Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.90 | 5.45 | 5.46 | 4.06 | 5.18 | 3.84 | 4.42 | 2.65 | 3.63 | 2.57 | 3.19 | 2.38 |
| Expenses | 3.79 | 5.24 | 5.16 | 4.17 | 4.80 | 3.75 | 5.64 | 2.61 | 3.57 | 2.53 | 2.49 | 2.46 |
| Operating Profit | 0.11 | 0.21 | 0.30 | -0.11 | 0.38 | 0.09 | -1.22 | 0.04 | 0.06 | 0.04 | 0.70 | -0.08 |
| OPM % | 2.82% | 3.85% | 5.49% | -2.71% | 7.34% | 2.34% | -27.60% | 1.51% | 1.65% | 1.56% | 21.94% | -3.36% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Interest | 0.08 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.14 | 0.08 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.48 | 0.13 |
| Profit before tax | 0.01 | 0.15 | 0.23 | -0.17 | 0.31 | 0.01 | -1.28 | -0.04 | 0.00 | -0.05 | 0.08 | -0.29 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.50% | 0.00% | |
| Net Profit | 0.02 | 0.16 | 0.23 | -0.17 | 0.31 | 0.01 | -1.28 | -0.04 | 0.01 | -0.05 | 0.06 | -0.29 |
| EPS in Rs | 0.02 | 0.16 | 0.23 | -0.17 | 0.31 | 0.01 | -1.29 | -0.04 | 0.01 | -0.05 | 0.06 | -0.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.83 | 10.65 | 10.88 | 10.34 | 12.70 | 12.63 | 17.12 | 17.20 | 18.65 | 17.50 | 12.04 | 11.77 |
| Expenses | 9.15 | 10.11 | 11.50 | 10.98 | 12.51 | 12.18 | 16.81 | 16.80 | 17.89 | 17.84 | 11.22 | 11.05 |
| Operating Profit | 0.68 | 0.54 | -0.62 | -0.64 | 0.19 | 0.45 | 0.31 | 0.40 | 0.76 | -0.34 | 0.82 | 0.72 |
| OPM % | 6.92% | 5.07% | -5.70% | -6.19% | 1.50% | 3.56% | 1.81% | 2.33% | 4.08% | -1.94% | 6.81% | 6.12% |
| Other Income | 0.05 | 0.06 | 0.03 | 0.03 | 0.05 | 0.01 | 0.03 | 0.02 | 0.00 | 0.01 | 0.04 | 0.03 |
| Interest | 0.47 | 0.46 | 0.56 | 0.33 | 0.19 | 0.20 | 0.19 | 0.21 | 0.21 | 0.32 | 0.35 | 0.37 |
| Depreciation | 0.22 | 0.07 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 | 0.08 | 0.06 | 0.51 | 0.53 | 0.64 |
| Profit before tax | 0.04 | 0.07 | -1.20 | -0.97 | 0.01 | 0.22 | 0.10 | 0.13 | 0.49 | -1.16 | -0.02 | -0.26 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | |
| Net Profit | 0.03 | 0.08 | -1.20 | -0.97 | 0.01 | 0.22 | 0.10 | 0.14 | 0.49 | -1.16 | -0.02 | -0.27 |
| EPS in Rs | 0.03 | 0.08 | -1.21 | -0.98 | 0.01 | 0.22 | 0.10 | 0.14 | 0.49 | -1.17 | -0.02 | -0.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | -1% | -11% | -27% | ||
| Compounded Profit Growth | % | % | % | 73% | ||
| Stock Price CAGR | 15% | 24% | -1% | -1% | ||
| Return on Equity | -21% | -11% | -29% | -7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.90 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 |
| Reserves | -7.32 | -7.29 | -7.23 | -8.44 | -9.42 | -9.40 | -9.19 | -9.08 | -8.94 | -8.45 | -9.61 | -9.63 |
| Borrowings | 3.39 | 3.47 | 4.38 | 5.51 | 5.57 | 5.71 | 6.20 | 5.67 | 5.02 | 4.51 | 5.13 | 5.83 |
| Other Liabilities | 1.92 | 1.28 | 0.85 | 0.71 | 1.53 | 1.34 | 1.54 | 1.91 | 1.85 | 3.01 | 3.32 | 2.38 |
| Total Liabilities | 7.89 | 7.37 | 7.91 | 7.69 | 7.59 | 7.56 | 8.46 | 8.41 | 7.84 | 8.98 | 8.75 | 8.49 |
| Fixed Assets | 0.27 | 0.25 | 0.42 | 0.38 | 0.42 | 0.38 | 0.37 | 0.48 | 0.53 | 0.49 | 1.48 | 1.04 |
| CWIP | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 | 0.00 |
| Investments | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 7.54 | 7.04 | 7.44 | 7.26 | 7.11 | 7.12 | 8.03 | 7.85 | 7.25 | 8.43 | 7.21 | 7.45 |
| Total Assets | 7.89 | 7.37 | 7.91 | 7.69 | 7.59 | 7.56 | 8.46 | 8.41 | 7.84 | 8.98 | 8.75 | 8.49 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.01 | 0.49 | -0.07 | -0.54 | 0.32 | -0.04 | -0.04 | 0.87 | 1.04 | 0.89 | 1.07 | -0.28 |
| Cash from Investing Activity | 0.02 | -0.04 | -0.24 | 0.00 | -0.06 | 0.01 | 0.01 | -0.18 | -0.15 | -0.02 | -0.21 | -0.02 |
| Cash from Financing Activity | -2.19 | -0.33 | 0.19 | 0.56 | -0.25 | -0.04 | -0.04 | -0.70 | -0.86 | -0.72 | -0.99 | 0.35 |
| Net Cash Flow | -0.16 | 0.12 | -0.12 | 0.02 | 0.01 | -0.07 | -0.07 | -0.01 | 0.04 | 0.14 | -0.13 | 0.05 |
| Free Cash Flow | 1.98 | 0.45 | -0.32 | -0.55 | 0.25 | -0.04 | -0.04 | 0.69 | 0.90 | 0.87 | 0.85 | -0.30 |
| CFO/OP | -5,025% | 72% | -11% | 85% | -48% | -63% | -27% | 284% | 248% | 117% | -315% | -33% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72.51 | 54.21 | 121.67 | 117.75 | 111.55 | 100.30 | 112.71 | 77.39 | 67.91 | 65.17 | 57.57 | 73.06 |
| Inventory Days | 135.94 | 166.99 | 167.07 | 118.00 | 138.51 | 109.31 | 111.80 | 91.53 | 87.78 | 105.23 | 106.53 | 196.30 |
| Days Payable | 65.80 | 63.36 | 31.44 | 19.81 | 55.95 | 38.98 | 49.86 | 38.51 | 36.11 | 61.26 | 84.78 | 84.13 |
| Cash Conversion Cycle | 142.65 | 157.84 | 257.30 | 215.94 | 194.11 | 170.63 | 174.64 | 130.41 | 119.57 | 109.14 | 79.31 | 185.23 |
| Working Capital Days | 39.14 | 49.01 | 152.85 | 144.59 | -10.59 | -6.32 | 91.03 | 63.32 | 61.75 | 62.04 | 26.49 | 70.03 |
| ROCE % | -3.07% | 8.46% | 8.06% | -9.12% | -9.82% | 3.26% | 6.39% | 4.32% | 5.44% | 11.71% | -14.74% | 5.72% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.53% | 70.63% | 70.63% | 70.63% | 70.63% | 70.63% | 70.63% | 70.63% | 70.63% | 70.63% | 70.63% | 70.63% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.21% | 0.28% | 0.73% |
| Public | 29.46% | 29.39% | 29.37% | 29.39% | 29.38% | 29.37% | 29.36% | 29.37% | 29.38% | 29.17% | 29.10% | 28.65% |
| No. of Shareholders | 5,257 | 5,160 | 5,266 | 5,250 | 5,219 | 5,289 | 5,310 | 5,321 | 5,388 | 5,328 | 5,266 | 5,252 |
Fundamentals
Market Cap₹ 25.6 Cr.
Current Price₹ 25.8
Book Value₹ 0.28
ROCE5.72 %
ROE-6.90 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-27%
Compounded Profit Growth (TTM)73%
Standalone figures.
Valuation
Market capRs 25 Cr
Enterprise valueRs 31 Cr
Price to book90.73x
Price to sales2.16x
EV / EBITDA31.40x
EV / EBIT88.81x
EV / sales2.64x
Earnings yield-1.06%
P/E, 3-year average54.07x
P/B, 3-year average69.17x
P/E, 5-year average135.17x
P/B, 5-year average50.67x
Profitability
Operating margin (excl. other income)6.81%
Operating margin (incl. other income)7.14%
EBITDA margin8.41%
Pre-tax margin-0.17%
Net profit margin-2.29%
Net margin, latest quarter-12.18%
ROE-6.90%
ROCE5.72%
ROA-0.23%
ROE, 3-year average-32.80%
ROCE, 3-year average0.90%
ROA, 3-year average-2.50%
ROE, 5-year average-13.99%
ROCE, 5-year average2.49%
ROA, 5-year average-0.92%
ROIC (approx.)8.81%
Tax rate-50.00%
Other income / net worth14.29%
Growth
Sales growth (latest year)-31.20%
Sales CAGR, 3 years-11.21%
Sales CAGR, 5 years-0.95%
Sales growth QoQ-25.39%
Profit growth QoQ-583.33%
Sales growth YoY (latest quarter)-10.19%
Per share
EPS (TTM)Rs -0.27
EPS (latest year)Rs -0.02
EPS (latest quarter)Rs -0.29
EPS, 3-year averageRs -0.23
EPS, 5-year averageRs -0.09
Book value per shareRs 0.28
Sales per shareRs 11.88
Cash flow per shareRs -0.28
Free cash flow per shareRs -0.30
Efficiency
Asset turnover1.42x
Fixed asset turnover11.58x
Inventory turnover2.06x
Inventory days177 days
Debtor days73 days
Debtors turnover5.00x
Creditor days84 days
Cash conversion cycle185 days
Working capital days70 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity20.82x
Net debt / EBITDA5.74x
Interest coverage0.95x
Owners' fund to total sources3.30%
Debt to assets68.67%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 9 Cr
Total expenditure (latest year)Rs 11 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 10 Cr
ReservesRs -10 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 8 Cr
Net blockRs 1 Cr
ReceivablesRs 2 Cr
InventoryRs 4 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.99
Ownership
Promoter holding70.63% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 90.73 is at the 86th percentile (median 18.90).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526711 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.2% | -2.8% | +6.0 pts |
| 1 month | -5.1% | -6.8% | +1.7 pts |
| 3 months | -13.9% | -7.6% | -6.3 pts |
| 3 years | -5.1% | +14.2% | -19.2 pts |
| 5 years | +182.0% | +27.9% | +154.1 pts |
Red flags
F-score 3 of 8| look | Inventory outrunning sales Inventory grew 14% vs sales -31% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr -10.2% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| UPL Ltd | 45,402 | 23.0 | 10.1 % |
| P I Industries Ltd | 34,725 | 32.2 | 15.0 % |
| Sumitomo Chemical India Ltd | 21,521 | 37.7 | 23.5 % |
| Bayer CropScience Ltd | 16,191 | 22.1 | 29.1 % |
| Sharda Cropchem Ltd | 6,509 | 10.4 | 30.2 % |
| Dhanuka Agritech Ltd | 4,148 | 15.5 | 23.8 % |
| Rallis India Ltd | 3,882 | 17.0 | 14.1 % |
| Bhagiradha Chemicals & Industries Ltd | 3,128 | 114 | 4.53 % |
| NACL Industries Ltd | 3,101 | 120 | 8.13 % |
| GSP Crop Science Ltd | 2,198 | 21.0 | 18.9 % |
| Insecticides India Ltd | 1,706 | 13.6 | 15.8 % |
| Bharat Rasayan Ltd | 1,673 | 12.0 | 16.1 % |
| Astec Lifesciences Ltd | 1,552 | -5.44 % | |
| India Pesticides Ltd | 1,533 | 14.2 | 16.6 % |
| Meghmani Organics Ltd | 1,458 | 22.7 | 6.71 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Adarsh Plant Protect Ltd?
Adarsh Plant Protect Ltd (526711) has a market capitalisation of Rs 25.6 Cr. at the 2026-10-01 close.
What were Adarsh Plant Protect Ltd's latest quarterly results?
In the Jun 2026 quarter, Adarsh Plant Protect Ltd sales was Rs 2 Cr (-10.2% vs Jun 2025) with a net loss of Rs 0 Cr.