MarketFriction

Raghuvansh Agrofarms Ltd

BSE 538921 · Other Agricultural Products
₹34.05 +0.00%
BSE close2026-07-28
Market cap₹40.6 Cr.
P/E9.75
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales9.659.6410.6511.666.864.494.399.584.575.774.063.61
Expenses7.907.4910.129.024.782.593.486.842.384.113.292.36
Operating Profit1.752.150.532.642.081.900.912.742.191.660.771.25
OPM %18.13%22.30%4.98%22.64%30.32%42.32%20.73%28.60%47.92%28.77%18.97%34.63%
Other Income0.062.620.663.890.903.211.864.013.183.543.852.19
Interest0.010.000.010.000.010.050.000.610.560.710.820.37
Depreciation0.400.500.410.460.410.640.451.120.740.990.740.80
Profit before tax1.404.270.776.072.564.422.325.024.073.503.062.27
Tax %0.00%25.76%36.36%11.04%0.00%23.08%0.00%16.33%16.46%17.71%11.44%28.19%
Net Profit1.403.170.485.402.563.402.324.203.402.892.711.64
EPS in Rs1.172.340.404.331.922.851.723.592.762.282.131.36
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales3.586.3316.2428.56437.4043.4219.2922.3111.2313.9710.227.67
Expenses2.704.3810.1022.18427.0833.8515.3919.157.2710.326.375.65
Operating Profit0.881.956.146.3810.329.573.903.163.963.653.852.02
OPM %24.58%30.81%37.81%22.34%2.36%22.04%20.22%14.16%35.26%26.13%37.67%26.34%
Other Income0.170.150.250.630.221.262.694.554.125.876.726.04
Interest0.090.060.090.070.040.050.020.010.060.611.271.19
Depreciation0.560.581.121.031.000.940.900.871.051.571.731.53
Profit before tax0.401.465.185.919.509.845.676.836.977.347.575.34
Tax %-20.00%10.27%5.98%9.98%18.42%0.51%19.40%13.91%14.63%11.17%17.04%18.54%
Net Profit0.471.314.875.327.759.794.575.885.966.526.294.35
EPS in Rs0.391.104.094.466.508.213.834.935.005.475.283.49
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%-17%-12%-25%
Compounded Profit Growth12%-2%-8%-34%
Stock Price CAGR-4%-24%-45%-60%
Return on Equity12%9%8%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital11.9211.9211.9211.9211.9211.9211.9211.9211.9211.9211.9211.92
Reserves9.2810.4214.9119.7126.8035.7640.0345.4951.1557.6563.0967.19
Borrowings0.700.590.480.830.212.370.080.011.2314.1119.1615.38
Other Liabilities3.123.586.2818.8971.429.178.2710.148.218.249.219.88
Total Liabilities25.0226.5133.5951.35110.3559.2260.3067.5672.5191.92103.38104.37
Fixed Assets10.3410.5413.6713.2812.5812.4112.8312.1415.7815.9922.0620.06
CWIP3.213.450.000.000.000.000.000.000.000.000.000.00
Investments4.674.725.555.774.884.634.634.632.542.542.543.69
Other Assets6.807.8014.3732.3092.8942.1842.8450.7954.1973.3978.7880.62
Total Assets25.0226.5133.5951.35110.3559.2260.3067.5672.5191.92103.38104.37
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.45-0.760.991.37-0.97-1.104.19-0.4713.45-13.46-1.508.07
Cash from Investing Activity-1.41-1.06-0.77-0.860.59-0.52-1.31-0.19-4.30-1.28-7.80-0.69
Cash from Financing Activity0.39-0.11-0.540.35-0.612.15-2.290.001.2210.313.84-4.18
Net Cash Flow0.43-1.93-0.320.86-0.990.540.59-0.6510.37-4.43-5.453.20
Free Cash Flow-2.12-1.770.190.73-1.27-1.872.88-0.669.93-15.23-9.307.38
CFO/OP172%-31%20%32%7%-11%135%15%365%-344%-3%453%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days53.0287.0773.04135.7270.8213.6221.19146.1037.052.092.863.81
Inventory Days215.45324.44104.37289.664.7055.45105.9317.6547.0043.8093.9670.91
Days Payable58.3081.1132.72248.0455.9034.7530.303.230.730.0064.1545.33
Cash Conversion Cycle210.17330.40144.69177.3519.6334.3296.82160.5283.3245.8932.6729.38
Working Capital Days253.87298.11241.16199.3721.15294.05727.54744.231,297.491,607.622,514.643,239.32
ROCE %2.18%6.01%18.65%17.84%23.93%20.02%10.05%11.32%9.46%9.92%9.27%6.47%
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters21.11%21.11%21.11%21.11%21.11%21.11%21.11%21.11%21.11%21.11%21.11%21.11%
Public78.89%78.89%78.89%78.89%78.90%78.90%78.89%78.90%78.90%78.90%78.89%78.89%
No. of Shareholders479483482481477472467441463468476479

Fundamentals

Market Cap₹ 40.6 Cr.
Current Price₹ 34.0
Stock P/E9.75
Book Value₹ 66.4
ROCE6.47 %
ROE5.40 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-25%
Compounded Profit Growth (TTM)-34%
Consolidated figures.
Valuation
Market capRs 41 Cr
Enterprise valueRs 51 Cr
P/E (TTM)9.75x
Price to book0.51x
Price to sales5.29x
EV / EBITDA6.38x
EV / EBIT7.87x
EV / sales6.70x
Price to cash flow5.03x
Earnings yield10.25%
P/E, 3-year average25.55x
P/B, 3-year average2.32x
P/E, 5-year average44.46x
P/B, 5-year average4.33x
Profitability
Operating margin (excl. other income)26.34%
Operating margin (incl. other income)105.08%
EBITDA margin105.08%
Pre-tax margin69.62%
Net profit margin54.24%
ROE5.40%
ROCE6.92%
ROA4.00%
ROE, 3-year average7.98%
ROCE, 3-year average9.20%
ROA, 3-year average6.13%
ROE, 5-year average8.92%
ROCE, 5-year average10.33%
ROA, 5-year average7.22%
ROIC (approx.)5.92%
Tax rate18.54%
Other income / net worth7.63%
Growth
Sales growth (latest year)-24.95%
Profit growth (latest year)-33.86%
Sales CAGR, 3 years-11.93%
Sales CAGR, 5 years-16.84%
Profit CAGR, 3 years-11.29%
Profit CAGR, 5 years-1.86%
Per share
EPS (TTM)Rs 3.49
EPS, 3-year averageRs 5.37
EPS, 5-year averageRs 5.17
Book value per shareRs 66.38
Sales per shareRs 6.44
Cash flow per shareRs 6.77
Free cash flow per shareRs 6.19
Efficiency
Asset turnover0.07x
Fixed asset turnover0.38x
Inventory turnover5.15x
Inventory days71 days
Debtor days4 days
Debtors turnover95.88x
Creditor days45 days
Cash conversion cycle29 days
Working capital days3239 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 5 Cr
Net debtRs 11 Cr
Debt to equity0.19x
Net debt / EBITDA1.34x
Interest coverage5.49x
Owners' fund to total sources75.80%
Debt to assets14.74%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.21x
Sales to cash flow0.95x
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 14 Cr
Share capitalRs 12 Cr
ReservesRs 67 Cr
Shareholders' fundsRs 79 Cr
Total assetsRs 104 Cr
Net blockRs 20 Cr
InvestmentsRs 4 Cr
ReceivablesRs 0 Cr
InventoryRs 1 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)1.19
Ownership
Promoter holding21.11% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 9.8 is at the 5th percentile of its own 8.2-year range (median 30.6, low 8.0, high 116.0).
P/B 0.51 is at the 1th percentile (median 3.97).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538921Nifty 50Difference
1 week-21.7%-2.8% -18.9 pts
3 years-83.4%+14.2% -97.6 pts
5 years-73.6%+27.9% -101.5 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -41% of net profit over the last 3 years
lookProfit leans on other income Other income was 113% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹4 Cr -62.3% vs Mar 2024. Net profit ₹2 Cr -61.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
L T Foods Ltd13,98721.817.6 %
KRBL Ltd8,84011.715.2 %
Gujarat Ambuja Exports Ltd7,41917.712.5 %
TruAlt Bioenergy Ltd3,94025.210.4 %
Kaveri Seed Company Ltd3,80115.215.8 %
Sanstar Ltd2,12248.25.69 %
Amir Chand Jagdish Kumar (Exports) Ltd2,09116.915.7 %
GRM Overseas Ltd1,63221.314.0 %
AVT Natural Products Ltd1,40316.714.2 %
Chamanlal Setia Exports Ltd1,40111.218.2 %
Gulshan Polyols Ltd1,0276.9618.6 %
Regaal Resources Ltd90914.012.0 %
Bombay Super Hybrid Seeds Ltd89331.116.0 %
True Green Bio Energy Ltd62211.613.8 %
Mangalam Global Enterprise Ltd53314.417.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Raghuvansh Agrofarms Ltd?

Raghuvansh Agrofarms Ltd (538921) has a market capitalisation of Rs 40.6 Cr. at the 2026-07-28 close.

What is the P/E ratio of Raghuvansh Agrofarms Ltd?

Raghuvansh Agrofarms Ltd trades at a P/E of 9.75 on trailing twelve-month profit, at the 2026-07-28 close.

What were Raghuvansh Agrofarms Ltd's latest quarterly results?

In the Mar 2026 quarter, Raghuvansh Agrofarms Ltd sales was Rs 4 Cr (-62.3% vs Mar 2024) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03