MarketFriction

Kuwer Industries Ltd

BSE 530421 · Commodity Chemicals
₹9.92 -9.74%
BSE close2026-10-01
Market cap₹8.73 Cr.
P/E2.47

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales15.5914.1013.2213.7615.4715.0413.6014.0715.5813.5529.7419.55
Expenses15.5513.248.9613.5913.5413.3712.6014.6412.9012.6535.1419.31
Operating Profit0.040.864.260.171.931.671.00-0.572.680.90-5.400.24
OPM %0.26%6.10%32.22%1.24%12.48%11.10%7.35%-4.05%17.20%6.64%-18.16%1.23%
Other Income0.001.05-1.000.09-0.040.040.100.100.190.178.500.90
Interest0.770.670.660.620.620.620.770.690.560.500.720.50
Depreciation0.550.510.520.480.490.510.500.500.500.500.400.43
Profit before tax-1.280.732.08-0.840.780.58-0.17-1.661.810.071.980.21
Tax %-2.34%-4.11%-1.44%-4.76%-5.13%10.34%-52.94%-3.01%6.63%-14.29%19.70%23.81%
Net Profit-1.250.752.11-0.810.820.52-0.08-1.611.690.091.600.15
EPS in Rs-1.380.832.32-0.890.900.57-0.09-1.771.860.101.760.17
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales28.5329.9944.5247.5160.2956.7563.5166.9558.9157.8772.7578.42
Expenses28.9028.3043.0945.4856.5852.6158.9862.6653.9152.9774.5080.00
Operating Profit-0.371.691.432.033.714.144.534.295.004.90-1.75-1.58
OPM %-1.30%5.64%3.21%4.27%6.15%7.30%7.13%6.41%8.49%8.47%-2.41%-2.01%
Other Income2.050.080.270.290.070.040.100.210.060.098.359.76
Interest0.510.520.530.891.621.982.362.192.602.662.492.28
Depreciation0.931.040.861.311.761.942.112.162.041.991.911.83
Profit before tax0.240.210.310.120.400.260.160.150.420.342.204.07
Tax %37.50%52.38%38.71%600.00%50.00%-50.00%-18.75%-60.00%73.81%-35.29%9.09%
Net Profit0.150.100.19-0.600.200.390.190.240.110.462.003.53
EPS in Rs0.170.110.21-0.660.220.430.210.260.120.512.203.89
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth10%5%3%35%
Compounded Profit Growth%%%1109%
Stock Price CAGR1%4%-6%-19%
Return on Equity-3%-6%-11%-36%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9.089.089.089.089.089.089.089.089.089.089.089.08
Reserves7.777.918.028.217.617.817.727.968.238.288.7310.77
Borrowings2.813.943.715.2720.2422.8724.1629.1426.1728.3732.2435.76
Other Liabilities3.964.274.348.3510.1113.2314.3918.6622.6722.4220.0116.36
Total Liabilities23.6225.2025.1530.9147.0452.9955.3564.8466.1568.1570.0671.97
Fixed Assets5.976.566.015.8216.4617.1617.7817.2415.3814.0612.6310.30
CWIP0.000.000.000.381.430.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets17.6518.6419.1424.7129.1535.8337.5747.6050.7754.0957.4361.67
Total Assets23.6225.2025.1530.9147.0452.9955.3564.8466.1568.1570.0671.97
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.380.68-0.26-1.45-1.093.70-4.773.17-1.02-3.81-12.18
Cash from Investing Activity-1.51-0.49-1.05-13.03-0.99-2.54-1.55-0.27-0.69-0.558.71
Cash from Financing Activity-0.01-0.191.4314.392.05-1.346.49-2.982.213.873.52
Net Cash Flow-0.140.000.12-0.09-0.04-0.180.18-0.080.50-0.480.05
Free Cash Flow1.400.19-1.31-14.48-2.081.16-6.322.90-1.72-4.45-3.50
CFO/OP-405%51%-6%-71%-29%92%-104%74%-20%-78%693%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days91.52103.3799.68101.33107.10123.38132.24152.07139.84189.16229.02218.20
Inventory Days140.95126.32153.14103.72100.2588.98131.54130.57111.71143.21140.5290.70
Days Payable33.8740.4238.5473.7674.6790.23104.7598.56111.77141.0666.4377.27
Cash Conversion Cycle198.60189.27214.28131.30132.67122.12159.02184.08139.78191.31303.11231.63
Working Capital Days168.72134.84122.3284.0477.1363.5765.5481.3280.09106.51112.58117.90
ROCE %3.92%3.65%3.50%3.87%3.40%5.27%5.57%5.78%5.24%6.70%6.43%-6.76%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters41.31%41.31%41.31%41.31%41.31%41.31%41.31%41.31%41.31%41.31%41.31%41.31%
DIIs0.77%0.77%0.77%0.77%0.77%0.77%0.77%0.77%0.77%0.77%0.77%0.77%
Public57.92%57.92%57.92%57.92%57.92%57.91%57.93%57.92%57.92%57.92%57.91%57.92%
No. of Shareholders2,5402,5392,5792,5792,5792,8402,9782,9932,9893,0103,0213,012

Fundamentals

Market Cap₹ 8.73 Cr.
Current Price₹ 9.62
Stock P/E2.47
Book Value₹ 21.9
ROCE-6.76 %
ROE-35.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)1109%
Standalone figures.
Valuation
Market capRs 9 Cr
Enterprise valueRs 45 Cr
P/E (TTM)2.55x
Price to book0.45x
Price to sales0.11x
EV / EBITDA5.45x
EV / EBIT7.01x
EV / sales0.57x
Earnings yield39.21%
P/E, 3-year average44.09x
P/B, 3-year average0.55x
P/E, 5-year average40.07x
P/B, 5-year average0.50x
Profitability
Operating margin (excl. other income)-2.41%
Operating margin (incl. other income)9.07%
EBITDA margin10.43%
Pre-tax margin5.19%
Net profit margin4.50%
Net margin, latest quarter0.77%
ROE10.62%
ROCE8.88%
ROA2.82%
ROE, 3-year average4.62%
ROCE, 3-year average7.30%
ROA, 3-year average1.22%
ROE, 5-year average3.28%
ROCE, 5-year average6.58%
ROA, 5-year average0.87%
ROIC (approx.)10.42%
Tax rate9.09%
Other income / net worth42.07%
Growth
Sales growth (latest year)25.71%
Profit growth (latest year)334.78%
Sales CAGR, 3 years2.81%
Sales CAGR, 5 years5.09%
Profit CAGR, 3 years102.74%
Profit CAGR, 5 years38.67%
Sales growth QoQ-34.26%
Profit growth QoQ-90.62%
Sales growth YoY (latest quarter)38.95%
Per share
EPS (TTM)Rs 3.89
EPS (latest year)Rs 2.20
EPS (latest quarter)Rs 0.17
EPS, 3-year averageRs 0.94
EPS, 5-year averageRs 0.66
Book value per shareRs 21.87
Sales per shareRs 86.40
Cash flow per shareRs -13.42
Free cash flow per shareRs -3.86
Efficiency
Asset turnover1.01x
Fixed asset turnover7.06x
Inventory turnover4.35x
Inventory days84 days
Debtor days218 days
Debtors turnover1.67x
Creditor days77 days
Cash conversion cycle232 days
Working capital days118 days
Leverage
Total debtRs 36 Cr
Cash and bankRs 0 Cr
Net debtRs 36 Cr
Debt to equity1.80x
Net debt / EBITDA4.34x
Interest coverage2.79x
Owners' fund to total sources27.58%
Debt to assets49.69%
Cash flow
Cash from Operating Activity (latest year)Rs -12 Cr
Cash from Investing Activity (latest year)Rs 9 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years-6.20x
Statement figures
Net sales (TTM)Rs 78 Cr
Net sales (latest year)Rs 73 Cr
Sales (latest quarter)Rs 20 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 70 Cr
Total expenditure (latest year)Rs 74 Cr
Total income (latest year)Rs 81 Cr
Share capitalRs 9 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 72 Cr
Net blockRs 10 Cr
ReceivablesRs 43 Cr
InventoryRs 16 Cr
Other liabilitiesRs 16 Cr
Shares outstanding (crore)0.91
Ownership
Promoter holding41.31% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 2.5 is the lowest in its own 8.1-year history (median 31.1, low 2.5, high 171.4).
P/B 0.45 is at the 59th percentile (median 0.41).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period530421Nifty 50Difference
1 week+6.8%-2.8% +9.6 pts
1 month-3.2%-6.8% +3.6 pts
3 months-17.3%-7.6% -9.7 pts
3 years-14.9%+14.2% -29.1 pts
5 years+31.6%+27.9% +3.7 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -662% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 20% of total assets in 2026
lookProfit leans on other income Other income was 380% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹20 Cr +38.9% vs Jun 2025. Net profit ₹0 Cr +109.3%.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kuwer Industries Ltd?

Kuwer Industries Ltd (530421) has a market capitalisation of Rs 8.73 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kuwer Industries Ltd?

Kuwer Industries Ltd trades at a P/E of 2.47 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kuwer Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Kuwer Industries Ltd sales was Rs 20 Cr (+38.9% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03