverage

Cash and bankRs 498 Cr

Net debtRs -498 Cr

Net debt / EBITDA-4.09x

Interest coverage65.12x

Owners' fund to total sources80.94%

Cash flow

Free cash flow (latest year)Rs 111 Cr

Cash from ops / profit, 5 years1.54x

Statement figures

Net sales (TTM)Rs 696 Cr

Net sales (latest year)Rs 696 Cr

Operating profit excl. other income (latest year)Rs 56 Cr

Other income (TTM)Rs 66 Cr

EBITDA (TTM)Rs 122 Cr

PBDT (TTM)Rs 121 Cr

Profit before tax (TTM)Rs 51 Cr

Tax (latest year)Rs 16 Cr

Net profit (TTM)Rs 36 Cr

Net profit (latest year)Rs 36 Cr

Depreciation (TTM)Rs 70 Cr

Interest (TTM)Rs 1 Cr

Cost of goods sold (latest year)Rs 420 Cr

Total expenditure (latest year)Rs 640 Cr

Total income (latest year)Rs 762 Cr

Share capitalRs 24 Cr

ReservesRs 909 Cr

Shareholders' fundsRs 933 Cr

Total assetsRs 1,152 Cr

Net blockRs 348 Cr

Capital work in progressRs 42 Cr

ReceivablesRs 81 Cr

InventoryRs 73 Cr

Other liabilitiesRs 220 Cr

Shares outstanding (crore)0.24

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 4 of 6

look	Profit leans on other income Other income was 128% of pre-tax profit in 2021

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sandvik Coromant India Pvt Ltd?

Sandvik Coromant India Pvt Ltd (SANDVIKAS) has a market capitalisation of Rs Cr. at the close.