Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 85 | 48 | 105 | 93 | 161 | 127 | 128 | 157 |
| Expenses | 85 | 48 | 105 | 93 | 160 | 126 | 127 | 156 |
| Operating Profit | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| OPM % | 0.8% | 1.3% | 0.5% | 0.5% | 0.3% | 0.6% | 0.6% | 0.3% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Tax % | 5% | 28% | 26% | 27% | 26% | 28% | 25% | 82% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| EPS in Rs | 90.13 | 1.56 | 1.56 | 0.84 | 0.61 | 1.32 | 1.52 | 0.10 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 73 | 98 | 146 | 242 | 134 | 198 | 288 | 285 |
| Expenses | 69 | 95 | 145 | 244 | 133 | 197 | 286 | 283 |
| Operating Profit | 3 | 3 | 1 | -2 | 1 | 1 | 1 | 1 |
| OPM % | 4.7% | 3.1% | 0.9% | -0.7% | 0.8% | 0.5% | 0.4% | 0.5% |
| Other Income | 0 | 0 | 1 | 4 | -0 | 0 | 0 | -0 |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | -0 | 0 | 0 | 1 | 1 | 1 |
| Tax % | 33% | 33% | 250% | -114% | 29% | 25% | 27% | 35% |
| Net Profit | 1 | 0 | -0 | 0 | 0 | 1 | 1 | 1 |
| EPS in Rs | 590.00 | 180.26 | -25.75 | 188.84 | 1.27 | 1.78 | 1.93 | 1.63 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 14% | 29% | -1% | ||
| Compounded Profit Growth | % | 81% | 42% | 16% | ||
| Stock Price CAGR | % | % | % | 241% | ||
| Return on Equity | % | -1% | 4% | 4% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.02 | 0.02 | 0.02 | 2 | 4 | 4 | 4 |
| Reserves | 6 | 11 | 11 | 12 | 10 | 17 | 18 | 18 |
| Borrowings | 22 | 13 | 14 | 11 | 5 | 4 | 4 | 4 |
| Other Liabilities | 25 | 25 | 70 | 75 | 32 | 38 | 66 | 72 |
| Total Liabilities | 53 | 49 | 94 | 98 | 49 | 63 | 91 | 98 |
| Fixed Assets | 12 | 11 | 10 | 1 | 1 | 1 | 1 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 41 | 38 | 84 | 97 | 48 | 62 | 90 | 98 |
| Total Assets | 53 | 49 | 94 | 98 | 49 | 63 | 91 | 98 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 6 | 0 | -5 | 2 | -8 | -0 | 0 |
| Cash from Investing Activity | -0 | -2 | -0 | 8 | -1 | -0 | 0 | 0 |
| Cash from Financing Activity | -1 | -4 | -0 | -3 | -0 | 8 | -0 | 0 |
| Net Cash Flow | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Free Cash Flow | 2 | 5 | -0 | 3 | 2 | -8 | -0 | 0 |
| CFO/OP | 58% | 217% | 0% | 239% | 145% | -763% | -13% | 10% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 116 | 37 | 147 | 106 | 69 | 69 | 82 | 88 |
| Inventory Days | 90 | 118 | 55 | 35 | 52 | 38 | 29 | 35 |
| Days Payable | 155 | 118 | 192 | 127 | 87 | 69 | 85 | 94 |
| Cash Conversion Cycle | 51 | 38 | 11 | 14 | 34 | 38 | 26 | 29 |
| Working Capital Days | 33 | -3 | 4 | 15 | 43 | 45 | 32 | 34 |
| ROCE % | 7% | 4% | -12% | 5% | 5% | 4% | 5% |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoters | 30.11% | 30.11% | 30.11% | 30.11% | 30.11% |
| Public | 69.89% | 69.89% | 69.88% | 69.88% | 69.88% |
| No. of Shareholders | 521 | 331 | 289 | 230 | 222 |
Fundamentals
Market Cap₹ 52.0 Cr.
Current Price₹ 132
Stock P/E59.1
Book Value₹ 57.0
ROCE5.22 %
ROE3.98 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-1%
Compounded Profit Growth (TTM)16%
Standalone figures.
Valuation
Market capRs 54 Cr
Enterprise valueRs 58 Cr
P/E (TTM)77.62x
Price to book2.58x
Price to sales0.27x
EV / EBITDA53.90x
EV / EBIT59.40x
EV / sales0.29x
Earnings yield1.29%
P/E, 3-year average14.06x
P/B, 3-year average0.47x
P/E, 5-year average14.06x
P/B, 5-year average0.47x
Profitability
Operating margin (excl. other income)0.51%
Operating margin (incl. other income)0.54%
EBITDA margin0.54%
Pre-tax margin0.48%
Net profit margin0.35%
ROE4.19%
ROCE4.64%
ROA1.25%
ROE, 3-year average3.52%
ROCE, 3-year average4.55%
ROA, 3-year average0.70%
ROE, 5-year average2.99%
ROCE, 5-year average4.91%
ROA, 5-year average0.57%
ROIC (approx.)2.94%
Tax rate25.26%
Other income / net worth0.33%
Growth
Sales growth (latest year)48.05%
Profit growth (latest year)133.33%
Sales CAGR, 3 years10.79%
Sales CAGR, 5 years22.21%
Profit CAGR, 5 years3.48%
Per share
EPS (TTM)Rs 1.78
EPS (latest year)Rs 1.78
EPS, 3-year averageRs 64.10
EPS, 5-year averageRs 69.43
Book value per shareRs 53.43
Sales per shareRs 503.90
Cash flow per shareRs -19.58
Free cash flow per shareRs 0.00
Efficiency
Asset turnover3.16x
Fixed asset turnover182.03x
Inventory turnover9.55x
Inventory days38 days
Debtor days69 days
Debtors turnover5.30x
Creditor days94 days
Cash conversion cycle29 days
Working capital days34 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 4 Cr
Debt to equity0.20x
Net debt / EBITDA3.58x
Interest coverage32.67x
Owners' fund to total sources33.51%
Debt to assets6.75%
Cash flow
Cash from Operating Activity (latest year)Rs -8 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 8 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-3.67x
Statement figures
Net sales (TTM)Rs 198 Cr
Net sales (latest year)Rs 198 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 190 Cr
Total expenditure (latest year)Rs 197 Cr
Total income (latest year)Rs 198 Cr
Share capitalRs 4 Cr
ReservesRs 17 Cr
Shareholders' fundsRs 21 Cr
Total assetsRs 63 Cr
Net blockRs 1 Cr
ReceivablesRs 37 Cr
InventoryRs 20 Cr
Other liabilitiesRs 38 Cr
Shares outstanding (crore)0.39
Ownership
Promoter holding30.11% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 77.6 is at the 97th percentile of its own 2.4-year range
(median 45.9, low 29.9, high 77.6).
P/B 2.58 is at the 97th percentile (median 1.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 544002 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.2% | -2.8% | +8.9 pts |
| 1 month | +31.4% | -6.8% | +38.1 pts |
| 3 months | +305.9% | -7.6% | +313.5 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -740% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
| look | Share dilution Share count up 63% in a year, -100% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹157 Cr +68.8% vs Mar 2024.
Net profit ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| PDS Ltd | 4,944 | 42.1 | 12.5 % |
| Bhilwara Technical Textiles Ltd | 225 | -6.67 % | |
| Aarnav Fashions Ltd | 150 | 16.4 | 7.57 % |
| SPL Industries Ltd | 89 | 10.8 | 1.78 % |
| Anand Rayons Ltd | 77 | 7.10 | 10.4 % |
| Heads UP Ventures Ltd | 14 | 1.57 % | |
| Sanblue Corporation Ltd | 14 | 66.9 | 0.41 % |
| Globale Tessile Ltd | 12 | -3.65 % | |
| Nivaka Fashions Ltd | 8 | -59.2 % | |
| Svarnim Trade Udyog Ltd | 3 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vivaa Tradecom Ltd?
Vivaa Tradecom Ltd (544002) has a market capitalisation of Rs 52.0 Cr. at the 2026-10-01 close.
What is the P/E ratio of Vivaa Tradecom Ltd?
Vivaa Tradecom Ltd trades at a P/E of 59.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Vivaa Tradecom Ltd's latest quarterly results?
In the Mar 2026 quarter, Vivaa Tradecom Ltd sales was Rs 157 Cr (+68.8% vs Mar 2024) and net profit was Rs 0 Cr.