Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.84 | 1.58 | 2.49 | 1.08 | 1.19 | 1.88 | 4.39 | 1.30 | 0.95 | 1.40 | 3.45 | 0.83 |
| Operating costs | 0.52 | 1.27 | 2.07 | 0.81 | 0.85 | 1.59 | 3.43 | 1.05 | 0.68 | 1.14 | 2.82 | 0.59 |
| EBITDA | 0.32 | 0.31 | 0.42 | 0.27 | 0.34 | 0.29 | 0.96 | 0.25 | 0.27 | 0.26 | 0.63 | 0.24 |
| EBITDA margin % | 38.10% | 19.62% | 16.87% | 25.00% | 28.57% | 15.43% | 21.87% | 19.23% | 28.42% | 18.57% | 18.26% | 28.92% |
| Depreciation & amortisation | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.31 | 0.10 | 0.10 | 0.10 | 0.13 | 0.11 |
| Finance costs | 0.12 | 0.11 | 0.07 | 0.07 | 0.08 | 0.08 | 0.22 | 0.05 | 0.08 | 0.06 | 0.10 | 0.05 |
| Non-operating income | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Pre-tax profit | 0.09 | 0.13 | 0.24 | 0.09 | 0.15 | 0.12 | 0.44 | 0.10 | 0.09 | 0.10 | 0.41 | 0.08 |
| Effective tax rate % | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% | 20.45% | 0.00% | 0.00% | 0.00% | 26.83% | 0.00% |
| Profit after tax | 0.09 | 0.13 | 0.16 | 0.09 | 0.15 | 0.12 | 0.36 | 0.10 | 0.08 | 0.09 | 0.30 | 0.08 |
| Earnings per share (Rs) | 0.20 | 0.29 | 0.36 | 0.20 | 0.34 | 0.27 | 0.81 | 0.23 | 0.14 | 0.16 | 0.53 | 0.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 4.98 | 5.05 | 5.05 | 5.51 | 5.06 | 6.56 | 6.14 | 6.13 | 5.95 | 6.18 | 7.03 | 6.63 |
| Operating costs | 4.26 | 4.39 | 4.34 | 4.73 | 4.27 | 5.61 | 4.94 | 4.74 | 4.66 | 4.92 | 5.51 | 5.23 |
| EBITDA | 0.72 | 0.66 | 0.71 | 0.78 | 0.79 | 0.95 | 1.20 | 1.39 | 1.29 | 1.26 | 1.52 | 1.40 |
| EBITDA margin % | 14.46% | 13.07% | 14.06% | 14.16% | 15.61% | 14.48% | 19.54% | 22.68% | 21.68% | 20.39% | 21.62% | 21.12% |
| Depreciation & amortisation | 0.24 | 0.22 | 0.24 | 0.25 | 0.27 | 0.26 | 0.40 | 0.44 | 0.44 | 0.42 | 0.44 | 0.44 |
| Finance costs | 0.11 | 0.11 | 0.13 | 0.13 | 0.16 | 0.16 | 0.24 | 0.42 | 0.37 | 0.31 | 0.31 | 0.29 |
| Non-operating income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | -0.05 | 0.02 | 0.03 | -0.10 | 0.01 |
| Pre-tax profit | 0.38 | 0.34 | 0.35 | 0.41 | 0.37 | 0.55 | 0.57 | 0.48 | 0.50 | 0.56 | 0.67 | 0.68 |
| Effective tax rate % | 23.68% | 17.65% | 20.00% | 19.51% | 18.92% | 23.64% | 15.79% | 14.58% | 16.00% | 16.07% | 16.42% | |
| Profit after tax | 0.29 | 0.28 | 0.28 | 0.34 | 0.30 | 0.42 | 0.48 | 0.41 | 0.43 | 0.48 | 0.56 | 0.55 |
| Earnings per share (Rs) | 0.65 | 0.63 | 0.63 | 0.77 | 0.68 | 0.95 | 1.08 | 0.92 | 0.97 | 1.08 | 0.98 | 0.97 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 4% | 1% | 5% | -24% | ||
| Profit CAGR | 8% | 9% | 12% | -25% | ||
| Share price CAGR | 13% | % | % | -57% | ||
| Average return on equity | 5% | 5% | 5% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 3.69 | 3.75 | 3.87 | 3.93 | 4.39 | 5.38 | 6.49 | 7.82 | 8.07 | 7.68 | 7.84 | 8.20 |
| Capital work in progress | 1.35 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 1.87 | 1.39 |
| Investments | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Current & other assets | 4.42 | 3.84 | 3.80 | 4.38 | 4.47 | 4.45 | 5.66 | 5.88 | 5.25 | 6.22 | 8.22 | 11.25 |
| Total assets | 9.58 | 10.08 | 10.16 | 10.80 | 11.35 | 12.32 | 14.57 | 16.12 | 15.74 | 16.32 | 17.98 | 20.89 |
| Share capital | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 5.92 |
| Reserves & surplus | 2.15 | 2.46 | 2.74 | 3.02 | 3.45 | 3.72 | 4.14 | 4.62 | 4.47 | 4.82 | 5.29 | 7.37 |
| Total debt | 1.06 | 1.47 | 0.69 | 0.96 | 1.23 | 2.03 | 2.90 | 4.31 | 4.10 | 2.78 | 3.04 | 2.80 |
| Other liabilities & provisions | 1.71 | 1.49 | 2.07 | 2.16 | 2.01 | 1.91 | 2.87 | 2.53 | 2.51 | 4.06 | 4.99 | 4.80 |
| Equity + liabilities | 9.58 | 10.08 | 10.16 | 10.80 | 11.35 | 12.32 | 14.57 | 16.12 | 15.74 | 16.32 | 17.98 | 20.89 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.27 | 1.27 | 0.23 | -0.15 | -0.55 | 0.59 | 0.84 | 0.23 | 0.45 | 1.52 | -0.30 | -1.31 |
| Investing cash flow | -0.45 | -0.66 | -0.76 | 0.04 | 0.42 | -1.27 | -1.26 | -1.95 | -0.78 | -0.09 | -0.02 | -1.64 |
| Free cash flow (after capex) | -0.24 | 0.20 | -0.11 | 0.25 | 0.07 | -0.66 | -0.54 | -1.51 | -0.20 | 1.47 | -0.37 | -2.81 |
| Financing cash flow | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.74 | 0.80 | 1.35 | 0.15 | -1.34 | 0.25 | 3.02 |
| Net change in cash | -0.18 | 0.61 | -0.53 | -0.04 | -0.12 | 0.06 | 0.37 | -0.36 | -0.18 | 0.09 | -0.07 | 0.08 |
| Cash conversion (OCF / EBITDA) % | 42% | 188% | 44% | -11% | -60% | 84% | 102% | 27% | 37% | 124% | -17% | -79% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 2.56% | 5.95% | 5.40% | 5.74% | 6.01% | 5.37% | 6.42% | 6.41% | 7.08% | 6.83% | 6.89% | 7.50% |
| Receivable days | 127.42 | 125.33 | 146.72 | 179.25 | 196.08 | 221.45 | 214.77 | 236.00 | 216.74 | 314.70 | 434.10 | 476.63 |
| Inventory days | 215.33 | 160.82 | 191.55 | 193.41 | 120.33 | 123.23 | 72.16 | 117.52 | 107.51 | 46.01 | 29.26 | 32.36 |
| Payable days | 247.41 | 195.79 | 242.83 | 257.39 | 219.27 | 249.57 | 270.87 | 315.23 | 301.29 | 584.31 | 726.92 | 522.91 |
| Cash cycle (days) | 95.35 | 90.37 | 95.44 | 115.26 | 97.14 | 95.11 | 16.06 | 38.29 | 22.96 | -223.60 | -263.56 | -13.92 |
| Working capital days | 180.03 | 94.55 | 117.81 | 148.89 | 153.02 | 162.30 | 117.40 | 164.07 | 149.45 | 108.58 | 174.82 | 329.17 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 64.28% | 64.28% | 64.28% | 64.28% | 64.28% | 64.28% | 64.28% | 64.28% | 50.07% | 50.03% | 50.03% | 50.03% |
| Retail & others % | 35.71% | 35.71% | 35.71% | 35.71% | 35.71% | 35.71% | 35.72% | 35.72% | 49.93% | 49.97% | 49.97% | 49.98% |
| Shareholder count | 2,355 | 2,353 | 2,352 | 2,351 | 2,349 | 2,345 | 2,353 | 2,347 | 2,429 | 2,411 | 2,393 | 2,391 |
Fundamentals
Market value₹ 15.3 Cr.
Last price₹ 26.9
P/E (trailing)27.9
Book value / share₹ 23.3
Return on capital7.50 %
Return on equity5.59 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-24%
Profit CAGR (TTM)-25%
Standalone figures.
Valuation
Market capRs 15 Cr
Enterprise valueRs 18 Cr
P/E (TTM)27.87x
Price to book1.15x
Price to sales2.31x
EV / EBITDA12.75x
EV / EBIT18.53x
EV / sales2.71x
Earnings yield3.59%
P/E, 3-year average20.84x
P/B, 3-year average0.94x
P/E, 5-year average14.39x
P/B, 5-year average0.66x
Profitability
Operating margin (excl. other income)21.62%
Operating margin (incl. other income)20.20%
EBITDA margin21.27%
Pre-tax margin10.26%
Net profit margin8.30%
Net margin, latest quarter9.64%
ROE4.82%
ROCE6.74%
ROA2.88%
ROE, 3-year average4.79%
ROCE, 3-year average6.82%
ROA, 3-year average2.79%
ROE, 5-year average4.83%
ROCE, 5-year average6.71%
ROA, 5-year average2.81%
ROIC (approx.)5.09%
Tax rate16.42%
Other income / net worth-0.75%
Growth
Sales growth (latest year)13.75%
Profit growth (latest year)16.67%
Sales CAGR, 3 years4.67%
Sales CAGR, 5 years1.39%
Profit CAGR, 3 years10.95%
Profit CAGR, 5 years5.92%
Sales growth QoQ-75.94%
Profit growth QoQ-73.33%
Sales growth YoY (latest quarter)-36.15%
Profit growth YoY (latest quarter)-20.00%
Per share
EPS (TTM)Rs 0.97
EPS (latest year)Rs 0.98
EPS (latest quarter)Rs 0.14
EPS, 3-year averageRs 1.01
EPS, 5-year averageRs 1.01
Book value per shareRs 23.32
Sales per shareRs 11.63
Cash flow per shareRs -2.30
Efficiency
Asset turnover0.34x
Fixed asset turnover0.86x
Inventory turnover12.80x
Inventory days29 days
Debtor days477 days
Debtors turnover0.77x
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity0.21x
Net debt / EBITDA1.88x
Interest coverage3.34x
Owners' fund to total sources63.62%
Debt to assets13.40%
Cash flow
Operating cash flow (latest year)Rs -1 Cr
Investing cash flow (latest year)Rs -2 Cr
Financing cash flow (latest year)Rs 3 Cr
Net change in cash (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 7 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 7 Cr
Share capitalRs 6 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 21 Cr
Net blockRs 8 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 9 Cr
InventoryRs 0 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.57
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 27.9 is at the 71th percentile of its own 4.3-year range
(median 13.5, low 5.3, high 64.5).
P/B 1.15 is at the 62th percentile (median 0.52).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531521 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.1% | -2.8% | -1.3 pts |
| 1 month | +13.9% | -6.8% | +20.7 pts |
| 3 years | +347.6% | +14.2% | +333.4 pts |
| 5 years | +557.7% | +27.9% | +529.8 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -6% of net profit over the last 3 years |
| explain | Share dilution Share count up 30% in a year, 30% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr -36.2% vs Jun 2025.
Net profit ₹0 Cr -20.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun Pharmaceutical Industries Ltd | 447,476 | 35.4 | 20.5 % |
| Divis Laboratories Ltd | 250,363 | 84.0 | 22.0 % |
| Torrent Pharmaceuticals Ltd | 186,152 | 83.4 | 15.2 % |
| Zydus Lifesciences Ltd | 119,750 | 24.6 | 21.1 % |
| Cipla Ltd | 111,430 | 31.1 | 15.5 % |
| Laurus Labs Ltd | 106,928 | 97.8 | 17.8 % |
| Mankind Pharma Ltd | 105,120 | 49.3 | 13.5 % |
| Dr Reddys Laboratories Ltd | 104,494 | 32.4 | 13.0 % |
| Aurobindo Pharma Ltd | 97,682 | 25.8 | 12.9 % |
| Lupin Ltd | 93,840 | 15.8 | 29.9 % |
| Glenmark Pharmaceuticals Ltd | 68,905 | 22.1 | 39.8 % |
| Alkem Laboratories Ltd | 62,772 | 27.6 | 21.2 % |
| Biocon Ltd | 61,439 | 84.5 | 3.61 % |
| Abbott India Ltd | 57,949 | 35.9 | 44.8 % |
| Gland Pharma Ltd | 49,333 | 43.1 | 15.1 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Desh Rakshak Aushdhalaya Ltd?
Desh Rakshak Aushdhalaya Ltd (531521) has a market capitalisation of Rs 15.3 Cr. at the 2026-09-01 close.
What is the P/E ratio of Desh Rakshak Aushdhalaya Ltd?
Desh Rakshak Aushdhalaya Ltd trades at a P/E of 27.9 on trailing twelve-month profit, at the 2026-09-01 close.
What were Desh Rakshak Aushdhalaya Ltd's latest quarterly results?
In the Jun 2026 quarter, Desh Rakshak Aushdhalaya Ltd sales was Rs 1 Cr (-36.2% vs Jun 2025) and net profit was Rs 0 Cr.