MarketFriction

Hanman Fit Ltd

BSE 538731 · Amusement Parks/ Other Recreation
₹4.17 +17.46%
BSE close2026-09-09
Market cap₹4.38 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales0.000.370.000.000.000.000.000.200.000.030.100.11
Expenses0.871.240.250.080.020.280.010.230.460.270.020.22
Operating Profit-0.87-0.87-0.25-0.08-0.02-0.28-0.01-0.03-0.46-0.240.08-0.11
OPM %-235.14%-15.00%-800.00%80.00%-100.00%
Other Income0.180.060.080.020.000.38-0.080.670.090.060.000.12
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.160.160.130.130.110.110.100.260.150.120.100.10
Profit before tax-0.85-0.97-0.30-0.19-0.13-0.01-0.190.38-0.52-0.30-0.02-0.09
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%-123.68%0.00%0.00%0.00%0.00%
Net Profit-0.86-0.97-0.30-0.19-0.13-0.02-0.190.85-0.52-0.30-0.01-0.09
EPS in Rs-0.82-0.92-0.29-0.18-0.12-0.02-0.180.81-0.50-0.29-0.01-0.09
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales8.9611.169.864.893.051.190.550.000.000.200.030.21
Expenses8.8710.5211.375.615.072.831.670.330.300.240.420.24
Operating Profit0.090.64-1.51-0.72-2.02-1.64-1.12-0.33-0.30-0.04-0.39-0.03
OPM %1.00%5.73%-15.31%-14.72%-66.23%-137.82%-203.64%-20.00%-1,300.00%-14.29%
Other Income0.990.270.480.770.33-1.55-0.380.100.380.59-0.160.12
Interest0.280.190.160.090.020.010.000.000.000.000.000.00
Depreciation0.630.582.230.461.000.560.320.260.220.350.270.20
Profit before tax0.170.14-3.42-0.50-2.71-3.76-1.82-0.49-0.140.20-0.82-0.11
Tax %52.94%307.14%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-235.00%0.00%0.00%
Net Profit0.09-0.28-3.43-0.50-2.72-3.76-1.82-0.49-0.140.67-0.82-0.10
EPS in Rs0.12-0.39-4.76-0.48-2.59-3.58-1.73-0.47-0.130.64-0.78-0.10
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-33%-18%%600%
Compounded Profit Growth5%14%9%82%
Stock Price CAGR-8%13%24%-28%
Return on Equity-24%-12%-10%-6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.906.906.9010.0010.5010.5010.5010.5010.5010.5010.5010.50
Reserves4.974.691.260.76-2.45-6.22-8.04-8.53-8.67-8.01-8.83-8.93
Borrowings0.990.790.540.440.900.501.171.241.000.700.000.00
Other Liabilities1.772.392.372.463.582.712.051.651.220.210.861.03
Total Liabilities14.6314.7711.0713.6612.537.495.684.864.053.402.532.60
Fixed Assets6.198.927.397.796.982.681.881.622.211.861.170.98
CWIP0.000.000.000.000.001.591.271.010.000.000.000.00
Investments0.000.000.000.330.330.330.330.330.210.190.150.15
Other Assets8.445.853.685.545.222.892.201.901.631.351.211.47
Total Assets14.6314.7711.0713.6612.537.495.684.864.053.402.532.60
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-3.245.150.01-2.35-0.52-1.55-1.43-0.39-0.120.321.210.27
Cash from Investing Activity-3.29-3.31-0.72-1.18-0.202.160.800.250.320.02-0.40-0.22
Cash from Financing Activity6.66-0.36-0.372.920.44-0.410.660.07-0.24-0.30-0.700.00
Net Cash Flow0.121.49-1.07-0.61-0.280.200.03-0.07-0.030.040.100.05
Free Cash Flow-6.531.84-0.71-3.20-0.720.61-0.63-0.140.200.341.630.27
CFO/OP-3,600%809%-1%326%26%95%128%118%40%-800%-310%-900%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.810.650.740.000.000.000.000.000.000.00
Inventory Days157.61328.50638.750.00
Days Payable1,211.143,869.003,376.25
Cash Conversion Cycle0.810.650.740.000.000.00-1,053.520.000.000.00
Working Capital Days261.1269.6621.84222.43216.6149.0853.09-383.25-10,220.00-1,772.86
ROCE %4.81%2.61%-30.93%-4.12%-26.70%-32.05%-32.82%-14.33%-4.64%-12.96%-23.46%-6.79%
Dec 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters56.00%56.00%56.00%56.00%56.00%55.76%54.04%54.04%54.04%54.04%54.04%54.04%
Public44.00%44.00%44.00%44.00%44.00%44.24%45.96%45.96%45.96%45.96%45.96%45.96%
No. of Shareholders299299303298287290344318350355339329

Fundamentals

Market Cap₹ 4.38 Cr.
Current Price₹ 4.17
Book Value₹ 1.50
ROCE-6.79 %
ROE-6.17 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)600%
Compounded Profit Growth (TTM)82%
Standalone figures.
Valuation
Market capRs 4 Cr
Enterprise valueRs 4 Cr
Price to book2.79x
Price to sales20.85x
EV / EBITDA45.09x
EV / sales19.33x
Price to cash flow16.22x
Earnings yield-2.28%
P/E, 3-year average6.63x
P/B, 3-year average2.26x
P/E, 5-year average6.63x
P/B, 5-year average1.92x
Profitability
Operating margin (excl. other income)-14.29%
Operating margin (incl. other income)42.86%
EBITDA margin42.86%
Pre-tax margin-52.38%
Net profit margin-47.62%
ROE-6.17%
ROCE-6.79%
ROA-3.90%
ROE, 3-year average-4.86%
ROCE, 3-year average-11.30%
ROA, 3-year average-4.52%
ROE, 5-year average-8.81%
ROCE, 5-year average-10.57%
ROA, 5-year average-5.20%
ROIC (approx.)-8.80%
Other income / net worth7.64%
Growth
Sales growth (latest year)600.00%
Sales CAGR, 5 years-17.52%
Per share
EPS (TTM)Rs -0.10
EPS (latest year)Rs -0.10
EPS, 3-year averageRs -0.08
EPS, 5-year averageRs -0.17
Book value per shareRs 1.50
Sales per shareRs 0.20
Cash flow per shareRs 0.26
Free cash flow per shareRs 0.26
Efficiency
Asset turnover0.08x
Fixed asset turnover0.21x
Creditor days3376 days
Cash conversion cycle0 days
Working capital days-1773 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-3.56x
Owners' fund to total sources60.38%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Sales to cash flow0.78x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 10 Cr
ReservesRs -9 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 3 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.05
Ownership
Promoter holding54.04% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.79 is at the 93th percentile (median 1.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538731Nifty 50Difference
1 week+4.2%-2.8% +7.0 pts
1 month+4.2%-6.8% +11.0 pts
3 years+110.6%+14.2% +96.4 pts
5 years+89.5%+27.9% +61.7 pts

Red flags

F-score 7 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹0 Cr -45.0% vs Mar 2024. Net loss ₹0 Cr.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Hanman Fit Ltd?

Hanman Fit Ltd (538731) has a market capitalisation of Rs 4.38 Cr. at the 2026-09-09 close.

What were Hanman Fit Ltd's latest quarterly results?

In the Mar 2026 quarter, Hanman Fit Ltd sales was Rs 0 Cr (-45.0% vs Mar 2024) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03