Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Expenses | 0.08 | 0.11 | 0.04 | 0.09 | 0.07 | 0.03 | 0.05 | 0.03 | 0.05 | 0.14 | 0.04 | 0.05 |
| Operating Profit | -0.07 | -0.11 | -0.03 | -0.09 | -0.07 | -0.03 | -0.05 | -0.03 | -0.05 | -0.06 | -0.04 | -0.05 |
| OPM % | -700.00% | -300.00% | -75.00% | |||||||||
| Other Income | 0.07 | 0.02 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | -0.09 | -0.03 | -0.04 | -0.06 | -0.03 | -0.05 | -0.03 | -0.05 | -0.06 | -0.04 | -0.05 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.00 | -0.09 | -0.03 | -0.04 | -0.06 | -0.03 | -0.05 | -0.03 | -0.05 | -0.06 | -0.04 | -0.05 |
| EPS in Rs | 0.00 | -0.05 | -0.02 | -0.02 | -0.04 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | -0.02 | -0.03 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.35 | 4.23 | 11.83 | 5.34 | 2.57 | 0.43 | 0.01 | 0.01 | 0.00 | 0.00 | 0.08 | 0.00 |
| Expenses | 6.78 | 4.42 | 11.94 | 5.50 | 2.84 | 0.66 | 0.19 | 0.12 | 0.10 | 0.08 | 0.19 | 0.09 |
| Operating Profit | -0.43 | -0.19 | -0.11 | -0.16 | -0.27 | -0.23 | -0.18 | -0.11 | -0.10 | -0.08 | -0.11 | -0.09 |
| OPM % | -6.77% | -4.49% | -0.93% | -3.00% | -10.51% | -53.49% | -1,800.00% | -1,100.00% | -137.50% | |||
| Other Income | 0.49 | 0.25 | 0.17 | 0.18 | 0.09 | 0.00 | 0.09 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.05 | 0.06 | 0.06 | 0.02 | -0.18 | -0.23 | -0.09 | -0.06 | -0.09 | -0.08 | -0.11 | -0.09 |
| Tax % | 40.00% | 33.33% | 33.33% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.04 | 0.04 | 0.04 | 0.02 | -0.18 | -0.23 | -0.09 | -0.06 | -0.09 | -0.08 | -0.11 | -0.09 |
| EPS in Rs | 0.02 | 0.02 | 0.02 | 0.01 | -0.11 | -0.13 | -0.05 | -0.04 | -0.05 | -0.05 | -0.06 | -0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | % | 6% | 0% | 18% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 0% | 0% | 0% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 | 17.13 |
| Reserves | 3.07 | 3.10 | 3.14 | 3.15 | 2.97 | 2.74 | 2.65 | 2.59 | 2.50 | 2.42 | 2.31 | 2.22 |
| Borrowings | 15.72 | 14.74 | 4.50 | 9.56 | 9.04 | 9.04 | 9.00 | 8.94 | 10.71 | 10.68 | 10.59 | 10.59 |
| Other Liabilities | 12.25 | 15.20 | 9.85 | 2.85 | 2.78 | 2.84 | 2.95 | 2.87 | 0.80 | 0.80 | 0.82 | 0.83 |
| Total Liabilities | 48.17 | 50.17 | 34.62 | 32.69 | 31.92 | 31.75 | 31.73 | 31.53 | 31.14 | 31.03 | 30.85 | 30.77 |
| Fixed Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.67 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 |
| Other Assets | 42.48 | 44.49 | 28.94 | 27.01 | 26.24 | 26.07 | 26.05 | 25.85 | 25.46 | 25.35 | 25.17 | 25.09 |
| Total Assets | 48.17 | 50.17 | 34.62 | 32.69 | 31.92 | 31.75 | 31.73 | 31.53 | 31.14 | 31.03 | 30.85 | 30.77 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6.79 | 0.89 | 10.23 | -1.28 | 0.57 | 0.25 | 0.00 | -0.10 | -0.15 | -0.13 | 0.04 | -0.03 |
| Cash from Investing Activity | -0.05 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -6.72 | -0.98 | -10.25 | 1.24 | -0.54 | -0.13 | -0.07 | 0.06 | 0.30 | 0.04 | -0.09 | 0.00 |
| Net Cash Flow | 0.02 | -0.10 | -0.02 | -0.04 | 0.03 | 0.12 | -0.07 | -0.04 | 0.16 | -0.09 | -0.05 | -0.03 |
| Free Cash Flow | 6.79 | 0.89 | 10.23 | -1.28 | 0.57 | 0.25 | 0.00 | -0.10 | -0.15 | -0.13 | 0.04 | -0.03 |
| CFO/OP | -1,579% | -468% | -9,300% | 800% | -211% | -109% | 0% | 91% | 150% | 162% | -36% | 33% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 780.01 | 1,258.95 | 188.83 | 124.40 | 159.07 | 950.70 | 40,880.00 | 38,690.00 | 4,836.25 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 3.50 | 5.64 | 9.12 | 730.00 | 0.00 | ||||
| Days Payable | 191.59 | 383.32 | 2,582.38 | 102,930.00 | ||||||||
| Cash Conversion Cycle | 780.01 | 1,258.95 | 188.83 | -63.69 | -218.62 | -1,622.55 | -61,320.00 | 38,690.00 | 4,836.25 | |||
| Working Capital Days | 76.45 | -52.64 | -115.39 | -12.30 | -132.08 | -1,196.86 | -54,385.00 | -52,925.00 | 2,509.38 | |||
| ROCE % | 0.13% | 0.06% | 0.20% | -0.07% | -0.61% | -0.79% | -0.49% | -0.21% | -0.31% | -0.26% | -0.37% | -0.30% |
| Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% | 36.68% |
| DIIs | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% | 2.98% |
| Public | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 60.34% | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% | 60.35% |
| No. of Shareholders | 164 | 164 | 160 | 160 | 160 | 160 | 162 | 162 | 162 | 162 | 162 | 162 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-0.30 %
ROE-0.46 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)18%
Standalone figures.
Profitability
ROE-0.46%
ROCE-0.30%
ROA-0.29%
ROE, 3-year average-0.48%
ROCE, 3-year average-0.31%
ROA, 3-year average-0.30%
ROE, 5-year average-0.44%
ROCE, 5-year average-0.29%
ROA, 5-year average-0.28%
ROIC (approx.)-0.30%
Per share
EPS (TTM)Rs -0.05
EPS (latest year)Rs -0.05
EPS, 3-year averageRs -0.05
EPS, 5-year averageRs -0.05
Book value per shareRs 11.30
Cash flow per shareRs -0.02
Free cash flow per shareRs -0.02
Efficiency
Creditor days102930 days
Cash conversion cycle4836 days
Working capital days2509 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 0 Cr
Net debtRs 11 Cr
Debt to equity0.55x
Owners' fund to total sources62.89%
Debt to assets34.42%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 17 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 19 Cr
Total assetsRs 31 Cr
InvestmentsRs 6 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.71
Ownership
Promoter holding36.68% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cityon Systems (India) Ltd?
Cityon Systems (India) Ltd (780013) has a market capitalisation of Rs Cr. at the close.
What were Cityon Systems (India) Ltd's latest quarterly results?
In the Mar 2026 quarter, Cityon Systems (India) Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.