Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0.10 | 0.13 | 0.46 | 0.37 | 0.94 | 0.32 | 0.65 | 1.50 | 1.59 | 2.36 | 2.66 |
| Expenses | 0.23 | 0.08 | 0.13 | 0.38 | 0.35 | 0.94 | 0.51 | 0.56 | 1.46 | 1.97 | 2.13 | 3.54 |
| Operating Profit | 0.03 | 0.02 | -0.00 | 0.08 | 0.02 | -0.00 | -0.19 | 0.09 | 0.04 | -0.38 | 0.23 | -0.88 |
| OPM % | 11.54% | 20.00% | -0.00% | 17.39% | 5.41% | -0.00% | -59.38% | 13.85% | 2.67% | -23.90% | 9.75% | -33.08% |
| Other Income | -0.00 | -0.00 | -0.06 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.13 | -0.00 | 3.04 |
| Interest | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Profit before tax | 0.02 | 0.01 | -0.07 | 0.08 | 0.01 | -0.01 | -0.21 | 0.08 | 0.02 | -0.27 | 0.21 | 2.13 |
| Tax % | -0.00% | -0.00% | -0.00% | 25.00% | -0.00% | -0.00% | -9.52% | -0.00% | -0.00% | -0.00% | -0.00% | 19.25% |
| Net Profit | 0.02 | 0.01 | -0.07 | 0.06 | 0.01 | -0.01 | -0.19 | 0.08 | 0.02 | -0.27 | 0.21 | 1.72 |
| EPS in Rs | 0.01 | 0.00 | -0.02 | 0.02 | 0.00 | -0.03 | -0.42 | 0.18 | 0.04 | -0.60 | 0.47 | 3.82 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.16 | 0.02 | 0.46 | 0.69 | 0.33 | 0.72 | 1.17 | 0.71 | 2.17 | 6.24 | 8.11 |
| Expenses | 0.49 | 0.87 | 0.35 | 4.09 | 1.65 | 3.54 | 0.88 | 1.16 | 0.73 | 2.19 | 6.13 | 9.10 |
| Operating Profit | -0.30 | -0.71 | -0.33 | -3.63 | -0.96 | -3.21 | -0.16 | 0.01 | -0.02 | -0.02 | 0.11 | -0.99 |
| OPM % | -157.89% | -443.75% | -1,650.00% | -789.13% | -139.13% | -972.73% | -22.22% | 0.85% | -2.82% | -0.92% | 1.76% | -12.21% |
| Other Income | -0.00 | -0.00 | -0.00 | -0.00 | 0.07 | -0.00 | -0.00 | -0.00 | -0.00 | -0.09 | 0.01 | 3.17 |
| Interest | 0.50 | 0.47 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 0.03 | 0.03 | 0.07 | 0.09 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Profit before tax | -0.80 | -1.18 | -0.33 | -3.63 | -0.89 | -3.21 | -0.16 | -0.02 | -0.05 | -0.14 | 0.05 | 2.09 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | |
| Net Profit | -0.80 | -1.18 | -0.33 | -3.63 | -0.89 | -3.22 | -0.16 | -0.02 | -0.05 | -0.14 | 0.05 | 1.68 |
| EPS in Rs | -0.22 | -0.33 | -0.09 | -1.01 | -0.25 | -0.89 | -0.04 | -0.01 | -0.01 | -0.31 | 0.11 | 3.73 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 42% | 80% | 75% | 256% | ||
| Compounded Profit Growth | 8% | 15% | 65% | 5700% | ||
| Stock Price CAGR | 46% | 156% | 255% | 190% | ||
| Return on Equity | -15% | -1% | 0% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 | 4.50 | 4.50 |
| Reserves | -22.01 | -22.82 | -24.65 | -24.98 | -28.61 | -29.50 | -32.72 | -32.88 | -32.90 | -32.95 | 0.66 | 0.71 |
| Borrowings | 4.35 | 4.34 | 3.06 | 3.21 | -0.00 | -0.00 | -0.00 | -0.00 | 3.48 | 3.47 | 3.47 | 5.27 |
| Other Liabilities | 0.03 | 0.49 | 0.53 | 0.51 | 3.44 | 2.83 | 2.82 | 3.42 | 0.08 | 0.06 | 0.11 | 0.48 |
| Total Liabilities | 18.37 | 18.01 | 14.94 | 14.74 | 10.83 | 9.33 | 6.10 | 6.54 | 6.66 | 6.58 | 8.74 | 10.96 |
| Fixed Assets | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 10.81 | 10.27 | 7.46 | 7.42 | 4.10 | 3.28 | 1.42 | -0.00 | -0.00 | -0.00 | 0.32 | 0.91 |
| Other Assets | 7.49 | 7.67 | 7.41 | 7.25 | 6.66 | 5.98 | 4.62 | 6.48 | 6.60 | 6.52 | 8.36 | 9.99 |
| Total Assets | 18.37 | 18.01 | 14.94 | 14.74 | 10.83 | 9.33 | 6.10 | 6.54 | 6.66 | 6.58 | 8.74 | 10.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 11.96 | -0.62 | -0.81 | -0.13 | -0.85 | 0.09 | -1.82 | -0.65 | -0.07 | 0.03 | -1.93 | -0.04 |
| Cash from Investing Activity | -5.08 | 0.57 | 2.10 | -0.02 | 0.69 | 0.51 | -0.01 | -0.01 | -0.01 | -0.01 | -0.33 | -1.75 |
| Cash from Financing Activity | -6.86 | 0.02 | -1.28 | 0.15 | 0.18 | -0.60 | 0.01 | 0.61 | 0.08 | -0.00 | 2.25 | 1.80 |
| Net Cash Flow | 0.02 | -0.03 | -0.00 | -0.01 | 0.01 | -0.00 | -1.82 | -0.04 | -0.00 | 0.02 | -0.02 | 0.02 |
| Free Cash Flow | 11.96 | -0.62 | -0.81 | -0.13 | -0.85 | 0.09 | -1.82 | -0.65 | -0.07 | 0.03 | -1.93 | -0.04 |
| CFO/OP | -5,200% | 207% | 114% | 39% | 23% | -9% | 57% | 406% | -700% | -150% | 9,650% | -36% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 318.35 | 2,228.42 | 2,532.19 | 19,892.50 | 968.04 | 666.52 | 4,877.73 | 2,463.75 | 723.76 | 1,166.97 | 381.82 | 75.46 |
| Inventory Days | 62.13 | 1,251.43 | 1,338.33 | 160.00 | 24.33 | 94.19 | 79.64 | 57.17 | 193.24 | 60.14 | 81.18 | |
| Days Payable | 2.59 | 1,095.00 | 1,046.33 | 15.00 | 6.08 | 11.77 | -0.00 | 21.99 | 53.68 | 14.52 | 29.04 | |
| Cash Conversion Cycle | 377.88 | 2,384.85 | 2,532.19 | 20,184.50 | 1,113.04 | 684.77 | 4,960.15 | 2,543.39 | 758.94 | 1,306.53 | 427.45 | 127.60 |
| Working Capital Days | -790.38 | -5,916.84 | -3,809.69 | -35,952.50 | -1,412.39 | -772.32 | 1,935.61 | 836.46 | 767.44 | 1,274.93 | 430.60 | 603.07 |
| ROCE % | -1.04% | -1.67% | -4.45% | -2.30% | -33.58% | -12.81% | -65.64% | -5.00% | 0.21% | -0.31% | -0.26% | 1.26% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 1.48% | 1.48% | 1.48% | 1.48% | 1.48% | 1.48% | 1.16% | 1.16% | 1.16% | 1.16% | 1.16% | 1.16% |
| Public | 98.51% | 98.52% | 98.52% | 98.51% | 98.52% | 98.51% | 98.85% | 98.85% | 98.85% | 98.85% | 98.84% | 98.84% |
| No. of Shareholders | 4,129 | 4,101 | 4,561 | 5,643 | 7,602 | 9,646 | 8,443 | 8,786 | 8,578 | 8,398 | 8,236 | 8,088 |
Fundamentals
Market Cap₹ 10.8 Cr.
Current Price₹ 24.1
Stock P/E6.46
Book Value₹ 11.6
ROCE1.26 %
ROE0.96 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)256%
Compounded Profit Growth (TTM)5700%
Standalone figures.
Valuation
Market capRs 13 Cr
Enterprise valueRs 18 Cr
P/E (TTM)7.47x
Price to book2.41x
Price to sales1.55x
EV / EBITDA8.17x
EV / EBIT8.17x
EV / sales2.19x
Earnings yield13.38%
P/B, 3-year average1.63x
P/B, 5-year average1.08x
Profitability
Operating margin (excl. other income)1.76%
Operating margin (incl. other income)1.92%
EBITDA margin26.88%
Pre-tax margin25.77%
Net profit margin20.72%
Net margin, latest quarter64.66%
ROE0.96%
ROCE1.26%
ROA0.51%
ROE, 3-year average-1.36%
ROCE, 3-year average-0.17%
ROA, 3-year average-0.69%
ROE, 5-year average-1.94%
ROCE, 5-year average-1.06%
ROA, 5-year average-0.98%
ROIC (approx.)20.84%
Other income / net worth0.19%
Growth
Sales growth (latest year)187.56%
Sales CAGR, 3 years74.72%
Sales CAGR, 5 years80.03%
Sales growth QoQ12.71%
Profit growth QoQ719.05%
Sales growth YoY (latest quarter)309.23%
Profit growth YoY (latest quarter)2050.00%
Per share
EPS (TTM)Rs 3.73
EPS (latest quarter)Rs 3.82
EPS, 3-year averageRs -0.16
EPS, 5-year averageRs -0.09
Book value per shareRs 11.57
Sales per shareRs 18.01
Cash flow per shareRs -0.09
Free cash flow per shareRs -0.09
Efficiency
Asset turnover0.57x
Fixed asset turnover104.00x
Inventory turnover4.50x
Inventory days81 days
Debtor days75 days
Debtors turnover4.84x
Creditor days29 days
Cash conversion cycle128 days
Working capital days603 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 0 Cr
Net debtRs 5 Cr
Debt to equity1.01x
Net debt / EBITDA2.41x
Interest coverage24.22x
Owners' fund to total sources47.54%
Debt to assets48.08%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 6 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 2 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 6 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 6 Cr
Share capitalRs 4 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 11 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 1 Cr
InventoryRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.45
Ownership
Promoter holding1.16% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.41 is at the 99th percentile (median 0.06).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531515 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +27.5% | -2.8% | +30.3 pts |
| 1 month | +139.7% | -6.8% | +146.5 pts |
| 3 years | +5063.0% | +14.2% | +5048.8 pts |
| 5 years | +12021.7% | +27.9% | +11993.8 pts |
Red flags
F-score 5 of 8| look | Inventory outrunning sales Inventory grew 324% vs sales +188% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3 Cr +309.2% vs Jun 2025.
Net profit ₹2 Cr +2050.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mahan Industries Ltd?
Mahan Industries Ltd (531515) has a market capitalisation of Rs 10.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Mahan Industries Ltd?
Mahan Industries Ltd trades at a P/E of 6.46 on trailing twelve-month profit, at the 2026-10-01 close.
What were Mahan Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Mahan Industries Ltd sales was Rs 3 Cr (+309.2% vs Jun 2025) and net profit was Rs 2 Cr.