Kanak Krishi Implements Ltd (780003) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Sales	0.14	0.56	0.89	1.19	1.40	0.68	0.62	0.62	0.00	0.00	0.00
Expenses	0.14	0.55	0.88	1.26	1.51	0.83	0.64	0.64	0.03	0.03	0.03
Operating Profit	0.00	0.01	0.01	-0.07	-0.11	-0.15	-0.02	-0.02	-0.03	-0.03	-0.03
OPM %	0.00%	1.79%	1.12%	-5.88%	-7.86%	-22.06%	-3.23%	-3.23%
Other Income	0.00	0.00	0.02	0.13	0.22	0.17	0.06	0.06	0.03	0.03	0.03
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	0.01	0.03	0.06	0.11	0.02	0.02	0.02	0.00	0.00	0.00
Tax %		0.00%	33.33%	33.33%	27.27%	50.00%	50.00%	50.00%
Net Profit	0.00	0.01	0.02	0.04	0.08	0.01	0.01	0.01	0.00	0.00	0.00
EPS in Rs	0.00	0.02	0.02	0.03	0.06	0.01	0.01	0.01	0.00	0.00	0.00
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	%
Compounded Profit Growth	%	%	%	%
Stock Price CAGR	%	%	%		%
Return on Equity	0%	0%	0%			0%

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	0.04	4.12	12.41	12.41	12.41	12.41	12.41	12.41	12.41	12.41	12.41
Reserves	2.37	0.08	0.10	0.14	0.21	0.23	0.24	0.24	0.24	0.24	0.24
Borrowings	0.00	0.00	0.61	0.59	0.05	0.05	0.65	0.65	0.60	0.60	0.50
Other Liabilities	0.04	0.13	0.14	0.35	1.34	1.39	1.71	1.71	1.76	1.76	1.76
Total Liabilities	2.45	4.33	13.26	13.49	14.01	14.08	15.01	15.01	15.01	15.01	14.91
Fixed Assets	0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	1.22	1.22	0.88	0.88	0.88	2.35	2.35	2.35	2.35	2.35
Other Assets	2.45	3.10	12.03	12.60	13.13	13.20	12.66	12.66	12.66	12.66	12.56
Total Assets	2.45	4.33	13.26	13.49	14.01	14.08	15.01	15.01	15.01	15.01	14.91

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	0.03	-0.03	-0.50	0.57	-0.06	0.02	-0.14	-0.14	0.03	0.02	-1.58
Cash from Investing Activity	-1.99	-1.94	-8.20	-0.60	0.53	0.00	-0.46	-0.46	-0.02	-0.02	1.69
Cash from Financing Activity	2.15	1.78	8.81	-0.02	-0.53	0.00	0.59	0.59	0.00	0.00	-0.10
Net Cash Flow	0.19	-0.19	0.11	-0.06	-0.06	0.02	-0.01	-0.01	0.01	-0.01	0.01
Free Cash Flow	0.03	-0.03	-0.51	0.57	-0.06	0.02	-0.14	-0.14	0.03	0.02	-1.58
CFO/OP		-300%	-4,900%	-829%	55%	-13%	400%	400%	-100%	-67%	5,267%

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Debtor Days	156.43	136.88	299.38	92.02	312.86	595.81	912.50	912.50
Inventory Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle	156.43	136.88	299.38	92.02	312.86	595.81	912.50	912.50
Working Capital Days	3,128.57	1,095.00	2,403.26	2,742.10	2,359.46	4,863.09	4,833.31	4,833.31
ROCE %		0.30%	0.35%	0.46%	0.85%	0.16%	0.31%	0.30%	0.00%	0.00%	0.00%

	Sep 2016	Mar 2017	Sep 2017	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022
Promoters	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%	25.63%
DIIs	0.00%	4.19%	4.19%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	74.37%	70.18%	70.18%	74.37%	74.37%	74.37%	74.37%	74.37%	74.37%	74.37%	74.37%	74.37%
No. of Shareholders	250	248	257	248	249	243	248	248	248	248	248	248

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE0.00 %

ROE0.00 %

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)%

Compounded Profit Growth (TTM)%

Standalone figures.

Profitability

ROE, 5-year average0.08%

ROCE, 5-year average0.30%

ROA, 5-year average0.07%

Other income / net worth0.24%

Per share

EPS, 5-year averageRs 0.01

Book value per shareRs 10.20

Cash flow per shareRs -1.27

Free cash flow per shareRs -1.27

Efficiency

Cash conversion cycle912 days

Working capital days4833 days

Leverage

Total debtRs 0 Cr

Cash and bankRs 0 Cr

Net debtRs 0 Cr

Debt to equity0.04x

Owners' fund to total sources84.84%

Debt to assets3.35%

Cash flow

Cash from Operating Activity (latest year)Rs -2 Cr

Cash from Investing Activity (latest year)Rs 2 Cr

Cash from Financing Activity (latest year)Rs -0 Cr

Net Cash Flow (latest year)Rs 0 Cr

Free cash flow (latest year)Rs -2 Cr

FCFE (approx.: FCF + change in debt)Rs -2 Cr

Cash from ops / profit, 5 years-90.50x

Statement figures

Other income (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 12 Cr

ReservesRs 0 Cr

Shareholders' fundsRs 13 Cr

Total assetsRs 15 Cr

InvestmentsRs 2 Cr

ReceivablesRs 1 Cr

Other liabilitiesRs 2 Cr

Shares outstanding (crore)1.24

Ownership

Promoter holding25.63% (+0.00 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 3 of 8

explain	Weak cash conversion Cash from operations was -867% of net profit over the last 3 years
look	Profit leans on other income Other income was 300% of pre-tax profit in 2019

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kanak Krishi Implements Ltd?

Kanak Krishi Implements Ltd (780003) has a market capitalisation of Rs Cr. at the close.