Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 |
| Expenses | 0.02 | 0.01 | 0.09 | 0.02 | 0.02 | 0.05 | 0.03 | 0.01 | 0.01 | 0.29 | 0.13 | 0.03 |
| Operating Profit | -0.02 | -0.01 | -0.09 | -0.02 | -0.02 | -0.05 | -0.03 | -0.01 | -0.01 | -0.06 | -0.13 | -0.03 |
| OPM % | -26.09% | |||||||||||
| Other Income | 0.02 | 0.02 | 0.13 | 0.02 | 0.02 | 0.05 | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 | -0.01 | -0.06 | -0.37 | -0.03 |
| Tax % | 0.00% | 25.00% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Net Profit | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | -0.01 | -0.06 | -0.37 | -0.03 |
| EPS in Rs | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | -0.02 | -0.14 | -0.85 | -0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.74 | 1.67 | 1.05 | 0.69 | 1.19 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.23 |
| Expenses | 1.86 | 1.79 | 1.19 | 0.81 | 1.29 | 0.37 | 0.22 | 0.09 | 0.12 | 0.10 | 0.46 | 0.46 |
| Operating Profit | -0.12 | -0.12 | -0.14 | -0.12 | -0.10 | -0.11 | -0.22 | -0.09 | -0.12 | -0.10 | -0.23 | -0.23 |
| OPM % | -6.90% | -7.19% | -13.33% | -17.39% | -8.40% | -42.31% | -100.00% | -100.00% | ||||
| Other Income | 0.20 | 0.19 | 0.21 | 0.17 | 0.15 | 0.15 | 0.20 | 0.15 | 0.19 | 0.18 | 0.02 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.24 |
| Depreciation | 0.07 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | -0.04 | 0.05 | 0.07 | 0.08 | -0.45 | -0.47 |
| Tax % | 0.00% | 66.67% | 0.00% | 33.33% | 33.33% | 50.00% | 0.00% | 40.00% | 28.57% | 12.50% | 0.00% | |
| Net Profit | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | -0.03 | 0.03 | 0.04 | 0.06 | -0.45 | -0.47 |
| EPS in Rs | 0.02 | 0.02 | 0.07 | 0.05 | 0.05 | 0.02 | -0.07 | 0.07 | 0.09 | 0.14 | -1.03 | -1.08 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -18% | -2% | % | % | ||
| Compounded Profit Growth | % | % | % | -1040% | ||
| Stock Price CAGR | 8% | 12% | 16% | -43% | ||
| Return on Equity | 0% | -1% | -2% | -7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 |
| Reserves | 1.75 | 1.76 | 1.77 | 1.80 | 1.82 | 1.84 | 1.85 | 1.82 | 1.85 | 1.90 | 1.96 | 1.51 |
| Borrowings | 0.00 | 0.00 | 0.36 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 10.85 |
| Other Liabilities | 0.60 | 0.38 | 1.95 | 0.14 | 0.27 | 0.68 | 0.53 | 0.35 | 0.19 | 0.19 | 0.21 | 0.25 |
| Total Liabilities | 6.70 | 6.49 | 8.43 | 6.45 | 6.60 | 7.03 | 6.89 | 6.68 | 6.55 | 6.60 | 6.68 | 16.96 |
| Fixed Assets | 0.26 | 0.18 | 0.14 | 0.11 | 0.09 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Assets | 6.43 | 6.30 | 8.28 | 6.33 | 6.50 | 6.95 | 6.83 | 6.64 | 6.52 | 6.57 | 6.66 | 16.94 |
| Total Assets | 6.70 | 6.49 | 8.43 | 6.45 | 6.60 | 7.03 | 6.89 | 6.68 | 6.55 | 6.60 | 6.68 | 16.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.04 | 0.06 | -0.40 | -0.34 | -0.37 | -0.17 | -0.13 | -0.19 | -0.32 | -0.19 | -0.18 | 2.23 |
| Cash from Investing Activity | 0.18 | 0.09 | 0.30 | 0.51 | 0.30 | 0.14 | 0.15 | 0.19 | 0.31 | 0.19 | 0.18 | -12.70 |
| Cash from Financing Activity | -0.04 | -0.05 | 0.01 | -0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.45 |
| Net Cash Flow | 0.11 | 0.10 | -0.08 | -0.03 | -0.06 | -0.03 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 |
| Free Cash Flow | -0.04 | 0.06 | -0.40 | -0.34 | -0.37 | -0.17 | -0.13 | -0.19 | -0.32 | -0.19 | -0.18 | 2.23 |
| CFO/OP | 44% | -50% | 325% | 221% | 292% | 170% | 109% | 86% | 367% | 150% | 160% | -970% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54.16 | 8.39 | 351.89 | 45.19 | 201.01 | 242.31 | 968.65 | 825.22 | ||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 111.09 | 44.35 | 206.30 | 0.00 | 0.00 | |||
| Days Payable | 206.30 | 197.85 | 777.61 | |||||||||
| Cash Conversion Cycle | 54.16 | 8.39 | 351.89 | 45.19 | 105.80 | 88.81 | 397.35 | 825.22 | ||||
| Working Capital Days | 640.52 | 530.72 | 450.24 | 785.62 | 1,317.17 | 779.08 | 3,593.85 | 539.57 | ||||
| ROCE % | 0.16% | 0.16% | 0.48% | 0.47% | 0.47% | 0.47% | 0.31% | -0.63% | 0.79% | 1.10% | 1.24% | -1.81% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% | 20.33% |
| Public | 79.66% | 79.67% | 79.66% | 79.65% | 79.66% | 79.66% | 79.66% | 79.66% | 79.67% | 79.67% | 79.67% | 79.67% |
| No. of Shareholders | 2,862 | 2,937 | 3,172 | 3,365 | 3,414 | 3,440 | 3,446 | 3,482 | 3,452 | 3,439 | 3,417 | 3,396 |
Fundamentals
Market Cap₹ 2.82 Cr.
Current Price₹ 6.48
Book Value₹ 13.5
ROCE-1.81 %
ROE-7.40 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-1040%
Standalone figures.
Valuation
Market capRs 3 Cr
Enterprise valueRs 14 Cr
Price to book0.51x
Price to sales12.90x
EV / sales60.07x
Price to cash flow1.33x
Earnings yield-15.84%
P/E, 3-year average62.13x
P/B, 3-year average0.48x
P/E, 5-year average53.84x
P/B, 5-year average0.38x
Profitability
Operating margin (excl. other income)-100.00%
Operating margin (incl. other income)-91.30%
EBITDA margin-100.00%
Pre-tax margin-204.35%
Net profit margin-204.35%
ROE-7.40%
ROCE-1.81%
ROA-3.81%
ROE, 3-year average-1.93%
ROCE, 3-year average0.18%
ROA, 3-year average-0.77%
ROE, 5-year average-1.16%
ROCE, 5-year average0.14%
ROA, 5-year average-0.46%
ROIC (approx.)-1.38%
Other income / net worth0.34%
Growth
Profit growth (latest year)-850.00%
Sales CAGR, 5 years-2.42%
Per share
EPS (TTM)Rs -1.08
EPS (latest year)Rs -1.03
EPS (latest quarter)Rs -0.07
EPS, 3-year averageRs -0.27
EPS, 5-year averageRs -0.16
Book value per shareRs 13.47
Sales per shareRs 0.53
Cash flow per shareRs 5.13
Free cash flow per shareRs 5.13
Efficiency
Asset turnover0.01x
Fixed asset turnover23.00x
Debtor days825 days
Debtors turnover0.44x
Creditor days778 days
Cash conversion cycle825 days
Working capital days540 days
Leverage
Total debtRs 11 Cr
Net debtRs 11 Cr
Debt to equity1.85x
Interest coverage-0.96x
Owners' fund to total sources34.55%
Debt to assets63.97%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -13 Cr
Cash from Financing Activity (latest year)Rs 10 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 13 Cr
Sales to cash flow0.10x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 4 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 17 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.43
Ownership
Promoter holding20.33% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.51 is at the 68th percentile (median 0.32).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531396 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -13.7% | -2.8% | -10.9 pts |
| 1 month | -20.1% | -6.8% | -13.3 pts |
| 3 months | -18.5% | -7.6% | -10.9 pts |
| 3 years | +62.8% | +14.2% | +48.6 pts |
| 5 years | +98.3% | +27.9% | +70.4 pts |
Red flags
F-score 3 of 6| explain | Debt up, profit down Borrowings up 6681% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Oracle Financial Services Software Ltd | 90,638 | 26.6 | 45.3 % |
| Tanla Platforms Ltd | 6,508 | 12.2 | 26.3 % |
| C.E. Info Systems Ltd | 4,635 | 33.6 | 19.1 % |
| Capillary Technologies India Ltd | 4,516 | 88.2 | 3.42 % |
| TechNVision Ventures Ltd | 2,447 | 816 | 13.6 % |
| Mobavenue AI Tech Ltd | 2,339 | 66.8 | 71.6 % |
| Ramco Systems Ltd | 2,078 | 33.0 | 19.7 % |
| Blue Cloud Softech Solutions Ltd | 1,867 | 29.2 | 14.2 % |
| Nucleus Software Exports Ltd | 1,717 | 15.0 | 16.8 % |
| Subex Ltd | 1,146 | 35.4 | 12.8 % |
| Unicommerce eSolutions Ltd | 926 | 43.6 | 21.1 % |
| Quick Heal Technologies Ltd | 794 | -5.97 % | |
| IRIS Regtech Solutions Ltd | 473 | 36.9 | 10.6 % |
| Sotefin Bharat Ltd | 472 | 27.2 | 31.2 % |
| Ace Software Exports Ltd | 368 | 86.1 | 5.82 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Pagaria Energy Ltd?
Pagaria Energy Ltd (531396) has a market capitalisation of Rs 2.82 Cr. at the 2026-10-01 close.
What were Pagaria Energy Ltd's latest quarterly results?
In the Jun 2026 quarter, Pagaria Energy Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.