Price
Financials
Consolidated, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.33 | 1.36 | 3.32 |
| Expenses | 0.02 | 0.15 | 0.03 | 0.07 | 0.04 | 0.06 | 0.06 | 0.18 | 0.11 | 0.19 | 1.20 | 3.17 |
| Operating Profit | -0.02 | -0.15 | -0.03 | -0.07 | -0.04 | -0.06 | -0.06 | -0.18 | -0.11 | 0.14 | 0.16 | 0.15 |
| OPM % | 42.42% | 11.76% | 4.52% | |||||||||
| Other Income | 0.06 | 0.25 | 0.03 | 0.02 | -0.00 | 0.16 | 0.21 | 0.46 | 0.16 | 0.10 | 0.07 | 0.40 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | 0.18 |
| Depreciation | -0.00 | 0.18 | -0.00 | 0.18 | -0.00 | 0.18 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.06 |
| Profit before tax | 0.04 | -0.08 | -0.00 | -0.23 | -0.04 | -0.08 | 0.15 | 0.28 | 0.05 | 0.24 | 0.21 | 0.31 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | |
| Net Profit | 0.04 | -0.08 | -0.00 | -0.24 | -0.04 | -0.08 | 0.15 | 0.28 | 0.05 | 0.24 | 0.21 | 0.30 |
| EPS in Rs | 0.06 | -0.11 | -0.00 | -0.34 | -0.06 | -0.11 | 0.21 | 0.39 | 0.07 | 0.34 | 0.30 | 0.42 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | -0.00 | -0.00 | 2.17 | 9.04 | 0.89 | -0.00 | -0.00 | -0.00 | -0.00 | 0.33 | 4.68 |
| Expenses | 0.43 | 0.27 | 0.34 | 2.49 | 9.52 | 1.50 | 0.17 | 0.10 | 0.09 | 0.18 | 0.30 | 4.37 |
| Operating Profit | -0.17 | -0.27 | -0.34 | -0.32 | -0.48 | -0.61 | -0.17 | -0.10 | -0.09 | -0.18 | 0.03 | 0.31 |
| OPM % | -65.38% | -14.75% | -5.31% | -68.54% | 9.09% | 6.62% | ||||||
| Other Income | 0.33 | 0.36 | 0.39 | 0.11 | 0.44 | 0.42 | 0.31 | 0.05 | 0.16 | 0.46 | 0.26 | 0.47 |
| Interest | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.20 |
| Depreciation | 0.11 | 0.06 | 0.05 | 0.05 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | -0.00 | -0.00 | 0.07 |
| Profit before tax | 0.05 | 0.03 | -0.00 | -0.27 | -0.23 | -0.37 | -0.04 | -0.23 | -0.11 | 0.28 | 0.29 | 0.51 |
| Tax % | 40.00% | -0.00% | -7.41% | -0.00% | 24.32% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 25.49% | |
| Net Profit | 0.03 | 0.03 | -0.00 | -0.25 | -0.23 | -0.46 | -0.05 | -0.24 | -0.12 | 0.28 | 0.29 | 0.38 |
| EPS in Rs | 0.04 | 0.04 | -0.00 | -0.35 | -0.32 | -0.65 | -0.07 | -0.34 | -0.17 | 0.39 | 0.41 | 0.53 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 1318% | ||
| Compounded Profit Growth | 29% | 57% | 73% | 36% | ||
| Stock Price CAGR | 12% | 24% | % | 41% | ||
| Return on Equity | 0% | 1% | 3% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 |
| Reserves | 2.60 | 2.61 | 2.60 | 2.35 | 2.12 | 1.66 | 1.61 | 1.46 | 1.35 | 1.62 | 1.91 | 7.59 |
| Borrowings | -0.00 | 0.15 | -0.00 | 0.05 | -0.00 | 0.19 | 0.21 | -0.00 | -0.00 | 0.85 | 1.00 | 7.48 |
| Other Liabilities | 0.07 | 0.06 | 0.06 | 1.80 | 0.86 | 0.18 | 0.98 | 0.75 | 0.89 | 0.23 | 0.37 | 0.69 |
| Total Liabilities | 9.78 | 9.93 | 9.77 | 11.31 | 10.09 | 9.14 | 9.91 | 9.32 | 9.35 | 9.81 | 10.39 | 22.87 |
| Fixed Assets | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | -0.00 | -0.00 | 2.50 | 2.50 | -0.00 | -0.00 | 2.75 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.52 | 1.21 | 1.21 | 2.11 | 1.77 | 4.07 | 8.76 | 6.05 | 4.15 | 4.15 | 2.50 | 2.50 |
| Other Assets | 6.76 | 6.22 | 6.06 | 6.70 | 5.82 | 5.07 | 1.15 | 0.77 | 2.70 | 5.66 | 7.89 | 17.62 |
| Total Assets | 9.78 | 9.93 | 9.77 | 11.31 | 10.09 | 9.14 | 9.91 | 9.32 | 9.35 | 9.81 | 10.39 | 22.87 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6.22 | 0.62 | -0.43 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.63 | -0.31 | 0.08 | -2.21 |
| Cash from Investing Activity | 1.41 | -0.33 | 0.38 | -0.79 | 0.78 | 0.48 | -4.38 | 0.26 | 1.90 | 0.22 | -0.00 | -2.81 |
| Cash from Financing Activity | 4.44 | -0.06 | -0.06 | -0.05 | -0.19 | -0.18 | -0.18 | -0.18 | -0.18 | -0.00 | -0.00 | 5.10 |
| Net Cash Flow | -0.38 | 0.22 | -0.11 | -0.01 | -0.03 | -0.08 | 0.02 | -0.05 | 0.09 | -0.08 | 0.07 | 0.09 |
| Free Cash Flow | -4.99 | 0.62 | -0.43 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.63 | -0.31 | 0.08 | -4.95 |
| CFO/OP | 3,647% | -233% | 126% | -259% | 129% | 62% | -2,706% | 120% | 1,811% | 172% | 367% | -713% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 659.81 | 85.78 | 60.16 | 783.31 | 475.61 | 27.30 | ||||||
| Inventory Days | 126.96 | -0.00 | -0.00 | 128.90 | ||||||||
| Days Payable | 47.61 | 58.71 | ||||||||||
| Cash Conversion Cycle | 739.16 | 85.78 | 60.16 | 783.31 | 475.61 | 97.49 | ||||||
| Working Capital Days | 7,819.42 | 635.81 | 125.97 | 1,718.37 | 3,937.58 | 184.06 | ||||||
| ROCE % | 0.66% | 0.20% | -0.00% | -1.35% | -3.20% | -4.07% | -0.45% | -2.63% | -1.29% | 3.10% | 2.86% | 4.41% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% | 20.87% |
| Public | 79.13% | 79.14% | 79.13% | 79.13% | 79.12% | 79.12% | 79.12% | 79.13% | 79.12% | 79.13% | 79.13% | 79.12% |
| No. of Shareholders | 119 | 119 | 122 | 131 | 134 | 131 | 136 | 123 | 121 | 115 | 116 | 133 |
Fundamentals
Market Cap₹ 12.1 Cr.
Current Price₹ 17.0
Stock P/E31.7
Book Value₹ 20.7
ROCE4.41 %
ROE3.20 %
Dividend Yield0.29 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1318%
Compounded Profit Growth (TTM)36%
Consolidated figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 19 Cr
P/E (TTM)31.73x
Price to book0.82x
Price to sales2.58x
EV / EBITDA24.83x
EV / EBIT27.28x
EV / sales4.14x
Earnings yield3.15%
P/E, 3-year average38.53x
P/B, 3-year average1.17x
P/E, 5-year average38.53x
P/B, 5-year average1.15x
Profitability
Operating margin (excl. other income)6.62%
Operating margin (incl. other income)16.67%
EBITDA margin16.67%
Pre-tax margin10.90%
Net profit margin8.12%
ROE3.20%
ROCE4.41%
ROA2.29%
ROE, 3-year average3.24%
ROCE, 3-year average3.49%
ROA, 3-year average2.69%
ROE, 5-year average1.11%
ROCE, 5-year average1.31%
ROA, 5-year average0.86%
ROIC (approx.)2.40%
Tax rate25.49%
Other income / net worth3.20%
Growth
Sales growth (latest year)1318.18%
Profit growth (latest year)31.03%
Per share
EPS (TTM)Rs 0.53
EPS (latest year)Rs 0.53
EPS, 3-year averageRs 0.45
EPS, 5-year averageRs 0.17
Book value per shareRs 20.66
Sales per shareRs 6.58
Cash flow per shareRs -3.11
Free cash flow per shareRs -6.96
Efficiency
Asset turnover0.20x
Fixed asset turnover1.70x
Inventory turnover2.83x
Inventory days129 days
Debtor days27 days
Debtors turnover13.37x
Creditor days59 days
Cash conversion cycle97 days
Working capital days184 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 7 Cr
Debt to equity0.51x
Net debt / EBITDA9.37x
Interest coverage3.55x
Owners' fund to total sources64.28%
Debt to assets32.71%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years-7.10x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 7 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 23 Cr
Net blockRs 3 Cr
InvestmentsRs 2 Cr
ReceivablesRs 0 Cr
InventoryRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.71
Ownership
Promoter holding20.87% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.82 is at the 15th percentile (median 1.14).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 538579 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.5 pts |
| 1 month | -7.6% | -6.8% | -0.8 pts |
| 3 years | -45.0% | +14.2% | -59.2 pts |
| 5 years | +193.8% | +27.9% | +165.9 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -257% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 11% of total assets in 2026 |
| look | Profit leans on other income Other income was 92% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹3 Cr.
Net profit ₹0 Cr +7.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Zinema Media & Entertainment Ltd?
Zinema Media & Entertainment Ltd (538579) has a market capitalisation of Rs 12.1 Cr. at the 2026-09-09 close.
What is the P/E ratio of Zinema Media & Entertainment Ltd?
Zinema Media & Entertainment Ltd trades at a P/E of 31.7 on trailing twelve-month profit, at the 2026-09-09 close.
What were Zinema Media & Entertainment Ltd's latest quarterly results?
In the Mar 2026 quarter, Zinema Media & Entertainment Ltd sales was Rs 3 Cr and net profit was Rs 0 Cr.