MarketFriction

Velan Hotels Ltd

BSE 526755 · Hotels & Resorts
₹6.92 +2.52%
BSE close2026-10-01
Market cap₹19.8 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.000.000.000.000.000.000.000.030.010.000.000.00
Operating costs0.100.150.240.090.140.310.360.090.190.110.110.58
EBITDA-0.10-0.15-0.24-0.09-0.14-0.31-0.36-0.06-0.18-0.11-0.11-0.58
EBITDA margin %-200.00%-1,800.00%
Depreciation & amortisation0.130.130.130.130.130.130.130.130.130.130.130.13
Finance costs0.000.000.000.000.000.0011.380.250.250.256.750.00
Non-operating income0.000.000.000.000.000.000.000.000.000.000.000.00
Pre-tax profit-0.23-0.28-0.37-0.22-0.27-0.44-11.87-0.44-0.56-0.49-6.99-0.71
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit after tax-0.24-0.28-0.37-0.22-0.28-0.44-11.87-0.44-0.56-0.50-7.00-0.71
Earnings per share (Rs)-0.08-0.09-0.12-0.07-0.09-0.14-3.71-0.14-0.18-0.16-2.19-0.22
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations13.0011.738.566.333.230.040.000.000.000.000.040.01
Operating costs11.5010.288.336.624.611.251.500.470.560.890.500.99
EBITDA1.501.450.23-0.29-1.38-1.21-1.50-0.47-0.56-0.89-0.46-0.98
EBITDA margin %11.54%12.36%2.69%-4.58%-42.72%-3,025.00%-1,150.00%-9,800.00%
Depreciation & amortisation2.081.961.851.801.781.681.242.200.540.540.540.52
Finance costs16.1018.510.240.230.130.000.000.010.0011.387.507.25
Non-operating income0.650.100.140.090.111.7312.11-15.780.000.000.000.00
Pre-tax profit-16.03-18.92-1.72-2.23-3.18-1.169.37-18.46-1.10-12.81-8.50-8.75
Effective tax rate %2.25%3.54%43.60%0.00%0.00%-106.03%0.00%0.22%0.00%0.00%0.00%
Profit after tax-16.38-19.59-2.48-2.23-3.180.079.38-18.49-1.09-12.81-8.50-8.77
Earnings per share (Rs)-5.12-6.13-0.78-0.70-0.990.022.93-5.78-0.34-4.01-2.66-2.75
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR-44%0%%-67%
Profit CAGR4%%%33%
Share price CAGR2%9%2%-8%
Average return on equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)112.84115.23113.07111.58109.79107.5758.7681.0152.5151.9851.4450.90
Capital work in progress66.9864.4164.9664.8064.8064.8026.780.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Current & other assets4.162.943.202.722.661.4622.9215.9112.439.737.748.65
Total assets183.98182.58181.23179.10177.25173.83108.4696.9264.9461.7159.1859.55
Share capital31.9631.9631.9631.9631.9631.9631.9631.9631.9631.9631.9631.96
Reserves & surplus27.5311.09-8.50-10.98-13.20-16.38-16.31-6.93-25.42-26.51-39.32-47.82
Total debt97.67112.17137.19136.82137.01136.3972.3960.6051.8949.9362.0250.60
Other liabilities & provisions26.8227.3620.5821.3021.4821.8620.4211.296.516.334.5224.81
Equity + liabilities183.98182.58181.23179.10177.25173.83108.4696.9264.9461.7159.1859.55
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow1.393.40-16.880.830.05-0.095.9323.17-1.812.00-0.7418.93
Investing cash flow3.81-1.90-0.90-0.20-0.010.4735.58-11.3710.500.000.000.00
Free cash flow (after capex)5.201.50-17.790.630.040.3841.5111.808.692.00-0.7418.93
Financing cash flow-5.18-1.3817.62-0.64-0.07-0.74-41.51-11.79-8.69-1.960.71-18.92
Net change in cash0.020.12-0.16-0.01-0.03-0.360.000.00-0.010.03-0.030.01
Cash conversion (OCF / EBITDA) %76%245%-1,165%365%7%5%-517%-1,552%445%-345%83%-4,115%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %0.19%0.07%0.09%-0.93%-1.28%-2.00%-2.33%-3.16%-3.68%-1.93%-2.60%-2.24%
Receivable days32.347.3014.944.698.070.000.000.00
Inventory days103.9589.20114.25153.47210.3419.550.00
Payable days155.92161.96161.73153.47272.2045.63
Cash cycle (days)-19.63-65.47-32.544.69-53.79-26.070.000.00
Working capital days-655.05-760.60-60.06-32.83-121.09-87.018,942.50182.50
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %80.14%80.14%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
Retail & others %19.85%19.85%25.00%24.99%25.00%25.00%25.00%24.98%24.99%24.99%24.99%25.00%
Shareholder count7,0007,0807,8017,8308,2008,6978,7928,8698,7578,6518,5728,546

Fundamentals

Market value₹ 19.8 Cr.
Last price₹ 6.19
Book value / share₹ -4.96
Return on capital-2.24 %
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-67%
Profit CAGR (TTM)33%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 73 Cr
Price to book-1.39x
Price to sales552.98x
EV / sales1817.73x
Price to cash flow1.17x
Earnings yield-39.65%
P/B, 3-year average-0.17x
P/E, 5-year average2.40x
P/B, 5-year average0.63x
Profitability
Operating margin (excl. other income)-1150.00%
Operating margin (incl. other income)-1150.00%
EBITDA margin-1825.00%
Pre-tax margin-21875.00%
Net profit margin-21925.00%
ROE73.21%
ROCE-2.24%
ROA-14.32%
ROE, 3-year average465.46%
ROCE, 3-year average-2.26%
ROA, 3-year average-12.41%
ROE, 5-year average265.07%
ROCE, 5-year average-4.32%
ROA, 5-year average-10.19%
ROIC (approx.)-3.60%
Growth
Sales CAGR, 5 years0.00%
Per share
EPS (TTM)Rs -2.74
EPS (latest year)Rs -2.66
EPS (latest quarter)Rs -0.22
EPS, 3-year averageRs -2.34
EPS, 5-year averageRs -1.97
Book value per shareRs -4.96
Sales per shareRs 0.01
Cash flow per shareRs 5.92
Efficiency
Asset turnover0.00x
Fixed asset turnover0.00x
Leverage
Total debtRs 51 Cr
Cash and bankRs 0 Cr
Net debtRs 51 Cr
Debt to equity-3.19x
Interest coverage-0.17x
Owners' fund to total sources-26.63%
Debt to assets84.97%
Cash flow
Operating cash flow (latest year)Rs 19 Cr
Financing cash flow (latest year)Rs -19 Cr
Net change in cash (latest year)Rs 0 Cr
Sales to cash flow0.00x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -1 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -8 Cr
Profit before tax (TTM)Rs -9 Cr
Net profit (TTM)Rs -9 Cr
Net profit (latest year)Rs -8 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 32 Cr
ReservesRs -48 Cr
Shareholders' fundsRs -16 Cr
Total assetsRs 60 Cr
Net blockRs 51 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)3.20
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period526755Nifty 50Difference
1 week+9.1%-2.8% +11.9 pts
1 month+10.0%-6.8% +16.8 pts
3 months+14.8%-7.6% +22.4 pts
3 years+17.3%+14.2% +3.1 pts
5 years+63.6%+27.9% +35.7 pts

Red flags

F-score 5 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Velan Hotels Ltd?

Velan Hotels Ltd (526755) has a market capitalisation of Rs 19.8 Cr. at the 2026-10-01 close.

What were Velan Hotels Ltd's latest quarterly results?

In the Jun 2026 quarter, Velan Hotels Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03