MarketFriction

BDR Buildcon Ltd

NSE BDR
₹87.65 +4.97%
NSE close2017-03-10
Market cap₹58.3 Cr.
P/E188
No trades in 30 days Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.530.000.00
Expenses0.020.030.030.040.020.030.040.040.020.030.040.03
Operating Profit-0.02-0.03-0.03-0.04-0.02-0.03-0.04-0.04-0.020.50-0.04-0.03
OPM %94.34%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.02-0.03-0.03-0.04-0.02-0.03-0.04-0.04-0.020.50-0.04-0.03
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%250.00%0.00%
Net Profit-0.02-0.03-0.03-0.04-0.02-0.03-0.04-0.04-0.020.50-0.14-0.03
EPS in Rs-0.03-0.05-0.05-0.06-0.03-0.05-0.06-0.06-0.030.75-0.21-0.05
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.600.690.000.000.000.000.000.000.000.000.530.53
Expenses0.110.120.050.060.060.060.070.070.090.120.130.12
Operating Profit0.490.57-0.05-0.06-0.06-0.06-0.07-0.07-0.09-0.120.400.41
OPM %81.67%82.61%75.47%77.36%
Other Income0.000.030.570.490.550.360.41-0.360.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.490.600.520.430.490.300.34-0.43-0.09-0.120.400.41
Tax %30.61%28.33%3.85%0.00%0.00%0.00%0.00%6.98%0.00%0.00%25.00%
Net Profit0.340.440.490.420.480.300.34-0.47-0.09-0.120.300.31
EPS in Rs0.510.660.740.630.720.450.51-0.71-0.14-0.180.450.46
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-1%%%%
Compounded Profit Growth-1%52%68%338%
Stock Price CAGR%%%%
Return on Equity2%0%0%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.656.656.656.656.656.656.656.656.656.656.656.65
Reserves0.340.681.111.612.032.512.813.152.682.592.472.77
Borrowings0.110.310.000.000.000.000.000.0010.8012.0712.6012.86
Other Liabilities0.120.140.180.030.010.01-0.010.000.020.320.020.11
Total Liabilities7.227.787.948.298.699.179.459.8020.1521.6321.7422.39
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.006.753.223.254.484.734.680.000.000.0022.29
Other Assets7.227.781.195.075.444.694.725.1220.1521.6321.740.10
Total Assets7.227.787.948.298.699.179.459.8020.1521.6321.7422.39
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.00-0.208.03-0.07-0.09-0.05-0.07-0.11-0.821.00-0.5822.09
Cash from Investing Activity0.000.00-6.72-0.940.100.044.770.46-14.97-2.260.00-22.29
Cash from Financing Activity0.000.20-0.310.000.000.000.000.0010.801.260.540.26
Net Cash Flow0.000.001.01-1.010.01-0.014.710.35-4.980.00-0.050.05
Free Cash Flow0.00-0.208.03-0.07-0.09-0.05-0.07-0.11-0.821.00-0.5822.09
CFO/OP0%-10%1,439%100%150%83%117%100%1,129%-1,111%483%5,522%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle0.000.000.000.00
Working Capital Days4,300.924,629.42-10.5815,268.02
ROCE %6.65%7.79%4.49%4.49%6.95%-0.54%-0.73%-0.47%-0.43%-0.56%1.82%
Sep 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026Jun 2026
Promoters65.39%71.41%71.41%71.41%71.41%100.00%71.41%
DIIs7.52%7.52%7.52%7.52%7.52%0.00%7.52%
Public27.09%21.07%21.07%21.07%21.07%0.00%21.07%
No. of Shareholders10999949

Fundamentals

Market Cap₹ 58.3 Cr.
Current Price₹
Stock P/E188
Book Value₹
ROCE1.82 %
ROE3.24 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)338%
Standalone figures.
Profitability
Operating margin (excl. other income)75.47%
Operating margin (incl. other income)75.47%
EBITDA margin77.36%
Pre-tax margin77.36%
Net profit margin58.49%
ROE3.24%
ROCE1.82%
ROA1.36%
ROE, 3-year average0.32%
ROCE, 3-year average0.28%
ROA, 3-year average0.13%
ROE, 5-year average-0.08%
ROCE, 5-year average0.30%
ROA, 5-year average0.15%
ROIC (approx.)1.39%
Tax rate25.00%
Growth
Profit CAGR, 5 years0.00%
Per share
EPS, 3-year averageRs -0.16
EPS, 5-year averageRs -0.13
Efficiency
Asset turnover0.02x
Cash conversion cycle0 days
Working capital days15268 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 0 Cr
Net debtRs 13 Cr
Debt to equity1.37x
Net debt / EBITDA31.12x
Owners' fund to total sources42.07%
Debt to assets57.44%
Cash flow
Cash from Operating Activity (latest year)Rs 22 Cr
Cash from Investing Activity (latest year)Rs -22 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 22 Cr
FCFE (approx.: FCF + change in debt)Rs 22 Cr
Sales to cash flow0.02x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 7 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 22 Cr
InvestmentsRs 22 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.00
Ownership
Promoter holding71.41% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 6 of 6
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
No listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of BDR Buildcon Ltd?

BDR Buildcon Ltd (BDR) has a market capitalisation of Rs 58.3 Cr. at the 2017-03-10 close.

What is the P/E ratio of BDR Buildcon Ltd?

BDR Buildcon Ltd trades at a P/E of 188 on trailing twelve-month profit, at the 2017-03-10 close.

What were BDR Buildcon Ltd's latest quarterly results?

In the Jun 2026 quarter, BDR Buildcon Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03