Era Infra Engineering Ltd (530323) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore

	Jun 2025	Mar 2026	Jun 2026
Sales	0.62	6.53	21.73
Expenses	4.27	12.18	35.74
Operating Profit	-3.65	-5.65	-14.01
OPM %	-588.71%	-86.52%	-64.47%
Other Income	1.92	17.35	6.65
Interest	0.41	0.51	0.43
Depreciation	0.02	0.02	0.03
Profit before tax	-2.16	11.17	-7.82
Tax %	318.52%	0.00%	0.00%
Net Profit	-9.04	11.17	-7.82
EPS in Rs	-0.27	0.34	-0.24

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2025	Mar 2026
Sales	1,665.61	2,374.15	3,411.30	3,801.34	4,365.98	4,684.83	2,684.16	1,702.54	1,221.65	1,272.51	10.16	10.68
Expenses	1,272.98	1,971.89	2,809.66	3,088.74	3,525.28	3,793.32	2,385.19	1,554.45	1,597.78	1,460.14	52.48	39.92
Operating Profit	392.63	402.26	601.64	712.60	840.70	891.51	298.97	148.09	-376.13	-187.63	-42.32	-29.24
OPM %	23.57%	16.94%	17.64%	18.75%	19.26%	19.03%	11.14%	8.70%	-30.79%	-14.74%	-416.54%	-273.78%
Other Income	36.61	15.82	131.45	22.06	2.42	9.28	-244.93	49.85	-1.45	0.97	-4,387.49	38.35
Interest	115.37	173.58	257.63	320.61	487.18	598.05	746.60	693.64	754.89	985.57	1.87	1.59
Depreciation	26.41	45.96	71.63	84.28	98.81	111.78	132.20	199.68	198.12	210.89	69.66	0.09
Profit before tax	287.46	198.54	403.83	329.77	257.13	190.96	-824.76	-695.38	-1,330.59	-1,383.12	-4,501.34	7.43
Tax %	42.31%	27.59%	29.51%	33.32%	42.36%	42.64%	-32.62%	0.11%	-0.01%	0.02%	0.14%	92.60%
Net Profit	166.11	144.49	284.64	219.89	148.21	109.56	-555.73	-696.17	-1,330.49	-1,383.43	-4,507.81	0.55
EPS in Rs	62.54	10.06	15.87	12.11	8.16	6.04	-30.56	-20.95	-40.12	-41.72	-135.94	0.02
Dividend Payout %	3.20%	3.98%	2.52%	3.30%	4.91%	6.62%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	-38%	%	%	5%
Compounded Profit Growth	7%	%	%	-99%
Stock Price CAGR	0%	%	%		%
Return on Equity	%	%	%			0%

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2025	Mar 2026
Equity Capital	23.10	28.71	35.83	36.37	36.37	36.37	36.37	66.32	66.32	66.32	2.45	2.45
Reserves	530.66	856.08	1,431.98	1,685.36	1,727.00	1,828.34	1,280.42	603.57	-721.94	-2,137.27	2,785.12	3,594.95
Borrowings	1,738.71	1,805.06	2,493.04	3,218.93	4,540.19	6,180.66	8,100.08	9,002.52	10,064.60	11,568.86	4,072.46	1,002.02
Other Liabilities	387.45	644.52	714.46	805.73	896.07	1,046.72	1,574.76	1,856.03	1,573.65	2,578.94	3,579.08	454.37
Total Liabilities	2,679.92	3,334.37	4,675.31	5,746.39	7,199.63	9,092.09	10,991.63	11,528.44	10,982.63	12,076.85	10,439.11	5,053.79
Fixed Assets	537.76	1,097.94	1,380.79	1,449.77	1,682.37	1,929.39	1,861.63	1,503.65	1,298.68	1,565.78	241.29	6.12
CWIP	174.27	105.34	104.44	133.46	719.69	1,652.75	2,231.02	3,027.81	3,420.06	3,853.35	6,284.37	0.00
Investments	273.73	177.27	280.66	352.28	370.42	367.87	370.47	362.09	373.38	254.49	441.17	1,401.64
Other Assets	1,694.16	1,953.82	2,909.42	3,810.88	4,427.15	5,142.08	6,528.51	6,634.89	5,890.51	6,403.23	3,472.28	3,646.03
Total Assets	2,679.92	3,334.37	4,675.31	5,746.39	7,199.63	9,092.09	10,991.63	11,528.44	10,982.63	12,076.85	10,439.11	5,053.79

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2025	Mar 2026
Cash from Operating Activity	83.21	110.52	-92.31	-159.92	156.54	106.84	-769.79	783.60	284.54	20.47	-41.80	-61.34
Cash from Investing Activity	-462.71	-402.52	-461.81	-248.65	-902.56	-1,275.93	-765.92	-814.98	-384.88	-789.66	42.13	130.69
Cash from Financing Activity	606.64	43.83	843.40	449.32	633.88	936.22	1,457.80	71.57	93.12	745.50	-6.96	-68.11
Net Cash Flow	227.14	-248.17	289.28	40.75	-112.14	-232.87	-77.91	40.20	-7.22	-23.68	-6.63	1.23
Free Cash Flow	-116.02	-380.73	-461.19	-344.17	-767.51	-1,184.41	-1,544.87	839.64	290.60	23.35	-35.71	-58.31
CFO/OP	51%	35%	-7%	-15%	27%	17%	-257%	530%	-76%	-11%	155%	212%

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2025	Mar 2026
Debtor Days	95.65	111.96	100.46	130.59	125.06	166.67	434.71	751.98	893.60	707.43	79,318.88	71,976.43
Inventory Days		1,692.67	1,429.00		1,010.18	829.86	1,429.19	691.97	359.05	426.13
Days Payable		1,086.57	624.72		268.16	218.27	554.02	382.91	178.08	277.92
Cash Conversion Cycle	95.65	718.06	904.74	130.59	867.09	778.26	1,309.88	1,061.04	1,074.57	855.64	79,318.88	71,976.43
Working Capital Days	205.40	187.72	201.72	250.31	250.05	317.74	603.71	893.85	1,124.01	908.55	-149,112.20	68,805.23
ROCE %	21.56%	15.88%	18.24%	14.61%	14.02%	11.32%	2.17%	-0.10%	-6.03%	-4.19%		0.22%

	Jun 2016	Sep 2016	Dec 2016	Jun 2018	Jun 2026
Promoters	66.35%	66.35%	66.35%	66.36%	71.43%
FIIs	1.34%	1.34%	1.34%	0.00%	0.16%
DIIs	2.70%	2.70%	2.70%	4.04%	19.06%
Public	29.61%	29.61%	29.61%	29.61%	9.36%
No. of Shareholders	28,432	28,433	28,563	28,563	12,281

Fundamentals

Market Cap₹ 49.7 Cr.

Current Price₹ 1.43

Stock P/E65.4

Book Value₹ 108

ROCE0.22 %

ROE0.02 %

Dividend Yield0.00 %

Face Value₹ 2.00

Compounded Sales Growth (TTM)5%

Compounded Profit Growth (TTM)-99%

Consolidated figures.

Valuation

P/E, 3-year average0.64x

P/B, 3-year average-0.01x

P/E, 5-year average0.64x

P/B, 5-year average0.03x

Profitability

Operating margin (excl. other income)-273.78%

Operating margin (incl. other income)85.30%

EBITDA margin85.30%

Pre-tax margin69.57%

Net profit margin5.15%

ROE0.02%

ROCE0.16%

ROA0.01%

ROE, 3-year average-385.53%

ROCE, 3-year average-19.69%

ROA, 3-year average-17.34%

ROE, 5-year average-3974.58%

ROCE, 5-year average-13.02%

ROA, 5-year average-14.00%

ROIC (approx.)0.01%

Tax rate92.60%

Other income / net worth1.07%

Growth

Sales growth (latest year)5.12%

Sales CAGR, 3 years-79.40%

Sales CAGR, 5 years-66.89%

Per share

EPS (TTM)Rs 0.02

EPS (latest year)Rs 2.24

EPS, 3-year averageRs -6,146.19

EPS, 5-year averageRs -3,699.93

Book value per shareRs 103.42

Sales per shareRs 0.31

Cash flow per shareRs -1.76

Free cash flow per shareRs -1.68

Efficiency

Asset turnover0.00x

Fixed asset turnover1.75x

Debtor days71976 days

Debtors turnover0.01x

Creditor days278 days

Cash conversion cycle71976 days

Working capital days68805 days

Leverage

Total debtRs 1,002 Cr

Cash and bankRs 6 Cr

Net debtRs 996 Cr

Debt to equity0.28x

Net debt / EBITDA109.31x

Interest coverage5.67x

Owners' fund to total sources71.18%

Debt to assets19.83%

Cash flow

Cash from Operating Activity (latest year)Rs -61 Cr

Cash from Investing Activity (latest year)Rs 131 Cr

Cash from Financing Activity (latest year)Rs -68 Cr

Net Cash Flow (latest year)Rs 1 Cr

Free cash flow (latest year)Rs -58 Cr

FCFE (approx.: FCF + change in debt)Rs -3,129 Cr

Statement figures

Net sales (TTM)Rs 11 Cr

Net sales (latest year)Rs 11 Cr

Operating profit excl. other income (latest year)Rs -29 Cr

Other income (TTM)Rs 38 Cr

EBITDA (TTM)Rs 9 Cr

PBDT (TTM)Rs 8 Cr

Profit before tax (TTM)Rs 7 Cr

Tax (latest year)Rs 7 Cr

Net profit (TTM)Rs 1 Cr

Net profit (latest year)Rs 1 Cr

Depreciation (TTM)Rs 0 Cr

Interest (TTM)Rs 2 Cr

Cost of goods sold (latest year)Rs 7 Cr

Total expenditure (latest year)Rs 40 Cr

Total income (latest year)Rs 49 Cr

Share capitalRs 2 Cr

ReservesRs 3,595 Cr

Shareholders' fundsRs 3,597 Cr

Total assetsRs 5,054 Cr

Net blockRs 6 Cr

InvestmentsRs 1,402 Cr

ReceivablesRs 2,106 Cr

Other liabilitiesRs 454 Cr

Shares outstanding (crore)34.78

Ownership

Promoter holding71.43% (+5.08 in a year)

Computed by MarketFriction from the consolidated statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 6 of 8

look	Profit leans on other income Other income was 516% of pre-tax profit in 2026

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Era Infra Engineering Ltd?

Era Infra Engineering Ltd (530323) has a market capitalisation of Rs 49.7 Cr. at the close.

What is the P/E ratio of Era Infra Engineering Ltd?

Era Infra Engineering Ltd trades at a P/E of 65.4 on trailing twelve-month profit, at the close.