Price
Financials
Standalone, Rs crore| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.76 | 3.38 | 0.27 | 10.00 | 23.84 |
| Expenses | 0.08 | 0.04 | 0.01 | 0.11 | 0.01 | 0.07 | 0.01 | 1.65 | 3.19 | 0.10 | 9.19 | 19.89 |
| Operating Profit | -0.08 | -0.04 | -0.01 | -0.11 | -0.01 | -0.07 | -0.01 | 0.11 | 0.19 | 0.17 | 0.81 | 3.95 |
| OPM % | 6.25% | 5.62% | 62.96% | 8.10% | 16.57% | |||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before tax | -0.08 | -0.04 | -0.01 | -0.12 | -0.01 | -0.07 | -0.01 | 0.10 | 0.19 | 0.17 | 1.02 | 3.94 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.08 | -0.04 | -0.01 | -0.11 | -0.01 | -0.07 | -0.01 | 0.10 | 0.19 | 0.17 | 1.02 | 3.94 |
| EPS in Rs | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.05 | 0.07 | 0.10 | 0.18 | 0.00 | 0.00 | 0.46 | 0.18 | 0.00 | 1.76 | 37.40 |
| Expenses | 0.02 | 0.04 | 0.06 | 0.11 | 0.26 | 0.13 | 0.10 | 0.45 | 0.14 | 0.16 | 1.72 | 32.52 |
| Operating Profit | 0.00 | 0.01 | 0.01 | -0.01 | -0.08 | -0.13 | -0.10 | 0.01 | 0.04 | -0.16 | 0.04 | 4.88 |
| OPM % | 0.00% | 20.00% | 14.29% | -10.00% | -44.44% | 2.17% | 22.22% | 2.27% | 13.05% | |||
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.00 | 0.01 | 0.01 | 0.00 | -0.08 | -0.13 | -0.10 | 0.01 | 0.03 | -0.17 | 0.02 | 5.08 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | 0.00 | 0.01 | 0.01 | 0.00 | -0.08 | -0.14 | -0.10 | 0.00 | 0.02 | -0.17 | 0.03 | 5.08 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.09 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 94% | % | 492% | 2025% | ||
| Compounded Profit Growth | 86% | 121% | 533% | 16833% | ||
| Stock Price CAGR | -12% | -31% | -36% | -46% | ||
| Return on Equity | 6% | 9% | 10% | 14% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 12.00 | 59.40 |
| Reserves | -1.02 | -1.01 | -1.00 | -1.00 | -1.08 | -1.22 | -1.32 | -1.32 | -1.29 | -1.47 | -1.44 | 3.64 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.06 | 0.06 | 0.22 | 0.69 | 1.18 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.53 | 0.55 | 14.06 | 16.38 |
| Total Liabilities | 3.98 | 3.99 | 4.00 | 4.00 | 3.92 | 3.79 | 3.74 | 4.23 | 4.30 | 4.30 | 25.31 | 80.60 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.98 | 3.99 | 4.00 | 4.00 | 3.89 | 3.76 | 3.71 | 4.19 | 4.27 | 4.28 | 25.30 | 80.59 |
| Total Assets | 3.98 | 3.99 | 4.00 | 4.00 | 3.92 | 3.79 | 3.74 | 4.23 | 4.30 | 4.30 | 25.31 | 80.60 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.02 | 0.01 | 0.02 | 0.33 | -0.17 | -0.11 | -0.09 | 0.00 | 0.00 | -0.19 | -7.44 | -47.79 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.02 | 0.05 | 0.00 | 0.00 | 0.17 | 7.46 | 47.90 |
| Net Cash Flow | 0.02 | 0.01 | 0.02 | 0.30 | -0.21 | -0.08 | -0.05 | -0.02 | 0.00 | -0.02 | 0.02 | 0.10 |
| Free Cash Flow | 0.02 | 0.01 | 0.02 | 0.33 | -0.20 | -0.11 | -0.09 | -0.02 | 0.00 | -0.19 | -7.44 | -47.79 |
| CFO/OP | 100% | 200% | -3,300% | 212% | 85% | 90% | 0% | 0% | 119% | -18,600% | -979% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35,770.00 | 14,308.00 | 8,186.43 | 4,562.50 | 2,331.94 | 1,309.24 | 3,508.06 | 559.94 | 352.31 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 835.85 | 8.24 | |||||||
| Days Payable | 21.90 | 36.28 | ||||||||||
| Cash Conversion Cycle | 35,770.00 | 14,308.00 | 8,186.43 | 4,562.50 | 2,331.94 | 1,309.24 | 3,508.06 | 1,373.89 | 324.27 | |||
| Working Capital Days | 36,317.50 | 14,527.00 | 10,324.29 | 6,022.50 | 3,143.06 | 1,190.22 | 3,102.50 | -2,017.87 | 199.77 | |||
| ROCE % | 0.00% | 0.25% | 0.25% | 0.00% | -2.02% | -3.37% | -2.66% | 0.27% | 0.80% | -4.52% | 0.40% | 13.46% |
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 1.52% | 0.00% |
| Public | 99.99% | 100.00% | 100.00% | 99.99% | 99.99% | 99.99% | 100.00% | 100.00% | 100.01% | 98.49% | 98.49% | 100.00% |
| No. of Shareholders | 18,145 | 17,850 | 17,587 | 17,512 | 17,435 | 18,945 | 23,839 | 25,974 | 33,542 | 42,460 | 64,553 | 71,363 |
Fundamentals
Market Cap₹ 11.3 Cr.
Current Price₹ 0.19
Stock P/E2.22
Book Value₹ 1.06
ROCE13.5 %
ROE13.8 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)2025%
Compounded Profit Growth (TTM)16833%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 12 Cr
P/E (TTM)2.12x
Price to book0.18x
Price to sales0.30x
EV / EBITDA2.31x
EV / EBIT2.32x
EV / sales0.33x
Earnings yield47.14%
P/E, 3-year average139.92x
P/B, 3-year average0.86x
P/E, 5-year average179.12x
P/B, 5-year average1.00x
Profitability
Operating margin (excl. other income)13.05%
Operating margin (incl. other income)13.61%
EBITDA margin14.22%
Pre-tax margin14.19%
Net profit margin14.19%
Net margin, latest quarter16.53%
ROE13.80%
ROCE13.46%
ROA9.59%
ROE, 3-year average3.18%
ROCE, 3-year average3.11%
ROA, 3-year average1.95%
ROE, 5-year average2.52%
ROCE, 5-year average2.08%
ROA, 5-year average1.58%
ROIC (approx.)8.30%
Other income / net worth0.33%
Growth
Sales growth (latest year)2025.00%
Profit growth (latest year)16833.33%
Sales CAGR, 3 years492.29%
Profit CAGR, 3 years533.30%
Sales growth QoQ138.40%
Profit growth QoQ286.27%
Sales growth YoY (latest quarter)1254.55%
Profit growth YoY (latest quarter)3840.00%
Per share
EPS (TTM)Rs 0.09
EPS (latest year)Rs 0.09
EPS (latest quarter)Rs 0.07
EPS, 3-year averageRs 0.02
EPS, 5-year averageRs 0.01
Book value per shareRs 1.06
Sales per shareRs 0.63
Cash flow per shareRs -0.80
Free cash flow per shareRs -0.80
Efficiency
Asset turnover0.46x
Fixed asset turnover3740.00x
Inventory turnover44.29x
Inventory days8 days
Debtor days352 days
Debtors turnover1.04x
Creditor days36 days
Cash conversion cycle324 days
Working capital days200 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.02x
Net debt / EBITDA0.19x
Owners' fund to total sources78.21%
Debt to assets1.46%
Cash flow
Cash from Operating Activity (latest year)Rs -48 Cr
Cash from Financing Activity (latest year)Rs 48 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -48 Cr
FCFE (approx.: FCF + change in debt)Rs -47 Cr
Cash from ops / profit, 5 years-11.17x
Statement figures
Net sales (TTM)Rs 37 Cr
Net sales (latest year)Rs 37 Cr
Sales (latest quarter)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 32 Cr
Total expenditure (latest year)Rs 33 Cr
Total income (latest year)Rs 38 Cr
Share capitalRs 59 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 63 Cr
Total assetsRs 81 Cr
Net blockRs 0 Cr
ReceivablesRs 36 Cr
InventoryRs 1 Cr
Other liabilitiesRs 16 Cr
Shares outstanding (crore)59.40
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.18 is the lowest in 5.2 years (median 11.00).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539584 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.0% | -2.8% | -2.2 pts |
| 3 years | -76.2% | +14.2% | -90.4 pts |
| 5 years | -75.3% | +27.9% | -103.2 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -1122% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 66% of total assets in 2025 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2025Sales ₹24 Cr +1254.5% vs Mar 2024.
Net profit ₹4 Cr +3840.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sharanam Infraproject & Trading Ltd?
Sharanam Infraproject & Trading Ltd (539584) has a market capitalisation of Rs 11.3 Cr. at the 2026-05-25 close.
What is the P/E ratio of Sharanam Infraproject & Trading Ltd?
Sharanam Infraproject & Trading Ltd trades at a P/E of 2.22 on trailing twelve-month profit, at the 2026-05-25 close.
What were Sharanam Infraproject & Trading Ltd's latest quarterly results?
In the Mar 2025 quarter, Sharanam Infraproject & Trading Ltd sales was Rs 24 Cr (+1254.5% vs Mar 2024) and net profit was Rs 4 Cr.