Price
Financials
Standalone, Rs crore| Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.69 | 0.11 | 0.12 | 0.11 | 0.15 | 0.09 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 | 0.10 |
| Expenses | 1.69 | 0.14 | 0.15 | 0.12 | 0.17 | 0.11 | 0.13 | 0.10 | 0.18 | 0.11 | 0.10 | 0.15 |
| Operating Profit | 0.00 | -0.03 | -0.03 | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 | -0.08 | -0.02 | -0.01 | -0.05 |
| OPM % | 0.00% | -27.27% | -25.00% | -9.09% | -13.33% | -22.22% | -30.00% | -11.11% | -80.00% | -22.22% | -11.11% | -50.00% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -0.05 | -0.06 | -0.06 | -0.04 | -0.05 | -0.04 | -0.05 | -0.03 | -0.10 | -0.03 | -0.02 | -0.06 |
| Tax % | -60.00% | 0.00% | 0.00% | 0.00% | -40.00% | 0.00% | 0.00% | 0.00% | -20.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.02 | -0.06 | -0.06 | -0.04 | -0.03 | -0.03 | -0.05 | -0.03 | -0.09 | -0.03 | -0.02 | -0.06 |
| EPS in Rs | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.19 | 14.42 | 26.02 | 21.84 | 31.57 | 32.25 | 21.54 | 1.31 | 1.69 | 0.50 | 0.38 | 0.38 |
| Expenses | 10.11 | 14.10 | 25.60 | 21.52 | 31.24 | 31.89 | 21.19 | 1.39 | 1.79 | 0.68 | 0.52 | 0.54 |
| Operating Profit | 0.08 | 0.32 | 0.42 | 0.32 | 0.33 | 0.36 | 0.35 | -0.08 | -0.10 | -0.18 | -0.14 | -0.16 |
| OPM % | 0.79% | 2.22% | 1.61% | 1.47% | 1.05% | 1.12% | 1.62% | -6.11% | -5.92% | -36.00% | -36.84% | -42.11% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.21 | 0.15 | 0.30 | 0.30 | 0.28 | 0.31 | 0.31 | 0.31 | 0.19 | 0.12 | 0.07 | 0.05 |
| Profit before tax | -0.13 | 0.17 | 0.12 | 0.03 | 0.05 | 0.05 | 0.04 | -0.39 | -0.29 | -0.30 | -0.21 | -0.21 |
| Tax % | 0.00% | 29.41% | 33.33% | 33.33% | 40.00% | 20.00% | 50.00% | -5.13% | -10.34% | -6.67% | -9.52% | |
| Net Profit | -0.13 | 0.12 | 0.08 | 0.02 | 0.03 | 0.03 | 0.03 | -0.36 | -0.26 | -0.27 | -0.20 | -0.20 |
| EPS in Rs | -0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.04 | -0.04 | -0.03 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -28% | -59% | -34% | -12% | ||
| Compounded Profit Growth | -7% | % | 13% | -43% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | -1% | -2% | -2% | -2% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.36 | 13.36 | 13.36 | 13.36 | 13.36 | 13.36 | 13.36 | 13.53 | 13.53 | 13.36 | 13.36 | 13.36 |
| Reserves | 0.63 | 0.50 | 0.62 | 0.84 | 0.86 | 0.89 | 0.92 | 0.78 | 0.42 | 0.33 | 0.06 | -0.13 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.17 | 0.73 | 3.12 | 2.84 | 2.20 | 1.51 | 7.58 | 4.96 | 5.61 | 4.90 | 5.14 | 5.10 |
| Total Liabilities | 15.16 | 14.59 | 17.10 | 17.04 | 16.42 | 15.76 | 21.86 | 19.27 | 19.56 | 18.59 | 18.56 | 18.33 |
| Fixed Assets | 0.66 | 0.48 | 0.83 | 0.83 | 0.75 | 0.80 | 0.81 | 0.82 | 0.51 | 0.32 | 0.20 | 0.13 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.45 | 0.45 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
| Other Assets | 14.05 | 13.66 | 15.81 | 15.75 | 15.22 | 14.51 | 20.60 | 18.00 | 18.60 | 17.82 | 17.91 | 17.75 |
| Total Assets | 15.16 | 14.59 | 17.10 | 17.04 | 16.42 | 15.76 | 21.86 | 19.27 | 19.56 | 18.59 | 18.56 | 18.33 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.85 | 0.02 | 0.52 | 0.49 | 0.04 | 0.48 | 0.25 | 0.24 | -0.04 | 0.02 | -0.03 | 0.00 |
| Cash from Investing Activity | 0.81 | -0.03 | -0.50 | -0.30 | -0.22 | -0.32 | -0.32 | -0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -0.03 | -0.01 | 0.02 | 0.19 | -0.18 | 0.16 | -0.07 | -0.07 | -0.04 | 0.02 | -0.03 | 0.00 |
| Free Cash Flow | -0.04 | -0.01 | 0.02 | 0.19 | -0.18 | 0.16 | -0.07 | -0.07 | -0.04 | 0.02 | -0.03 | 0.00 |
| CFO/OP | -198% | 25% | 162% | 121% | 19% | 148% | 72% | 71% | 38% | -20% | 17% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 373.41 | 365.00 | 287.29 | 178.01 | 198.38 | 130.07 | 210.74 | 267.56 | 4,622.40 | 3,775.27 | 12,906.40 | 16,895.66 |
| Inventory Days | 0.00 | 0.00 | 17.99 | 7.75 | 9.05 | 20.95 | 5.18 | 1.39 | 24.13 | 17.91 | 0.00 | 0.00 |
| Days Payable | 57.10 | 31.30 | 24.25 | 14.95 | 83.62 | 81.67 | 1,628.93 | 1,023.34 | ||||
| Cash Conversion Cycle | 373.41 | 365.00 | 248.18 | 154.46 | 183.18 | 136.07 | 132.30 | 187.28 | 3,017.61 | 2,769.84 | 12,906.40 | 16,895.66 |
| Working Capital Days | 461.55 | 462.79 | 320.70 | 178.01 | 216.93 | 147.06 | 144.98 | 218.93 | 3,594.27 | 2,766.66 | 9,249.10 | 12,073.82 |
| ROCE % | -0.93% | 1.22% | 0.85% | 0.21% | 0.35% | 0.35% | 0.28% | -2.76% | -2.10% | -2.21% | -1.58% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 4.24% | 4.24% | 4.24% | 4.24% | 4.24% | 4.24% | 4.24% | 4.24% |
| Public | 95.76% | 95.76% | 95.76% | 95.76% | 95.76% | 95.76% | 95.76% | 95.76% |
| No. of Shareholders | 12,441 | 12,446 | 12,449 | 12,448 | 12,459 | 12,459 | 12,237 | 12,230 |
Fundamentals
Market Cap₹ 1.29 Cr.
Current Price₹ 0.19
Book Value₹ 1.96
ROCE-1.58 %
ROE-1.50 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-12%
Compounded Profit Growth (TTM)-43%
Standalone figures.
Valuation
P/B, 3-year average0.09x
P/E, 5-year average31.58x
P/B, 5-year average0.08x
Profitability
Operating margin (excl. other income)-36.84%
Operating margin (incl. other income)-36.84%
EBITDA margin-42.11%
Pre-tax margin-55.26%
Net profit margin-52.63%
Net margin, latest quarter-60.00%
ROE-1.50%
ROCE-1.58%
ROA-1.08%
ROE, 3-year average-1.79%
ROCE, 3-year average-1.96%
ROA, 3-year average-1.30%
ROE, 5-year average-1.54%
ROCE, 5-year average-1.67%
ROA, 5-year average-1.12%
ROIC (approx.)-1.44%
Tax rate9.52%
Growth
Sales growth (latest year)-24.00%
Sales CAGR, 3 years-33.80%
Sales CAGR, 5 years-58.86%
Sales growth QoQ11.11%
Sales growth YoY (latest quarter)11.11%
Per share
EPS (TTM)Rs -0.03
EPS (latest year)Rs -0.03
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.04
EPS, 5-year averageRs -0.03
Book value per shareRs 1.96
Sales per shareRs 0.06
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.02x
Fixed asset turnover2.92x
Debtor days16896 days
Debtors turnover0.02x
Creditor days1023 days
Cash conversion cycle16896 days
Working capital days12074 days
Leverage
Owners' fund to total sources72.18%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 13 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 18 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 18 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)6.77
Ownership
Promoter holding4.24% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2017Sales ₹0 Cr +11.1% vs Dec 2016.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kanika Infrastructure & Power Ltd?
Kanika Infrastructure & Power Ltd (532367) has a market capitalisation of Rs 1.29 Cr. at the close.
What were Kanika Infrastructure & Power Ltd's latest quarterly results?
In the Dec 2017 quarter, Kanika Infrastructure & Power Ltd sales was Rs 0 Cr (+11.1% vs Dec 2016) with a net loss of Rs 0 Cr.