Price
Financials
Standalone, Rs crore| Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.38 | 47.94 | 28.89 | 66.03 | 33.90 | 42.80 | 14.52 | 20.70 | 8.11 | 21.37 |
| Expenses | 20.20 | 47.07 | 28.05 | 63.05 | 32.12 | 39.26 | 12.96 | 19.92 | 8.45 | 21.00 |
| Operating Profit | 1.18 | 0.87 | 0.84 | 2.98 | 1.78 | 3.54 | 1.56 | 0.78 | -0.34 | 0.37 |
| OPM % | 5.52% | 1.81% | 2.91% | 4.51% | 5.25% | 8.27% | 10.74% | 3.77% | -4.19% | 1.73% |
| Other Income | 0.16 | 0.29 | 0.13 | 0.17 | 0.18 | 0.01 | 0.02 | 0.70 | 0.46 | 0.22 |
| Interest | 0.15 | 0.33 | 0.57 | 1.29 | 1.34 | 1.30 | 0.87 | 0.37 | 0.01 | 0.12 |
| Depreciation | 0.20 | 0.21 | 0.23 | 0.26 | 0.35 | 0.36 | 0.40 | 0.34 | 0.08 | 0.06 |
| Profit before tax | 0.99 | 0.62 | 0.17 | 1.60 | 0.27 | 1.89 | 0.31 | 0.77 | 0.03 | 0.41 |
| Tax % | 37.37% | 25.81% | 29.41% | 25.00% | 62.96% | 20.63% | 29.03% | 32.47% | -0.00% | -0.00% |
| Net Profit | 0.62 | 0.46 | 0.12 | 1.20 | 0.10 | 1.50 | 0.22 | 0.51 | 0.03 | 0.40 |
| EPS in Rs | 0.31 | 0.23 | 0.04 | 0.44 | 0.04 | 0.33 | 0.03 | 0.08 | 0.00 | 0.06 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | -0.00 | -0.00 | 0.06 | 40.94 | 51.49 | 39.12 | 67.75 | 92.90 | 74.89 | 34.97 | 29.47 |
| Expenses | -0.00 | 0.01 | 0.01 | 0.05 | 40.65 | 50.99 | 38.75 | 65.69 | 89.08 | 69.57 | 32.63 | 29.44 |
| Operating Profit | -0.00 | -0.01 | -0.01 | 0.01 | 0.29 | 0.50 | 0.37 | 2.06 | 3.82 | 5.32 | 2.34 | 0.03 |
| OPM % | 16.67% | 0.71% | 0.97% | 0.95% | 3.04% | 4.11% | 7.10% | 6.69% | 0.10% | |||
| Other Income | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | 0.45 | 0.30 | 0.19 | 0.72 | 0.68 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.06 | 0.09 | 0.49 | 1.86 | 2.65 | 1.25 | 0.13 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.02 | 0.03 | 0.41 | 0.49 | 0.71 | 0.73 | 0.14 |
| Profit before tax | -0.00 | -0.00 | -0.01 | 0.01 | 0.28 | 0.43 | 0.26 | 1.61 | 1.77 | 2.15 | 1.08 | 0.44 |
| Tax % | -0.00% | -0.00% | 28.57% | 25.58% | 26.92% | 25.47% | 25.99% | 25.58% | 32.41% | 2.27% | ||
| Net Profit | -0.00 | -0.00 | -0.01 | 0.01 | 0.21 | 0.32 | 0.19 | 1.20 | 1.31 | 1.60 | 0.73 | 0.42 |
| EPS in Rs | -0.00 | -0.00 | -0.11 | 0.11 | 0.21 | 0.32 | 0.10 | 0.60 | 0.48 | 0.35 | 0.11 | 0.07 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -6% | -32% | -16% | ||
| Compounded Profit Growth | % | % | % | 90% | ||
| Stock Price CAGR | % | % | 45% | -68% | ||
| Return on Equity | 5% | 5% | 2% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.18 | 0.18 | 0.18 | 0.18 | 2.00 | 2.00 | 4.00 | 4.00 | 5.50 | 9.22 | 12.72 | 12.72 |
| Reserves | -0.01 | -0.01 | -0.02 | -0.01 | 0.20 | 0.51 | 0.21 | 1.41 | 5.72 | 12.93 | 15.41 | 15.83 |
| Borrowings | 0.28 | 0.41 | 0.51 | 0.54 | 0.54 | 1.30 | 5.66 | 18.38 | 40.13 | 23.05 | 3.27 | 2.18 |
| Other Liabilities | 0.37 | 0.44 | 0.40 | 0.39 | 14.52 | 17.67 | 21.06 | 20.01 | 10.62 | 5.73 | 15.80 | 6.97 |
| Total Liabilities | 0.82 | 1.02 | 1.07 | 1.10 | 17.26 | 21.48 | 30.93 | 43.80 | 61.97 | 50.93 | 47.20 | 37.70 |
| Fixed Assets | 0.17 | 0.17 | 0.58 | 0.58 | 0.63 | 0.77 | 9.55 | 9.60 | 12.61 | 12.52 | 7.24 | 0.89 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.15 | -0.00 | -0.00 | -0.00 | 0.12 |
| Investments | 0.10 | 0.10 | 0.10 | 0.10 | -0.00 | -0.00 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 2.34 |
| Other Assets | 0.55 | 0.75 | 0.39 | 0.42 | 16.63 | 20.71 | 21.28 | 31.95 | 49.26 | 38.31 | 39.86 | 34.35 |
| Total Assets | 0.82 | 1.02 | 1.07 | 1.10 | 17.26 | 21.48 | 30.93 | 43.80 | 61.97 | 50.93 | 47.20 | 37.70 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.49 | -0.68 | 5.61 | -9.66 | -22.76 | 10.58 | 15.77 | -9.31 | ||||
| Cash from Investing Activity | -0.07 | -0.13 | -7.21 | -2.75 | -1.68 | -0.42 | 5.28 | 5.22 | ||||
| Cash from Financing Activity | 1.83 | 0.68 | 1.81 | 12.26 | 24.40 | -10.30 | -15.73 | -1.22 | ||||
| Net Cash Flow | 0.27 | -0.14 | 0.21 | -0.14 | -0.03 | -0.14 | 5.33 | -5.31 | ||||
| Free Cash Flow | -1.54 | -0.83 | 5.61 | -12.26 | -24.06 | 10.02 | 21.19 | -4.77 | ||||
| CFO/OP | -490% | -114% | 1,516% | -456% | -588% | 207% | 691% | -30,000% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | 102.08 | 130.36 | 140.33 | 35.50 | 10.45 | 5.21 | 58.55 | 323.14 | |||
| Inventory Days | 36.61 | 115.84 | 191.68 | 188.57 | 286.99 | 0.38 | ||||||
| Days Payable | 194.64 | 112.23 | 32.95 | 23.71 | 66.95 | 52.47 | ||||||
| Cash Conversion Cycle | -0.00 | 102.08 | 130.36 | -17.70 | 39.11 | 169.18 | 170.08 | 278.59 | 271.05 | |||
| Working Capital Days | -3,345.83 | 10.25 | 11.13 | -2.61 | -5.76 | 39.80 | 79.30 | 194.87 | 343.33 | |||
| ROCE % | -0.00% | -1.60% | 1.45% | 16.23% | 14.96% | 5.12% | 12.48% | 9.66% | 9.94% | 4.26% | 0.71% |
| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | May 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.66% | 56.66% | 56.67% | 56.66% | 40.93% | 40.93% | 41.36% | 25.36% | 25.36% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 43.34% | 43.34% | 43.33% | 42.97% | 59.07% | 59.07% | 58.64% | 74.64% | 74.64% |
| No. of Shareholders | 291 | 254 | 251 | 161 | 192 | 195 | 255 | 911 | 1,117 |
Fundamentals
Market Cap₹ 90.9 Cr.
Current Price₹ 14.3
Book Value₹ 4.49
ROCE0.71 %
ROE-0.07 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-16%
Compounded Profit Growth (TTM)90%
Standalone figures.
Valuation
Market capRs 90 Cr
Enterprise valueRs 92 Cr
P/E (TTM)213.52x
Price to book3.14x
Price to sales3.04x
EV / EBITDA129.29x
EV / EBIT161.05x
EV / sales3.12x
Earnings yield0.47%
P/E, 3-year average174.39x
P/B, 3-year average3.96x
P/E, 5-year average131.14x
P/B, 5-year average3.01x
Profitability
Operating margin (excl. other income)0.10%
Operating margin (incl. other income)2.41%
EBITDA margin2.41%
Pre-tax margin1.49%
Net profit margin1.43%
ROE1.48%
ROCE1.83%
ROA0.99%
ROE, 3-year average4.66%
ROCE, 3-year average5.95%
ROA, 3-year average1.77%
ROE, 5-year average10.94%
ROCE, 5-year average8.00%
ROA, 5-year average2.20%
ROIC (approx.)1.82%
Tax rate2.27%
Other income / net worth2.38%
Growth
Sales growth (latest year)-15.73%
Profit growth (latest year)-42.47%
Sales CAGR, 3 years-31.80%
Sales CAGR, 5 years-5.51%
Profit CAGR, 3 years-31.56%
Profit CAGR, 5 years17.19%
Per share
EPS (TTM)Rs 0.07
EPS (latest year)Rs 0.07
EPS, 3-year averageRs 0.64
EPS, 5-year averageRs 1.46
Book value per shareRs 4.49
Sales per shareRs 4.63
Cash flow per shareRs -1.46
Free cash flow per shareRs -0.75
Efficiency
Asset turnover0.78x
Fixed asset turnover33.11x
Inventory turnover949.00x
Inventory days0 days
Debtor days323 days
Debtors turnover1.13x
Creditor days52 days
Cash conversion cycle271 days
Working capital days343 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.08x
Net debt / EBITDA2.99x
Interest coverage4.38x
Owners' fund to total sources75.73%
Debt to assets5.78%
Cash flow
Cash from Operating Activity (latest year)Rs -9 Cr
Cash from Investing Activity (latest year)Rs 5 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -5 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Cash from ops / profit, 5 years-2.92x
Statement figures
Net sales (TTM)Rs 29 Cr
Net sales (latest year)Rs 29 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 28 Cr
Total expenditure (latest year)Rs 29 Cr
Total income (latest year)Rs 30 Cr
Share capitalRs 13 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 38 Cr
Net blockRs 1 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 2 Cr
ReceivablesRs 26 Cr
InventoryRs 0 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)6.36
Ownership
Promoter holding25.36% (-15.57 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 213.5 is at the 61th percentile of its own 3.8-year range
(median 154.2, low 87.5, high 385.1).
P/B 3.14 is at the 4th percentile (median 14.46).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KCK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.3% | -2.8% | +6.1 pts |
| 1 month | -4.7% | -6.8% | +2.1 pts |
| 3 months | +7.6% | -7.6% | +15.3 pts |
| 6 months | +19.5% | +0.4% | +19.1 pts |
| 1 year | -60.2% | -9.9% | -50.3 pts |
| 2 years | -93.1% | -13.6% | -79.5 pts |
| 3 years | -39.4% | +14.2% | -53.5 pts |
Red flags
F-score 4 of 8| explain | High accruals Profit exceeded operating cash by 26% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 365% vs sales -16% in 2026 |
| explain | Share dilution Share count up 0% in a year, 131% in three |
| look | Profit leans on other income Other income was 155% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹21 Cr -50.1% vs Mar 2024.
Net profit ₹0 Cr -73.3%.
Against our estimate for Mar 2026: sales +72.1%, profit +61.9% in line.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly tradedScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of KCK Industries Ltd?
KCK Industries Ltd (KCK) has a market capitalisation of Rs 90.9 Cr. at the 2026-10-01 close.
What were KCK Industries Ltd's latest quarterly results?
In the Mar 2026 quarter, KCK Industries Ltd sales was Rs 21 Cr (-50.1% vs Mar 2024) and net profit was Rs 0 Cr.
What is the 52-week high and low of KCK Industries Ltd?
The 52-week high is Rs 46.90 and the 52-week low is Rs 11.60.