Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 4.92 | 3.84 | 5.02 | 9.75 | 9.20 | 21.92 | 21.90 | 17.92 |
| Expenses | 4.22 | 3.40 | 4.43 | 8.69 | 7.81 | 19.61 | 19.08 | 12.22 |
| Operating Profit | 0.70 | 0.44 | 0.59 | 1.06 | 1.39 | 2.31 | 2.82 | 5.70 |
| OPM % | 14.23% | 11.46% | 11.75% | 10.87% | 15.11% | 10.54% | 12.88% | 31.81% |
| Other Income | 0.07 | 0.12 | 0.05 | 0.06 | 0.06 | 0.08 | 0.06 | 0.11 |
| Interest | 0.10 | 0.14 | 0.21 | 0.19 | 0.31 | 0.33 | 0.53 | 0.34 |
| Depreciation | 0.18 | 0.22 | 0.21 | 0.39 | 0.48 | 0.72 | 0.92 | 1.20 |
| Profit before tax | 0.49 | 0.20 | 0.22 | 0.54 | 0.66 | 1.34 | 1.43 | 4.27 |
| Tax % | 10.20% | -70.00% | 36.36% | 57.41% | 25.76% | 27.61% | 30.77% | 27.40% |
| Net Profit | 0.44 | 0.34 | 0.14 | 0.23 | 0.49 | 0.97 | 0.99 | 3.10 |
| EPS in Rs | 1.40 | 0.46 | 0.19 | 0.31 | 0.67 | 1.12 | 1.15 | 3.59 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 4.77 | 7.04 | 10.30 | 8.76 | 14.77 | 30.86 | 39.82 |
| Expenses | 3.67 | 5.87 | 9.09 | 7.61 | 13.05 | 27.15 | 31.28 |
| Operating Profit | 1.10 | 1.17 | 1.21 | 1.15 | 1.72 | 3.71 | 8.54 |
| OPM % | 23.06% | 16.62% | 11.75% | 13.13% | 11.65% | 12.02% | 21.45% |
| Other Income | 0.06 | 0.03 | 0.07 | 0.19 | 0.13 | 0.13 | 0.15 |
| Interest | 0.31 | 0.32 | 0.24 | 0.26 | 0.48 | 0.64 | 0.87 |
| Depreciation | 0.42 | 0.36 | 0.36 | 0.39 | 0.60 | 1.20 | 2.12 |
| Profit before tax | 0.43 | 0.52 | 0.68 | 0.69 | 0.77 | 2.00 | 5.70 |
| Tax % | 13.95% | 55.77% | 26.47% | -20.29% | 50.65% | 27.00% | 28.25% |
| Net Profit | 0.36 | 0.23 | 0.50 | 0.83 | 0.38 | 1.46 | 4.09 |
| EPS in Rs | 17.87 | 11.41 | 2.26 | 1.13 | 0.52 | 1.69 | 4.73 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 41% | 66% | 29% | ||
| Compounded Profit Growth | % | 78% | 70% | 182% | ||
| Stock Price CAGR | % | % | 25% | 25% | ||
| Return on Equity | % | 13% | 12% | 19% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 2.22 | 7.34 | 7.34 | 8.64 | 8.64 |
| Reserves | -0.03 | 0.20 | 0.59 | 3.48 | 3.84 | 11.44 | 15.52 |
| Borrowings | 3.78 | 3.94 | 2.69 | 2.66 | 4.16 | 4.87 | 12.64 |
| Other Liabilities | 1.37 | 1.61 | 1.49 | 1.80 | 3.56 | 4.03 | 3.75 |
| Total Liabilities | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 | 28.98 | 40.55 |
| Fixed Assets | 3.05 | 2.79 | 2.83 | 2.85 | 5.60 | 10.08 | 14.25 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.90 | 0.62 | 2.74 | 5.96 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Other Assets | 2.27 | 3.16 | 4.16 | 10.53 | 12.68 | 16.15 | 20.33 |
| Total Assets | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 | 28.98 | 40.55 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.70 | 0.53 | -0.41 | -0.47 | 0.37 | -0.35 | 5.34 |
| Cash from Investing Activity | 0.00 | -0.08 | -0.36 | -4.77 | -2.03 | -7.58 | -12.24 |
| Cash from Financing Activity | -0.80 | -0.14 | 0.56 | 6.91 | 1.05 | 7.50 | 6.90 |
| Net Cash Flow | -0.09 | 0.31 | -0.21 | 1.67 | -0.61 | -0.44 | -0.01 |
| Free Cash Flow | 0.64 | 0.43 | -0.83 | -2.96 | -1.48 | -7.39 | -4.66 |
| CFO/OP | 64% | 45% | -33% | -27% | 30% | -1% | 70% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 43.62 | 47.18 | 14.53 | 32.08 | 56.59 | 63.51 | 33.55 |
| Inventory Days | 135.19 | 108.90 | 116.19 | 237.14 | 172.37 | 51.43 | 81.13 |
| Days Payable | 175.74 | 101.84 | 61.89 | 72.86 | 123.45 | 15.05 | 21.86 |
| Cash Conversion Cycle | 3.06 | 54.24 | 68.84 | 196.37 | 105.51 | 99.90 | 92.82 |
| Working Capital Days | 2.30 | 26.96 | -13.11 | 159.17 | 109.48 | 94.74 | 89.19 |
| ROCE % | 20.27% | 18.70% | 10.01% | 8.61% | 13.10% | 21.34% |
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jul 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.59% | 63.67% | 63.67% | 63.67% | 59.48% | 59.48% | 59.48% | 59.48% | 53.24% |
| Public | 36.41% | 36.33% | 36.33% | 36.33% | 40.52% | 40.52% | 40.52% | 40.52% | 46.76% |
| No. of Shareholders | 265 | 237 | 401 | 478 | 521 | 511 | 510 | 514 | 548 |
Fundamentals
Market Cap₹ 89.6 Cr.
Current Price₹ 103
Stock P/E21.8
Book Value₹ 28.0
ROCE21.3 %
ROE18.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)29%
Compounded Profit Growth (TTM)182%
Standalone figures.
Valuation
Market capRs 81 Cr
Enterprise valueRs 82 Cr
P/E (TTM)97.26x
Price to book7.46x
Price to sales9.21x
EV / EBITDA60.84x
EV / EBIT85.82x
EV / sales9.31x
Earnings yield1.03%
P/E, 3-year average26.85x
P/B, 3-year average2.06x
Profitability
Operating margin (excl. other income)13.13%
Operating margin (incl. other income)15.30%
EBITDA margin15.30%
Pre-tax margin7.88%
Net profit margin9.47%
ROE12.18%
ROCE10.01%
ROA7.45%
ROE, 3-year average41.34%
ROCE, 3-year average16.32%
ROA, 3-year average6.42%
ROIC (approx.)9.83%
Tax rate-20.29%
Other income / net worth1.76%
Growth
Sales growth (latest year)-14.95%
Profit growth (latest year)66.00%
Sales CAGR, 3 years22.46%
Profit CAGR, 3 years32.11%
Per share
EPS (TTM)Rs 1.13
EPS (latest year)Rs 1.13
EPS, 3-year averageRs 4.93
Book value per shareRs 14.74
Sales per shareRs 11.93
Cash flow per shareRs -0.64
Free cash flow per shareRs -6.35
Efficiency
Asset turnover0.57x
Fixed asset turnover3.07x
Inventory turnover2.04x
Inventory days179 days
Debtor days32 days
Debtors turnover11.38x
Creditor days22 days
Cash conversion cycle93 days
Working capital days89 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 2 Cr
Net debtRs 1 Cr
Debt to equity0.25x
Net debt / EBITDA0.60x
Interest coverage3.65x
Owners' fund to total sources70.81%
Debt to assets17.41%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years0.62x
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 9 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 9 Cr
Share capitalRs 7 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 15 Cr
Net blockRs 3 Cr
Capital work in progressRs 2 Cr
ReceivablesRs 1 Cr
InventoryRs 3 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.73
Ownership
Promoter holding53.24% (-6.24 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 97.3 is at the 32th percentile of its own 3.4-year range
(median 107.7, low 64.3, high 339.8).
P/B 7.46 is at the 11th percentile (median 72.59).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | LRRPL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +12.2% | -2.8% | +15.0 pts |
| 1 month | +26.4% | -6.8% | +33.2 pts |
| 3 months | +21.9% | -7.6% | +29.5 pts |
| 6 months | +82.2% | +0.4% | +81.8 pts |
| 1 year | +17.1% | -9.9% | +27.0 pts |
| 2 years | +242.5% | -13.6% | +256.1 pts |
| 3 years | +116.2% | +14.2% | +102.0 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -22% of net profit over the last 3 years |
| explain | Share dilution Share count up 232% in a year, 3550% in three |
| look | Inventory outrunning sales Inventory grew 80% vs sales -15% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹18 Cr +83.8% vs Mar 2024.
Net profit ₹3 Cr +1247.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apcotex Industries Ltd | 3,085 | 19.2 | 19.8 % |
| Pix Transmission Ltd | 2,356 | 17.9 | 21.7 % |
| Tinna Rubber & Infrastructure Ltd | 1,722 | 27.9 | 22.5 % |
| GRP Ltd | 1,019 | 149 | 6.94 % |
| Rubfila International Ltd | 347 | 13.2 | 12.6 % |
| Gayatri Rubbers and Chemicals Ltd | 326 | 58.3 | 37.9 % |
| Harrisons Malayalam Ltd | 324 | 12.0 | 11.8 % |
| Ameenji Rubber Ltd | 281 | 44.3 | 16.9 % |
| Horizon Reclaim (India) Ltd | 273 | 26.0 | 36.5 % |
| Elgi Rubber Company Ltd | 265 | -12.9 % | |
| Sampann Utpadan India Ltd | 122 | 17.5 | 8.30 % |
| Rishiroop Ltd | 121 | 11.3 | 5.34 % |
| Pentagon Rubber Ltd | 66 | 36.0 | 7.40 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 25perc in previous 1 monthLess than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Lead Reclaim and Rubber Products Ltd?
Lead Reclaim and Rubber Products Ltd (LRRPL) has a market capitalisation of Rs 89.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Lead Reclaim and Rubber Products Ltd?
Lead Reclaim and Rubber Products Ltd trades at a P/E of 21.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Lead Reclaim and Rubber Products Ltd's latest quarterly results?
In the Mar 2026 quarter, Lead Reclaim and Rubber Products Ltd sales was Rs 18 Cr (+83.8% vs Mar 2024) and net profit was Rs 3 Cr.
What is the 52-week high and low of Lead Reclaim and Rubber Products Ltd?
The 52-week high is Rs 108.20 and the 52-week low is Rs 59.15.