MarketFriction

Shree Ganesh Elastoplast Ltd

BSE 530797 · Trading & Distributors
₹18.99 -0.05%
BSE close2026-09-16
Market cap₹10.5 Cr.
P/E25.0

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6.726.738.258.717.771.811.440.270.671.322.534.07
Expenses5.904.929.507.137.173.333.350.140.921.622.463.07
Operating Profit0.821.81-1.251.580.60-1.52-1.910.13-0.25-0.300.071.00
OPM %12.20%26.89%-15.15%18.14%7.72%-83.98%-132.64%48.15%-37.31%-22.73%2.77%24.57%
Other Income0.020.000.020.000.010.000.010.000.000.010.000.01
Interest0.000.000.070.010.010.010.010.010.010.010.000.00
Depreciation0.020.020.050.050.050.050.050.030.030.030.030.02
Profit before tax0.821.79-1.351.520.55-1.58-1.960.09-0.29-0.330.040.99
Tax %18.29%20.11%-28.15%25.66%30.91%-27.22%-6.63%0.00%0.00%0.00%0.00%0.00%
Net Profit0.671.42-0.971.130.38-1.15-1.830.10-0.29-0.320.040.99
EPS in Rs1.222.58-1.762.050.69-2.09-3.330.18-0.53-0.580.071.80
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales16.759.299.128.886.4212.4639.0612.2623.6119.754.808.59
Expenses16.439.508.998.936.3611.9537.4512.4821.4920.985.158.07
Operating Profit0.32-0.210.13-0.050.060.511.61-0.222.12-1.23-0.350.52
OPM %1.91%-2.26%1.43%-0.56%0.93%4.09%4.12%-1.79%8.98%-6.23%-7.29%6.05%
Other Income0.060.060.030.090.040.010.000.040.000.000.000.02
Interest0.210.170.070.020.010.000.000.030.080.040.020.02
Depreciation0.010.000.000.000.000.010.010.070.110.190.120.11
Profit before tax0.16-0.320.090.020.090.511.60-0.281.93-1.46-0.490.41
Tax %18.75%0.00%22.22%0.00%0.00%0.00%16.88%3.57%16.06%0.68%0.00%
Net Profit0.14-0.320.070.010.090.511.33-0.291.63-1.47-0.490.42
EPS in Rs0.25-0.580.130.020.160.932.42-0.532.96-2.67-0.890.76
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-12%-17%-27%-24%
Compounded Profit Growth%%-20%117%
Stock Price CAGR%-7%13%7%
Return on Equity3%3%-2%-13%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.505.505.505.505.505.505.505.505.505.505.505.50
Reserves-3.16-3.02-3.34-3.26-3.25-3.17-2.66-1.33-1.620.01-1.46-1.94
Borrowings3.322.952.111.580.010.070.140.160.200.830.360.71
Other Liabilities0.300.250.100.200.090.070.150.530.151.520.120.12
Total Liabilities5.965.684.374.022.352.473.134.864.237.864.524.39
Fixed Assets0.010.010.000.010.000.010.010.130.230.540.350.23
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.001.100.000.000.000.000.000.000.000.000.000.00
Other Assets5.954.574.374.012.352.463.124.734.007.324.174.16
Total Assets5.965.684.374.022.352.473.134.864.237.864.524.39
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.003.31-2.640.400.36-0.11-0.582.51-1.423.03-3.05-0.59
Cash from Investing Activity0.00-1.101.140.030.020.00-0.01-0.09-0.10-0.380.020.01
Cash from Financing Activity0.00-0.57-0.17-0.07-0.02-0.010.000.01-0.030.44-0.510.31
Net Cash Flow0.001.64-1.660.360.36-0.12-0.592.43-1.553.09-3.55-0.26
Free Cash Flow0.003.31-2.640.400.36-0.11-0.582.51-1.423.03-3.05-0.59
CFO/OP0%1,044%1,257%308%-720%-183%-114%156%645%143%248%169%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days25.420.8712.9740.4249.3271.0732.220.0016.670.0020.33149.80
Inventory Days126.9856.65144.4695.768.9121.9450.264.0624.0030.5721.4438.98
Days Payable7.025.343.247.302.972.441.612.194.0020.560.928.86
Cash Conversion Cycle145.3752.19154.19128.8855.2790.5780.871.8836.6710.0140.85179.92
Working Capital Days57.12-9.1579.3669.2457.9689.8376.4614.3080.9824.1261.54271.47
ROCE %-3.11%6.67%-3.51%3.96%0.99%3.86%18.96%43.78%-6.90%38.58%-26.44%-10.84%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters13.46%13.46%13.46%13.46%13.46%12.94%12.83%12.83%12.83%12.83%12.83%12.83%
DIIs2.73%2.73%2.73%2.73%2.73%2.73%2.73%2.73%2.73%2.73%2.73%2.73%
Public83.81%83.81%83.82%83.81%83.81%84.34%84.44%84.43%84.43%84.44%84.44%84.45%
No. of Shareholders1,0481,1071,1461,1811,2311,3171,3961,3721,4111,3881,3641,347

Fundamentals

Market Cap₹ 10.5 Cr.
Current Price₹ 19.1
Stock P/E25.0
Book Value₹ 6.47
ROCE-10.8 %
ROE-12.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-24%
Compounded Profit Growth (TTM)117%
Standalone figures.
Valuation
Market capRs 10 Cr
Enterprise valueRs 11 Cr
P/E (TTM)24.88x
Price to book2.93x
Price to sales1.22x
EV / EBITDA20.11x
EV / EBIT25.25x
EV / sales1.26x
Earnings yield4.02%
P/E, 3-year average7.20x
P/B, 3-year average2.52x
P/E, 5-year average6.74x
P/B, 5-year average2.34x
Profitability
Operating margin (excl. other income)-7.29%
Operating margin (incl. other income)-7.29%
EBITDA margin6.29%
Pre-tax margin4.77%
Net profit margin4.89%
Net margin, latest quarter24.32%
ROE-12.89%
ROCE-10.84%
ROA-11.00%
ROE, 3-year average-2.99%
ROCE, 3-year average0.43%
ROA, 3-year average-2.59%
ROE, 5-year average4.36%
ROCE, 5-year average7.83%
ROA, 5-year average3.83%
ROIC (approx.)10.83%
Growth
Sales growth (latest year)-75.70%
Sales CAGR, 3 years-26.84%
Sales CAGR, 5 years-17.37%
Sales growth QoQ60.87%
Profit growth QoQ2375.00%
Sales growth YoY (latest quarter)1407.41%
Profit growth YoY (latest quarter)890.00%
Per share
EPS (TTM)Rs 0.76
EPS (latest year)Rs -0.89
EPS (latest quarter)Rs 1.80
EPS, 3-year averageRs -0.20
EPS, 5-year averageRs 0.26
Book value per shareRs 6.47
Sales per shareRs 15.61
Cash flow per shareRs -1.07
Free cash flow per shareRs -1.07
Efficiency
Asset turnover1.09x
Fixed asset turnover20.87x
Inventory turnover9.41x
Inventory days39 days
Debtor days150 days
Debtors turnover2.44x
Creditor days9 days
Cash conversion cycle180 days
Working capital days271 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.20x
Net debt / EBITDA0.76x
Interest coverage21.50x
Owners' fund to total sources81.09%
Debt to assets16.17%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years0.68x
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 6 Cr
ReservesRs -2 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 4 Cr
Net blockRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.55
Ownership
Promoter holding12.83% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 24.9 is at the 65th percentile of its own 4.1-year range (median 17.1, low 4.9, high 139.9).
P/B 2.93 is at the 54th percentile (median 2.63).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period530797Nifty 50Difference
1 week+11.7%-2.8% +14.5 pts
1 month-1.4%-6.8% +5.4 pts
3 years+36.6%+14.2% +22.4 pts
5 years-29.1%+27.9% -57.0 pts

Red flags

F-score 2 of 8
explainReceivables outrunning sales Receivables grew 79% vs sales -76% in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4 Cr +1407.4% vs Jun 2025. Net profit ₹1 Cr +890.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Shree Ganesh Elastoplast Ltd?

Shree Ganesh Elastoplast Ltd (530797) has a market capitalisation of Rs 10.5 Cr. at the 2026-09-16 close.

What is the P/E ratio of Shree Ganesh Elastoplast Ltd?

Shree Ganesh Elastoplast Ltd trades at a P/E of 25.0 on trailing twelve-month profit, at the 2026-09-16 close.

What were Shree Ganesh Elastoplast Ltd's latest quarterly results?

In the Jun 2026 quarter, Shree Ganesh Elastoplast Ltd sales was Rs 4 Cr (+1407.4% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03