MarketFriction

CHL Ltd

BSE 532992 · Hotels & Resorts
₹28.25 +4.13%
BSE close2026-10-01
Market cap₹148 Cr.
P/E13.6

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations283532293439353132413535
Operating costs232424242728292740292829
EBITDA5118571265-81276
EBITDA margin %18%32%24%18%20%30%18%15%-27%30%21%16%
Depreciation & amortisation554455334454
Finance costs766666555555
Non-operating income332133345431415
Pre-tax profit-5318-2-0521-1371211
Effective tax rate %21%90%13%66%528%73%171%187%-10%43%28%10%
Profit after tax-6016-3-21-1-1-124910
Earnings per share (Rs)-1.040.052.94-0.61-0.410.22-0.22-0.15-2.200.711.621.85
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations74848692862362122135148150142
Operating costs687170727627508794107122126
EBITDA613172010-3123541422817
EBITDA margin %8%16%19%22%12%-14%20%28%31%28%18%12%
Depreciation & amortisation141818181916151717131516
Finance costs161715201812132126242020
Non-operating income211311211931536
Pre-tax profit-22-20-16-14-26-31-14-2178717
Effective tax rate %6%18%32%22%7%-2%3%204%44%122%94%
Profit after tax-24-24-21-18-28-31-15-710-2011
Earnings per share (Rs)-4.29-4.32-3.78-3.20-2.84-3.86-1.500.552.561.601.211.98
Paid out as dividend %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR7%45%7%2%
Profit CAGR9%18%30%452%
Share price CAGR5%17%2%-24%
Average return on equity%%%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)54341330335319302286280278273269825
Capital work in progress29700010010110
Investments331110001121
Current & other assets687555394436292554658488
Total assets421419385375364339316307333340355914
Share capital111111111111111111111111
Reserves & surplus79583316-2-30-60-99-133-126-132366
Total debt260275243242237218225255270251242262
Other liabilities & provisions717598106118140139141184204234274
Equity + liabilities421419385375364339316307333340355914
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow-6-1346463423111852525343
Investing cash flow-75-4-5-5-4-1-0-1-2-26-3-545
Free cash flow (after capex)-74-18404030221116494247-515
Financing cash flow75-0-43-43-28-27-14-11-26-33-34504
Net change in cash-6-17-2-23-5-3624-8161
Cash conversion (OCF / EBITDA) %-130%-285%361%284%172%231%-354%148%149%125%128%156%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %1%-1%-1%-0%1%-3%-8%-1%9%23%19%6%
Receivable days282622262319341618151011
Inventory days5622553813813844051,125495339289226315
Payable days454309444452262255592343206189170153
Cash cycle (days)136-27-41-4614616956716815111567172
Working capital days-16162-29-107-159-230-1,065-390-287-313-334-421
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %72.84%72.84%72.83%72.83%72.84%72.84%72.84%72.84%72.84%72.84%72.84%72.84%
Domestic institutions %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.04%
Retail & others %27.16%27.17%27.17%27.17%27.16%27.17%27.17%27.16%27.16%27.16%27.16%26.12%
Shareholder count1,8481,8721,9242,0492,1612,6902,5662,5552,5052,4992,5412,529

Fundamentals

Market value₹ 148 Cr.
Last price₹ 27.0
P/E (trailing)13.6
Book value / share₹ 68.8
Return on capital6.45 %
Return on equity5.17 %
Dividend yield0.00 %
Face value₹ 2.00
Revenue CAGR (TTM)2%
Profit CAGR (TTM)452%
Consolidated figures.
Valuation
Market capRs 155 Cr
Enterprise valueRs 377 Cr
P/E (TTM)14.25x
Price to book0.41x
Price to sales1.09x
EV / EBITDA7.10x
EV / EBIT10.23x
EV / sales2.65x
Price to cash flow3.60x
Earnings yield7.02%
P/E, 3-year average19.78x
P/B, 3-year average-0.95x
P/E, 5-year average24.65x
P/B, 5-year average-0.96x
Profitability
Operating margin (excl. other income)18.40%
Operating margin (incl. other income)28.23%
EBITDA margin37.27%
Pre-tax margin11.96%
Net profit margin7.64%
Net margin, latest quarter29.17%
ROE5.16%
ROCE7.11%
ROA1.04%
ROE, 3-year average-4.72%
ROCE, 3-year average20.51%
ROA, 3-year average2.58%
ROE, 5-year average-1.02%
ROCE, 5-year average14.43%
ROA, 5-year average1.21%
ROIC (approx.)0.36%
Tax rate94.13%
Other income / net worth3.91%
Growth
Sales growth (latest year)1.08%
Profit growth (latest year)-24.63%
Sales CAGR, 3 years7.25%
Sales CAGR, 5 years45.13%
Profit CAGR, 3 years29.69%
Sales growth QoQ-0.69%
Profit growth QoQ14.45%
Sales growth YoY (latest quarter)10.56%
Per share
EPS (TTM)Rs 1.98
EPS (latest year)Rs 1.21
EPS (latest quarter)Rs 1.85
EPS, 3-year averageRs 1.79
EPS, 5-year averageRs 0.88
Book value per shareRs 68.85
Sales per shareRs 25.96
Cash flow per shareRs 7.85
Efficiency
Asset turnover0.16x
Fixed asset turnover0.18x
Inventory turnover4.27x
Inventory days86 days
Debtor days11 days
Debtors turnover34.49x
Leverage
Total debtRs 262 Cr
Cash and bankRs 41 Cr
Net debtRs 222 Cr
Debt to equity0.69x
Net debt / EBITDA4.18x
Interest coverage1.86x
Owners' fund to total sources41.29%
Debt to assets28.70%
Cash flow
Operating cash flow (latest year)Rs 43 Cr
Investing cash flow (latest year)Rs -545 Cr
Financing cash flow (latest year)Rs 504 Cr
Net change in cash (latest year)Rs 1 Cr
Sales to cash flow3.49x
Statement figures
Net sales (TTM)Rs 142 Cr
Net sales (latest year)Rs 150 Cr
Sales (latest quarter)Rs 35 Cr
Operating profit excl. other income (latest year)Rs 28 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 36 Cr
EBITDA (TTM)Rs 53 Cr
PBDT (TTM)Rs 33 Cr
Profit before tax (TTM)Rs 17 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 16 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 20 Cr
Cost of goods sold (latest year)Rs 49 Cr
Total expenditure (latest year)Rs 122 Cr
Total income (latest year)Rs 165 Cr
Share capitalRs 11 Cr
ReservesRs 366 Cr
Shareholders' fundsRs 377 Cr
Total assetsRs 914 Cr
Net blockRs 825 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 4 Cr
InventoryRs 12 Cr
Other liabilitiesRs 274 Cr
Shares outstanding (crore)5.48
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 14.2 is at the 19th percentile of its own 2.2-year range (median 18.2, low 13.2, high 76.0).
P/B 0.41 is at the 5th percentile (median 2.47).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period532992Nifty 50Difference
1 week+2.9%-2.8% +5.7 pts
1 month+5.1%-6.8% +11.8 pts
3 months+4.2%-7.6% +11.8 pts
3 years+9.8%+14.2% -4.3 pts
5 years+126.0%+27.9% +98.1 pts

Red flags

F-score 5 of 8
explainLow interest cover Interest cover 1.4x in 2026
lookProfit leans on other income Other income was 206% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹35 Cr +12.9% vs Jun 2025. Net profit ₹10 Cr +1100.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of CHL Ltd?

CHL Ltd (532992) has a market capitalisation of Rs 148 Cr. at the 2026-10-01 close.

What is the P/E ratio of CHL Ltd?

CHL Ltd trades at a P/E of 13.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were CHL Ltd's latest quarterly results?

In the Jun 2026 quarter, CHL Ltd sales was Rs 35 Cr (+12.9% vs Jun 2025) and net profit was Rs 10 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03