MarketFriction

Newtime Infrastructure Ltd

BSE 531959 · Trading & Distributors
₹1.83 +0.00%
BSE close2026-10-01
Market cap₹96.1 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.502.093.231.461.731.020.950.890.891.000.950.72
Expenses0.530.751.351.351.671.150.980.961.041.103.311.59
Operating Profit0.971.341.880.110.06-0.13-0.03-0.07-0.15-0.10-2.36-0.87
OPM %64.67%64.11%58.20%7.53%3.47%-12.75%-3.16%-7.87%-16.85%-10.00%-248.42%-120.83%
Other Income0.000.007.210.590.190.310.240.250.210.210.280.21
Interest1.031.061.151.191.221.260.560.800.830.842.030.88
Depreciation0.010.010.010.020.010.010.010.010.010.010.010.01
Profit before tax-0.070.277.93-0.51-0.98-1.09-0.36-0.63-0.78-0.74-4.12-1.55
Tax %0.00%0.00%0.00%0.00%0.00%36.70%-41.67%0.00%0.00%0.00%6.07%0.00%
Net Profit-0.360.007.82-0.66-1.18-1.540.31-0.61-0.73-0.46-3.62-1.03
EPS in Rs-0.010.000.15-0.01-0.02-0.030.01-0.01-0.01-0.01-0.07-0.02
Mar 2016 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.150.000.000.130.100.000.003.397.425.163.733.56
Expenses0.600.571.833.165.261.591.701.702.935.166.407.04
Operating Profit-0.45-0.57-1.83-3.03-5.16-1.59-1.701.694.490.00-2.67-3.48
OPM %-300.00%-2,330.77%-5,160.00%49.85%60.51%0.00%-71.58%-97.75%
Other Income1.30-0.04-0.532.13-7.020.10-21.770.087.211.340.940.91
Interest0.001.942.374.642.972.953.323.734.244.234.504.58
Depreciation0.030.000.000.010.010.000.000.010.030.050.040.04
Profit before tax0.82-2.55-4.73-5.55-15.16-4.44-26.79-1.977.43-2.94-6.27-7.19
Tax %2.44%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.81%8.50%4.15%
Net Profit0.80-2.56-4.73-5.55-15.15-5.81-27.82-3.687.93-3.08-5.42-5.84
EPS in Rs0.02-0.05-0.09-0.11-0.30-0.11-0.54-0.070.15-0.06-0.10-0.11
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth38%%3%-22%
Compounded Profit Growth%2%-18%-93%
Stock Price CAGR%%-19%-37%
Return on Equity-9%-15%-11%-20%
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital17.0317.0317.0317.0317.0317.0317.0317.0317.0317.4952.4852.48
Reserves57.0052.21122.4356.7151.1135.9830.182.443.023.14-34.92-16.78
Borrowings34.8416.3919.2482.61355.25358.22358.18361.49359.3947.8551.9032.10
Other Liabilities63.898.0419.3132.5841.1447.6655.0054.0715.7720.7925.0325.00
Total Liabilities172.7693.67178.01188.93464.53458.89460.39435.03395.2189.2794.4992.80
Fixed Assets0.890.0511.987.562.712.180.060.080.106.776.736.70
CWIP0.000.0036.7141.6441.9942.0342.0642.0642.060.000.000.00
Investments32.8659.1863.6169.5369.5355.6052.8449.7748.0710.4415.2414.62
Other Assets139.0134.4465.7170.20350.30359.08365.43343.12304.9872.0672.5271.48
Total Assets172.7693.67178.01188.93464.53458.89460.39435.03395.2189.2794.4992.80
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-18.9192.54-30.221.51-269.47-5.79-11.84-0.190.03-3.4211.510.14
Cash from Investing Activity19.90-29.40-52.21-1.036.141.19-0.03-0.02-0.02-10.65-11.300.20
Cash from Financing Activity-1.08-79.2482.440.00268.000.000.000.000.0016.510.000.00
Net Cash Flow-0.09-16.100.010.484.66-4.59-11.87-0.210.012.440.210.34
Free Cash Flow-18.9192.54-66.94-3.44-269.82-5.79-11.87-0.210.01-3.604.270.14
CFO/OP1,470%-20,589%5,302%-83%8,893%112%745%11%2%-69%-15%
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days713.411,411.331,993.46547.50148.58252.84178.26273.99
Inventory Days
Days Payable
Cash Conversion Cycle713.411,411.331,993.46547.50148.58252.84178.26273.99
Working Capital Days179,745.9135,721.33852,190.771,122,521.0030,516.802,087.682,721.233,017.86
ROCE %0.51%1.46%-0.47%-1.15%-0.48%-1.24%-0.39%-0.43%0.44%2.26%1.30%-2.58%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
Promoters71.91%70.02%70.02%70.02%70.02%70.02%70.02%70.02%71.30%71.30%70.02%71.30%
FIIs0.03%2.89%2.89%2.89%2.80%2.79%2.79%2.40%2.30%2.30%2.40%2.30%
Public28.06%27.09%27.09%27.10%27.19%27.20%27.19%27.59%26.40%26.41%27.59%26.40%
No. of Shareholders1,2181,3569,8729,93111,48213,79514,25316,44416,54716,51716,56016,562

Fundamentals

Market Cap₹ 96.1 Cr.
Current Price₹ 1.83
Book Value₹ 0.68
ROCE-2.58 %
ROE-20.4 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-22%
Compounded Profit Growth (TTM)-93%
Consolidated figures.
Valuation
Market capRs 96 Cr
Enterprise valueRs 128 Cr
Price to book2.69x
Price to sales26.98x
EV / sales35.90x
Price to cash flow686.14x
Earnings yield-6.08%
P/E, 3-year average27.03x
P/B, 3-year average10.59x
P/E, 5-year average27.03x
P/B, 5-year average7.76x
Profitability
Operating margin (excl. other income)-71.58%
Operating margin (incl. other income)-46.38%
EBITDA margin-72.19%
Pre-tax margin-201.97%
Net profit margin-164.04%
Net margin, latest quarter-143.06%
ROE-20.35%
ROCE-2.58%
ROA-5.79%
ROE, 3-year average0.83%
ROCE, 3-year average1.50%
ROA, 3-year average-1.96%
ROE, 5-year average-19.91%
ROCE, 5-year average-0.20%
ROA, 5-year average-2.59%
ROIC (approx.)-4.03%
Tax rate-4.15%
Other income / net worth2.63%
Growth
Sales growth (latest year)-27.71%
Sales CAGR, 3 years3.24%
Sales growth QoQ-24.21%
Sales growth YoY (latest quarter)-19.10%
Per share
EPS (TTM)Rs -0.11
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs 0.20
EPS, 5-year averageRs -0.36
Book value per shareRs 0.68
Sales per shareRs 0.07
Cash flow per shareRs 0.00
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.04x
Fixed asset turnover0.56x
Inventory turnover0.00x
Inventory days117056 days
Debtor days274 days
Debtors turnover1.33x
Cash conversion cycle274 days
Working capital days3018 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 0 Cr
Net debtRs 32 Cr
Debt to equity0.90x
Interest coverage-0.57x
Owners' fund to total sources38.47%
Debt to assets34.59%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -20 Cr
Sales to cash flow26.64x
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -3 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -7 Cr
Profit before tax (TTM)Rs -7 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -6 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 52 Cr
ReservesRs -17 Cr
Shareholders' fundsRs 36 Cr
Total assetsRs 93 Cr
Net blockRs 7 Cr
InvestmentsRs 15 Cr
ReceivablesRs 3 Cr
InventoryRs 32 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)52.49
Ownership
Promoter holding71.30% (+1.28 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 2.69 is the lowest in 3.8 years (median 9.18).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531959Nifty 50Difference
1 week-3.2%-2.8% -0.4 pts
1 month-5.7%-6.8% +1.1 pts
3 months-7.1%-7.6% +0.5 pts
3 years-46.6%+14.2% -60.8 pts
5 years-75.2%+27.9% -103.1 pts

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 11% vs sales -28% in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr -19.1% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Newtime Infrastructure Ltd?

Newtime Infrastructure Ltd (531959) has a market capitalisation of Rs 96.1 Cr. at the 2026-10-01 close.

What were Newtime Infrastructure Ltd's latest quarterly results?

In the Jun 2026 quarter, Newtime Infrastructure Ltd sales was Rs 1 Cr (-19.1% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03