MarketFriction

IMP Powers Ltd

NSE INDLMETER · BSE 517571 · Heavy Electrical Equipment
₹5.60 -5.08%
NSE close2023-12-28
Market cap₹4.84 Cr.
P/E3.59
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.990.070.003.150.350.810.361.710.730.1328.8238.78
Expenses3.152.077.244.732.391.125.272.522.702.5423.6039.88
Operating Profit-2.16-2.00-7.24-1.58-2.04-0.31-4.91-0.81-1.97-2.415.22-1.10
OPM %-218.18%-2,857.14%-50.16%-582.86%-38.27%-1,363.89%-47.37%-269.86%-1,853.85%18.11%-2.84%
Other Income0.000.290.222.120.141.015.320.001.171.512.761.98
Interest0.090.040.040.090.020.030.100.110.120.300.460.57
Depreciation1.541.511.510.341.341.381.251.091.131.081.081.09
Profit before tax-3.79-3.26-8.570.11-3.26-0.71-0.94-2.01-2.05-2.286.44-0.78
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-3.79-3.26-8.570.11-3.26-0.71-0.94-2.00-2.04-2.286.44-0.77
EPS in Rs-4.39-3.77-9.920.13-3.77-0.82-0.38-2.32-2.36-2.647.46-0.89
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales362.17394.99445.64413.31264.5595.6265.6028.051.551.5331.3868.46
Expenses327.25359.42404.01375.81249.65112.28207.7573.7816.5012.1031.3568.72
Operating Profit34.9235.5741.6337.5014.90-16.66-142.15-45.73-14.95-10.570.03-0.26
OPM %9.64%9.01%9.34%9.07%5.63%-17.42%-216.69%-163.03%-964.52%-690.85%0.10%-0.38%
Other Income0.800.951.030.892.07-39.32-10.980.350.7411.735.447.42
Interest24.4524.9827.6328.8731.1238.818.060.290.210.240.991.45
Depreciation6.026.146.656.577.287.587.086.306.105.734.374.38
Profit before tax5.255.408.382.95-21.43-102.37-168.27-51.97-20.52-4.810.111.33
Tax %33.33%33.15%27.68%29.15%-33.50%-29.42%19.41%0.00%0.00%0.00%0.00%
Net Profit3.513.616.062.08-14.24-72.25-200.93-51.97-20.51-4.800.111.35
EPS in Rs3.954.186.972.37-16.49-83.66-232.65-60.17-23.75-5.560.131.57
Dividend Payout %12.67%11.97%7.18%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-22%-20%4%2020%
Compounded Profit Growth-29%15%26%121%
Stock Price CAGR-24%-14%2%%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8.148.648.648.648.648.648.648.648.648.648.648.64
Reserves88.0794.3097.93103.57106.9692.6420.49-180.93-255.11-275.31-279.54-279.45
Borrowings100.1799.0697.44103.53116.66149.89241.69291.13307.62319.55316.78333.99
Other Liabilities115.33152.38179.67178.34162.40137.50122.3275.2981.0678.07154.43202.51
Total Liabilities311.71354.38383.68394.08394.66388.67393.14194.13142.21130.95200.31265.69
Fixed Assets77.0172.1572.7176.6279.4871.9163.8857.6551.3445.2539.6142.67
CWIP0.003.704.580.000.000.000.000.000.000.000.000.00
Investments0.010.010.000.000.000.000.000.000.000.000.000.00
Other Assets234.69278.52306.39317.46315.18316.76329.26136.4890.8785.70160.70223.02
Total Assets311.71354.38383.68394.08394.66388.67393.14194.13142.21130.95200.31265.69
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity32.8624.1732.3432.4632.98-0.50-34.35-23.02-13.30-7.631.516.52
Cash from Investing Activity-1.34-5.02-7.53-5.80-9.490.400.11-0.120.000.00-0.10-7.43
Cash from Financing Activity-29.67-18.59-24.07-26.04-24.640.0234.9022.6213.806.980.84-0.57
Net Cash Flow1.850.560.740.62-1.14-0.080.65-0.520.50-0.652.26-1.48
Free Cash Flow31.5219.1524.7926.6623.49-0.63-34.24-23.14-13.30-7.631.41-0.91
CFO/OP111%75%96%84%90%-4%206%16%29%51%-14%21,733%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days139.15163.88159.71130.59124.63129.11350.07119.90521.159,379.329,449.44463.64
Inventory Days116.20110.07113.80128.80152.43296.54515.42165.25182.282,325.2512,832.03658.29
Days Payable134.10172.00181.82152.90133.25178.33384.51197.99940.4812,172.8474,767.971,681.41
Cash Conversion Cycle121.25101.9591.69106.49143.80247.33480.9887.16-237.05-468.27-52,486.49-559.48
Working Capital Days23.6121.2120.1730.8241.2533.32-250.10-1,297.70-3,922.09-74,233.94-91,636.47-4,555.75
ROCE %12.41%14.88%14.92%17.11%14.19%4.02%-8.79%-75.78%-57.08%-35.28%-9.21%2.02%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters17.34%16.76%16.76%16.76%16.76%16.76%16.76%16.76%16.76%16.76%16.76%16.76%
Public82.66%83.24%83.24%83.24%83.25%83.24%83.25%83.25%83.24%83.25%83.25%83.24%
No. of Shareholders9,1959,0459,0429,0439,0439,0429,0429,0429,0419,0409,0409,040

Fundamentals

Market Cap₹ 4.84 Cr.
Current Price₹ 5.60
Stock P/E3.59
Book Value₹ -314
ROCE2.02 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2020%
Compounded Profit Growth (TTM)121%
Consolidated figures.
Valuation
Market capRs 5 Cr
Enterprise valueRs 259 Cr
P/E (TTM)3.58x
Price to book-0.02x
Price to sales0.07x
EV / EBITDA36.18x
EV / EBIT93.17x
EV / sales3.78x
Price to cash flow0.74x
Earnings yield27.91%
P/E, 3-year average43.97x
P/B, 3-year average-0.02x
P/E, 5-year average43.97x
P/B, 5-year average-0.03x
Profitability
Operating margin (excl. other income)0.10%
Operating margin (incl. other income)17.43%
EBITDA margin10.46%
Pre-tax margin1.94%
Net profit margin1.97%
Net margin, latest quarter-1.99%
ROE-0.04%
ROCE2.02%
ROA0.05%
ROE, 3-year average3.25%
ROCE, 3-year average-14.29%
ROA, 3-year average-5.96%
ROE, 5-year average63.05%
ROCE, 5-year average-36.50%
ROA, 5-year average-23.44%
Other income / net worth-2.01%
Growth
Sales growth (latest year)1950.98%
Sales CAGR, 3 years3.81%
Sales CAGR, 5 years-19.98%
Sales growth QoQ34.56%
Profit growth QoQ-111.96%
Sales growth YoY (latest quarter)2167.84%
Per share
EPS (TTM)Rs 1.56
EPS (latest year)Rs 0.13
EPS (latest quarter)Rs -0.89
EPS, 3-year averageRs -9.73
EPS, 5-year averageRs -64.38
Book value per shareRs -313.56
Sales per shareRs 79.27
Cash flow per shareRs 7.55
Free cash flow per shareRs -1.05
Efficiency
Asset turnover0.12x
Fixed asset turnover0.74x
Inventory turnover0.59x
Inventory days614 days
Debtor days464 days
Debtors turnover0.79x
Creditor days1681 days
Cash conversion cycle-559 days
Working capital days-4556 days
Leverage
Total debtRs 334 Cr
Cash and bankRs 80 Cr
Net debtRs 254 Cr
Debt to equity-1.23x
Net debt / EBITDA35.50x
Interest coverage1.92x
Owners' fund to total sources-101.93%
Debt to assets125.71%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Sales to cash flow4.81x
Statement figures
Net sales (TTM)Rs 68 Cr
Net sales (latest year)Rs 31 Cr
Sales (latest quarter)Rs 39 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 31 Cr
Total income (latest year)Rs 37 Cr
Share capitalRs 9 Cr
ReservesRs -279 Cr
Shareholders' fundsRs -271 Cr
Total assetsRs 266 Cr
Net blockRs 43 Cr
ReceivablesRs 40 Cr
InventoryRs 38 Cr
Other liabilitiesRs 203 Cr
Shares outstanding (crore)0.86
Ownership
Promoter holding16.76% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodINDLMETERNifty 50Difference
1 week-22.2%-2.8% -19.4 pts
1 month+21.7%-6.8% +28.5 pts
3 months+40.0%-7.6% +47.6 pts
6 months+72.3%+0.4% +71.9 pts
1 year-21.1%-9.9% -11.2 pts
2 years-52.9%-13.6% -39.4 pts
3 years-67.6%+14.2% -81.8 pts
5 years-88.5%+27.9% -116.4 pts

Red flags

F-score 8 of 8
seriousNegative equity Shareholders' equity is negative
explainLow interest cover Interest cover 1.1x in 2026
lookProfit leans on other income Other income was 4945% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹39 Cr +2167.8% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Bharat Heavy Electricals Ltd143,93159.29.14 %
ABB India Ltd141,14291.629.9 %
Hitachi Energy India Ltd136,99311529.4 %
CG Power & Industrial Solutions Ltd135,18310626.7 %
Siemens Ltd132,12187.921.4 %
GE Vernova T&D India Ltd108,55480.477.4 %
Suzlon Energy Ltd53,86217.134.2 %
Thermax Ltd39,21471.213.9 %
Schneider Electric Infrastructure Ltd28,51714729.6 %
TD Power Systems Ltd24,38688.734.0 %
Azad Engineering Ltd18,82013511.9 %
Triveni Turbine Ltd17,27949.834.1 %
Atlanta Electricals Ltd12,56657.645.3 %
Quality Power Electrical Equipments Ltd12,50293.831.7 %
Inox Wind Ltd12,35735.910.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2023-01-25Annual General Meeting
2021-09-21 Annual General Meeting
2019-09-18 Annual General Meeting
2018-09-18 Annual General Meeting/Dividend- Re 0.50 Per Share
2017-09-19 Annual General Meeting/Dividend - Re 0.50 Per Share
2016-09-20 Annual General Meeting/Dividend - Re 0.50 Per Share
2015-09-15 Annual General Meeting/ Dividend - Re 0.50/- Per Share
2014-09-15Annual General Meeting And Dividend Re.0.50 Per Share
2013-09-16Annual General Meeting / Dividend - Re 0.50/- Per Share
2012-12-03 Annual General Meeting / Dividend - Final Re 1 + Special 0.50 Per Share
2011-12-12Annual General Meeting / Dividend Re 1 Per Share
2010-12-09Annual General Meeting
2009-12-07Annual General Meeting
2008-11-28Annual General Meeting
2007-11-22Agm
2006-11-21Agm
DateTypeWhat it says
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of IMP Powers Ltd?

IMP Powers Ltd (INDLMETER) has a market capitalisation of Rs 4.84 Cr. at the 2023-12-28 close.

What is the P/E ratio of IMP Powers Ltd?

IMP Powers Ltd trades at a P/E of 3.59 on trailing twelve-month profit, at the 2023-12-28 close.

What were IMP Powers Ltd's latest quarterly results?

In the Jun 2026 quarter, IMP Powers Ltd sales was Rs 39 Cr (+2167.8% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03