Price
Financials
Standalone, Rs crore| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.40 | 0.59 | 0.81 | 1.96 | 2.48 | 2.01 | 1.74 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.40 | 0.59 | 0.84 | 1.92 | 2.61 | 2.19 | 1.96 | 0.48 | 0.32 | 0.17 | 0.21 | 0.19 |
| Operating Profit | 0.00 | 0.00 | -0.03 | 0.04 | -0.13 | -0.18 | -0.22 | -0.24 | -0.32 | -0.17 | -0.21 | -0.19 |
| OPM % | 0.00% | 0.00% | -3.70% | 2.04% | -5.24% | -8.96% | -12.64% | -100.00% | -40.00% | |||
| Other Income | 0.00 | 0.03 | 0.06 | 0.05 | 0.23 | 0.41 | 0.29 | 0.26 | 0.34 | 0.19 | 0.15 | 0.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.01 | 0.01 | 0.02 | 0.06 | 0.06 | 0.21 | 0.06 | 0.01 | 0.01 | 0.02 | -0.06 | 0.02 |
| Tax % | 0.00% | 0.00% | 50.00% | 33.33% | 33.33% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.14 | 0.03 | 0.01 | 0.01 | 0.01 | -0.06 | 0.02 |
| EPS in Rs | 0.04 | 0.11 | 0.02 | 0.01 | 0.01 | 0.01 | -0.05 | 0.02 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 60% | ||
| Compounded Profit Growth | 7% | -8% | 26% | 129% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 0% | 0% | 0% | 0% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.03 | 0.05 | 8.50 | 12.34 | 12.54 | 12.54 | 12.54 | 12.54 | 12.54 | 12.54 | 12.54 | 12.54 |
| Reserves | 0.41 | 0.67 | 0.05 | 0.09 | 0.43 | 0.58 | 0.61 | 0.62 | 0.64 | 0.65 | 0.59 | 0.61 |
| Borrowings | 0.16 | 1.52 | 0.06 | 0.00 | 0.00 | 0.06 | 0.15 | 0.61 | 0.63 | 0.72 | 0.12 | 0.07 |
| Other Liabilities | 0.13 | 0.12 | 0.50 | 0.87 | 1.36 | 2.18 | 3.97 | 5.95 | 5.64 | 5.40 | 4.73 | 3.27 |
| Total Liabilities | 0.73 | 2.36 | 9.11 | 13.30 | 14.33 | 15.36 | 17.27 | 19.72 | 19.45 | 19.31 | 17.98 | 16.49 |
| Fixed Assets | 0.03 | 0.05 | 0.03 | 0.11 | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.80 | 3.42 | 3.42 | 3.61 | 3.61 | 3.61 |
| Other Assets | 0.70 | 2.31 | 9.08 | 13.19 | 14.26 | 15.32 | 15.44 | 16.28 | 16.01 | 15.69 | 14.36 | 12.87 |
| Total Assets | 0.73 | 2.36 | 9.11 | 13.30 | 14.33 | 15.36 | 17.27 | 19.72 | 19.45 | 19.31 | 17.98 | 16.49 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.02 | -0.26 | -0.07 | 1.47 | 0.19 | -0.15 | 0.00 | 0.15 | 0.14 | -0.08 | -0.33 | |
| Cash from Investing Activity | -1.59 | -6.38 | -3.77 | -2.06 | -0.05 | -1.80 | 0.00 | 0.23 | -0.15 | 1.45 | 1.76 | |
| Cash from Financing Activity | 1.62 | 6.66 | 4.03 | 0.39 | 0.07 | 1.71 | 0.00 | -0.34 | -0.04 | -1.24 | -1.20 | |
| Net Cash Flow | 0.01 | 0.02 | 0.19 | -0.20 | 0.21 | -0.23 | 0.00 | 0.04 | -0.05 | 0.14 | 0.24 | |
| Free Cash Flow | -0.06 | -0.26 | -0.17 | 1.47 | 0.19 | -0.15 | 0.00 | 0.15 | 0.14 | -0.08 | -0.33 | |
| CFO/OP | 867% | -175% | -1,154% | -122% | 36% | 0% | -47% | -88% | 38% | 174% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 237.25 | 197.97 | 346.98 | 191.81 | 38.27 | 190.67 | 299.97 | 2,250.83 | ||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 237.25 | 197.97 | 346.98 | 191.81 | 38.27 | 190.67 | 299.97 | 2,250.83 | ||||
| Working Capital Days | 501.88 | 612.46 | 2,618.09 | 1,774.72 | 1,501.21 | 1,850.42 | 2,164.83 | 17,307.08 | ||||
| ROCE % | 0.70% | 0.37% | 0.57% | 0.47% | 1.61% | 0.45% | 0.07% | 0.07% | 0.14% | -0.44% | 0.15% |
| Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% | 25.61% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.60% | 1.60% | 1.60% | 1.60% | 1.60% | 1.60% |
| Public | 74.39% | 74.39% | 74.39% | 74.39% | 74.39% | 74.39% | 72.79% | 72.79% | 72.79% | 72.79% | 72.79% | 72.79% |
| No. of Shareholders | 283 | 283 | 283 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE0.15 %
ROE0.15 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)60%
Compounded Profit Growth (TTM)129%
Standalone figures.
Profitability
ROE0.15%
ROCE0.15%
ROA0.12%
ROE, 3-year average-0.08%
ROCE, 3-year average-0.05%
ROA, 3-year average-0.05%
ROE, 5-year average-0.02%
ROCE, 5-year average-0.00%
ROA, 5-year average-0.01%
ROIC (approx.)0.16%
Other income / net worth1.60%
Growth
Profit CAGR, 3 years25.99%
Profit CAGR, 5 years-7.79%
Per share
EPS, 3-year averageRs -0.02
EPS, 5-year averageRs -0.01
Efficiency
Cash conversion cycle2251 days
Working capital days17307 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.01x
Net debt / EBITDA-19.50x
Owners' fund to total sources79.75%
Debt to assets0.42%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 13 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 16 Cr
Net blockRs 0 Cr
InvestmentsRs 4 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.00
Ownership
Promoter holding25.61% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 6| look | Profit leans on other income Other income was 1050% of pre-tax profit in 2022 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Jigyasa Infrastructure Ltd?
Jigyasa Infrastructure Ltd (780019) has a market capitalisation of Rs Cr. at the close.