MarketFriction

Exxaro Tiles Ltd

NSE EXXARO · BSE 543327 · Ceramics
₹6.04 -0.49%
NSE close2026-10-01
52 week range5.99 - 10.33
Market cap₹272 Cr.
P/E66.4
Price band 20% Delivery 75.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales82.5365.2679.7759.8969.9079.4494.9864.9368.9671.1199.9085.22
Expenses74.8463.8672.2359.7063.9872.5685.2758.8262.6064.3494.2178.24
Operating Profit7.691.407.540.195.926.889.716.116.366.775.696.98
OPM %9.32%2.15%9.45%0.32%8.47%8.66%10.22%9.41%9.22%9.52%5.70%8.19%
Other Income0.600.470.770.19-0.120.120.310.040.200.160.310.75
Interest3.413.463.782.983.162.962.862.672.593.583.152.74
Depreciation4.55-1.982.342.352.412.412.352.382.412.462.422.42
Profit before tax0.330.392.19-4.950.231.634.811.101.560.890.432.57
Tax %36.36%-71.79%45.21%-14.34%373.91%24.54%27.03%26.36%23.72%29.21%53.49%19.46%
Net Profit0.220.671.20-4.24-0.631.243.510.811.200.630.202.07
EPS in Rs0.000.010.03-0.09-0.010.030.080.020.030.010.000.05
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales254325317301303304325
Expenses206276283277280279299
Operating Profit48483425232526
OPM %19%15%11%8%7%8%8%
Other Income4122011
Interest2110914121212
Depreciation1414169101010
Profit before tax1726103245
Tax %11%31%28%30%107%29%
Net Profit151872-034
EPS in Rs0.450.400.160.05-0.000.060.09
Dividend Payout %0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%4%-1%5%
Compounded Profit Growth%-29%-29%-10%
Stock Price CAGR%-17%-23%-25%
Return on Equity%2%1%1%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital344545454545
Reserves102222229232232235
Borrowings1615794979293
Other Liabilities7281100112122115
Total Liabilities369405468486491488
Fixed Assets159150198194192190
CWIP000000
Investments1010100
Other Assets209255259291299298
Total Assets369405468486491488
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity38252352333
Cash from Investing Activity-2-9-676-5-19
Cash from Financing Activity-34-128-11-17-14
Net Cash Flow214-1601-0
Free Cash Flow3620-4101628
CFO/OP84%65%78%23%110%134%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days129114127141139123
Inventory Days451357433516502458
Days Payable220180253303306262
Cash Conversion Cycle361291307355335319
Working Capital Days62140113130127139
ROCE %12%6%5%4%4%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters42.07%42.07%42.07%42.07%42.07%42.07%42.07%42.07%42.07%42.07%42.07%42.07%
FIIs4.02%4.02%4.15%4.02%5.52%5.12%4.57%4.52%4.02%4.02%4.02%4.02%
Public53.92%53.91%53.78%53.92%52.42%52.80%53.36%53.41%53.92%53.91%53.91%53.91%
No. of Shareholders29,96130,67732,19136,14036,66848,23355,41758,87758,89657,37956,32556,209

Fundamentals

Market Cap₹ 272 Cr.
Current Price₹ 6.09
Stock P/E66.4
Book Value₹ 6.25
ROCE4.31 %
ROE1.01 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-10%
Consolidated figures.
Valuation
Market capRs 270 Cr
Enterprise valueRs 308 Cr
P/E (TTM)65.80x
Price to book1.01x
Price to sales0.83x
EV / EBITDA11.30x
EV / EBIT17.56x
EV / sales0.95x
Price to cash flow10.89x
Earnings yield1.52%
Profitability
Operating margin (excl. other income)14.91%
Operating margin (incl. other income)15.32%
EBITDA margin8.37%
Pre-tax margin1.68%
Net profit margin1.26%
Net margin, latest quarter2.43%
ROE8.99%
ROCE11.64%
ROA4.68%
ROIC (approx.)3.98%
Tax rate30.78%
Other income / net worth0.50%
Growth
Sales growth (latest year)27.79%
Profit growth (latest year)18.92%
Sales growth QoQ-14.69%
Profit growth QoQ935.00%
Sales growth YoY (latest quarter)31.25%
Profit growth YoY (latest quarter)155.56%
Per share
EPS (TTM)Rs 0.09
EPS (latest year)Rs 4.05
EPS (latest quarter)Rs 0.05
Book value per shareRs 5.97
Sales per shareRs 7.28
Cash flow per shareRs 0.55
Free cash flow per shareRs 0.63
Efficiency
Asset turnover0.80x
Fixed asset turnover2.16x
Inventory turnover2.15x
Inventory days170 days
Debtor days114 days
Debtors turnover3.20x
Creditor days262 days
Cash conversion cycle319 days
Working capital days139 days
Leverage
Total debtRs 57 Cr
Cash and bankRs 19 Cr
Net debtRs 38 Cr
Debt to equity0.21x
Net debt / EBITDA1.39x
Interest coverage1.45x
Owners' fund to total sources65.90%
Debt to assets14.05%
Cash flow
Cash from Operating Activity (latest year)Rs 25 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs 28 Cr
FCFE (approx.: FCF + change in debt)Rs -76 Cr
Cash from ops / profit, 5 years3.63x
Sales to cash flow13.12x
Statement figures
Net sales (TTM)Rs 325 Cr
Net sales (latest year)Rs 325 Cr
Sales (latest quarter)Rs 85 Cr
Operating profit excl. other income (latest year)Rs 48 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 27 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 18 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 12 Cr
Cost of goods sold (latest year)Rs 246 Cr
Total expenditure (latest year)Rs 276 Cr
Total income (latest year)Rs 326 Cr
Share capitalRs 45 Cr
ReservesRs 222 Cr
Shareholders' fundsRs 267 Cr
Total assetsRs 405 Cr
Net blockRs 150 Cr
ReceivablesRs 101 Cr
InventoryRs 114 Cr
Other liabilitiesRs 81 Cr
Shares outstanding (crore)44.67
Ownership
Promoter holding42.07% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodEXXARONifty 50Difference
1 week-3.2%-2.8% -0.4 pts
1 month-6.8%-6.8% +0.0 pts
3 months-9.9%-7.6% -2.2 pts
6 months-2.6%+0.4% -3.0 pts
1 year-29.2%-9.9% -19.3 pts
2 years-24.9%-13.6% -11.3 pts
3 years-54.4%+14.2% -68.6 pts
5 years-60.5%+27.9% -88.4 pts

Red flags

F-score 6 of 8
lookShare dilution Share count up 33% in a year
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹85 Cr +31.2% vs Jun 2025. Net profit ₹2 Cr +155.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Kajaria Ceramics Ltd18,70832.423.4 %
Somany Ceramics Ltd2,51422.912.8 %
Nitco Ltd2,0837.16 %
Asian Granito India Ltd1,4871142.85 %
Orient Bell Ltd59428.05.58 %
Murudeshwar Ceramics Ltd17016.75.21 %
Manoj Ceramic Ltd1018.5013.0 %
Regency Ceramics Ltd85-116 %
Restile Ceramics Ltd72-1.04 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-12-13Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share0.1000
DateTypeWhat it says
2026-09-26Shareholder meetingVoting results.
2026-09-26Shareholder meetingProceedings of Annual General Meeting held on September 26, 2026
2026-08-31Shareholder meetingNotice of Annual General Meeting to be held on September 26, 2026
2026-07-25UpdatesOpening off Trading Window.
2026-07-25Board meeting outcomeExxaro Tiles Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-29Disclosure under SEBI TakeovExxaro Tiles Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substant...
2026-05-05UpdatesNotice of Opening of Trading Window.
2026-05-05General UpdatesAppointment of Internal Auditor for the FY 2026-27
2026-05-05Board meeting outcomeExxaro Tiles Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-03-30UpdatesIntimation of the incorporation of the Wholly owned Subsidiary Company named " ARESTA GENERAL TRADING FZE" in Dubai.
2026-03-11UpdatesAnnouncement under Reg 30 of SEBI LODR Reg 2015.
2026-03-03Credit Rating- NewCredit Rating- New
2026-02-14Board meeting outcomeExxaro Tiles Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-01-08UpdatesCompany Update Installation of 3.8 MW DC Solar Power Project with Auto Tracker High Yield Solar Panel for captive consumption of electricity for our...
2025-12-25Shareholder meetingProceedings of undefined held on December 24, 2025
2025-12-25Shareholder meetingProceedings of Postal Ballot. Further, the company has submitted the Exchange a copy of Srutinizers report.
2025-11-29General UpdatesApproval of the proposed incorporation of Foreign Wholly Owned Subsidiary Company in Dubai
2025-11-24Shareholder meetingNotice of Postal Ballot
2025-11-18Change in ManagementChange in Management
2025-11-18AppointmentAppointment of Mr. Jigneshkumar B. Patel as Chief Financial Officer of the company w.e.f. November 18, 2025.
2025-11-18AppointmentAppointment of Mr. Miten Majmundar as Non- Executive Independent Director of the company w.e.f. November 18, 2025.
2025-11-08UpdatesOpening of Trading Window.
2025-11-08Board meeting outcomeExxaro Tiles Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
2025-11-08Board meeting outcomeBoard meeting held on November 08, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Exxaro Tiles Ltd?

Exxaro Tiles Ltd (EXXARO) has a market capitalisation of Rs 272 Cr. at the 2026-10-01 close.

What is the P/E ratio of Exxaro Tiles Ltd?

Exxaro Tiles Ltd trades at a P/E of 66.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Exxaro Tiles Ltd's latest quarterly results?

In the Jun 2026 quarter, Exxaro Tiles Ltd sales was Rs 85 Cr (+31.2% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of Exxaro Tiles Ltd?

The 52-week high is Rs 10.33 and the 52-week low is Rs 5.99.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03