Price
Financials
Standalone, Rs crore| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 0.80 | 0.69 | 0.79 | 0.84 | 1.56 | 0.58 | 1.25 | 0.68 | 0.24 |
| Expenses | 0.15 | 0.71 | 0.60 | 0.64 | 0.72 | 1.41 | 0.63 | 1.21 | 0.80 | 0.13 |
| Operating Profit | 0.01 | 0.09 | 0.09 | 0.15 | 0.12 | 0.15 | -0.05 | 0.04 | -0.12 | 0.11 |
| OPM % | 6.25% | 11.25% | 13.04% | 18.99% | 14.29% | 9.62% | -8.62% | 3.20% | -17.65% | 45.83% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.00 | 0.07 | 0.07 | 0.15 | 0.18 | 0.11 | -0.08 | 0.06 | -0.12 | 0.11 |
| Tax % | 28.57% | 28.57% | 33.33% | 33.33% | 36.36% | 0.00% | 16.67% | 0.00% | 0.00% | |
| Net Profit | 0.00 | 0.05 | 0.05 | 0.10 | 0.12 | 0.08 | -0.08 | 0.05 | -0.11 | 0.10 |
| EPS in Rs | 0.00 | 10.00 | 10.00 | 5.00 | 1.50 | 1.00 | -1.00 | 0.62 | -1.38 | 1.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -22% | -25% | -65% | ||
| Compounded Profit Growth | % | -4% | 48% | 191% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 6% | 1% | 2% | 12% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 0.20 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
| Reserves | 0.00 | 0.05 | 0.11 | 0.56 | 0.07 | 0.15 | 0.07 | 0.12 | 0.00 | 0.11 |
| Borrowings | 0.01 | 0.18 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.02 | 0.05 | 0.06 | 0.08 | 0.07 | 0.58 | 0.19 | 0.59 | 0.56 |
| Total Liabilities | 0.06 | 0.30 | 0.56 | 0.82 | 0.95 | 1.02 | 1.45 | 1.11 | 1.39 | 1.47 |
| Fixed Assets | 0.00 | 0.07 | 0.49 | 0.51 | 0.47 | 0.46 | 0.45 | 0.44 | 0.44 | 0.43 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.06 | 0.23 | 0.07 | 0.31 | 0.48 | 0.56 | 1.00 | 0.67 | 0.95 | 1.04 |
| Total Assets | 0.06 | 0.30 | 0.56 | 0.82 | 0.95 | 1.02 | 1.45 | 1.11 | 1.39 | 1.47 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.08 | 0.07 | -0.08 | 0.08 | -0.05 | -0.01 | 0.06 | |||
| Cash from Investing Activity | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Cash from Financing Activity | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Net Cash Flow | 0.04 | 0.06 | -0.08 | 0.08 | -0.05 | -0.01 | 0.06 | |||
| Free Cash Flow | -0.11 | 0.06 | -0.08 | 0.08 | -0.05 | -0.01 | 0.06 | |||
| CFO/OP | -53% | 58% | -27% | -160% | -100% | 8% | 55% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 5.29 | 4.62 | 47.80 | 7.02 | 106.98 | 32.12 | 85.88 | 60.83 |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 5.29 | 4.62 | 47.80 | 7.02 | 106.98 | 32.12 | 85.88 | 60.83 |
| Working Capital Days | 22.81 | 13.69 | 0.00 | 92.41 | 126.01 | 102.95 | 188.79 | 116.80 | 161.03 | 1,383.96 |
| ROCE % | 41.18% | 17.72% | 23.62% | 22.09% | 13.19% | -7.69% | 6.70% | -13.95% | 12.87% |
Fundamentals
Market Cap₹ 20.0 Cr.
Current Price₹
Stock P/E200
Book Value₹
ROCE12.9 %
ROE11.7 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)-65%
Compounded Profit Growth (TTM)191%
Standalone figures.
Valuation
Market capRs 20 Cr
Enterprise valueRs 20 Cr
P/E (TTM)200.00x
Price to book21.98x
Price to sales83.33x
EV / EBITDA180.73x
EV / EBIT180.73x
EV / sales82.83x
Price to cash flow333.33x
Earnings yield0.50%
Profitability
Operating margin (excl. other income)45.83%
Operating margin (incl. other income)45.83%
EBITDA margin45.83%
Pre-tax margin45.83%
Net profit margin41.67%
ROE10.99%
ROCE12.09%
ROA6.99%
ROE, 3-year average8.29%
ROCE, 3-year average9.40%
ROA, 3-year average0.70%
ROE, 5-year average4.14%
ROCE, 5-year average6.07%
ROA, 5-year average0.75%
ROIC (approx.)13.92%
Growth
Sales growth (latest year)-64.71%
Sales CAGR, 3 years-25.48%
Sales CAGR, 5 years-22.16%
Profit CAGR, 5 years-3.58%
Per share
EPS (TTM)Rs 1.25
EPS (latest year)Rs 1.25
EPS, 3-year averageRs 0.17
EPS, 5-year averageRs 0.10
Book value per shareRs 11.38
Sales per shareRs 3.00
Cash flow per shareRs 0.75
Free cash flow per shareRs 0.75
Efficiency
Asset turnover0.16x
Fixed asset turnover0.56x
Debtor days61 days
Debtors turnover6.00x
Cash conversion cycle61 days
Working capital days1384 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-1.09x
Owners' fund to total sources61.90%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-0.00x
Sales to cash flow4.00x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 1 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.08
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -0% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of MIG Media Neurons Ltd?
MIG Media Neurons Ltd (MMNL) has a market capitalisation of Rs 20.0 Cr. at the 2019-12-24 close.
What is the P/E ratio of MIG Media Neurons Ltd?
MIG Media Neurons Ltd trades at a P/E of 200 on trailing twelve-month profit, at the 2019-12-24 close.