Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.68 | 7.36 | 6.98 | 4.62 | 5.00 | 6.08 | 7.48 | 4.33 | 4.41 | 6.58 | 7.08 | 4.95 |
| Expenses | 4.14 | 4.41 | 5.18 | 4.13 | 4.48 | 4.96 | 5.51 | 4.29 | 4.22 | 5.37 | 5.04 | 4.82 |
| Operating Profit | 0.54 | 2.95 | 1.80 | 0.49 | 0.52 | 1.12 | 1.97 | 0.04 | 0.19 | 1.21 | 2.04 | 0.13 |
| OPM % | 11.54% | 40.08% | 25.79% | 10.61% | 10.40% | 18.42% | 26.34% | 0.92% | 4.31% | 18.39% | 28.81% | 2.63% |
| Other Income | 0.44 | 0.26 | 0.76 | 0.27 | 0.42 | 0.31 | 1.06 | 0.42 | 0.37 | 0.36 | 0.84 | 0.37 |
| Interest | 0.18 | 0.16 | 0.28 | 0.15 | 0.12 | 0.21 | 0.24 | 0.13 | 0.18 | 0.22 | 0.16 | 0.11 |
| Depreciation | 0.25 | 0.26 | 0.27 | 0.27 | 0.29 | 0.31 | 0.30 | 0.31 | 0.33 | 0.43 | 0.38 | 0.36 |
| Profit before tax | 0.55 | 2.79 | 2.01 | 0.34 | 0.53 | 0.91 | 2.49 | 0.02 | 0.05 | 0.92 | 2.34 | 0.03 |
| Tax % | 27.27% | 24.73% | 23.38% | 32.35% | 22.64% | 27.47% | 27.31% | 0.00% | 0.00% | 15.22% | 33.76% | 0.00% |
| Net Profit | 0.40 | 2.10 | 1.54 | 0.23 | 0.40 | 0.66 | 1.81 | 0.01 | 0.04 | 0.78 | 1.56 | 0.03 |
| EPS in Rs | 0.21 | 1.11 | 0.78 | 0.12 | 0.20 | 0.33 | 0.91 | 0.01 | 0.02 | 0.39 | 0.79 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.37 | 18.08 | 22.01 | 23.20 | 21.47 | 7.65 | 13.63 | 22.14 | 23.42 | 23.19 | 22.41 | 23.02 |
| Expenses | 16.66 | 13.78 | 16.77 | 17.73 | 17.08 | 7.73 | 11.24 | 16.39 | 17.68 | 19.06 | 18.93 | 19.45 |
| Operating Profit | 3.71 | 4.30 | 5.24 | 5.47 | 4.39 | -0.08 | 2.39 | 5.75 | 5.74 | 4.13 | 3.48 | 3.57 |
| OPM % | 18.21% | 23.78% | 23.81% | 23.58% | 20.45% | -1.05% | 17.53% | 25.97% | 24.51% | 17.81% | 15.53% | 15.51% |
| Other Income | 0.56 | 0.29 | 0.31 | 0.73 | 0.69 | 2.25 | 0.87 | 1.08 | 1.70 | 2.03 | 1.98 | 1.94 |
| Interest | 1.96 | 2.28 | 1.39 | 1.01 | 1.09 | 0.97 | 0.98 | 0.94 | 0.81 | 0.73 | 0.69 | 0.67 |
| Depreciation | 1.18 | 1.01 | 1.04 | 1.06 | 0.94 | 0.91 | 0.88 | 0.97 | 1.02 | 1.17 | 1.46 | 1.50 |
| Profit before tax | 1.13 | 1.30 | 3.12 | 4.13 | 3.05 | 0.29 | 1.40 | 4.92 | 5.61 | 4.26 | 3.31 | 3.34 |
| Tax % | 24.78% | 22.31% | 19.55% | 19.85% | 17.05% | 3.45% | 34.29% | 22.76% | 24.60% | 27.23% | 28.10% | |
| Net Profit | 0.84 | 1.02 | 2.51 | 3.30 | 2.52 | 0.28 | 0.92 | 3.79 | 4.22 | 3.10 | 2.39 | 2.41 |
| EPS in Rs | 0.50 | 0.60 | 1.48 | 1.95 | 1.49 | 0.17 | 0.51 | 2.01 | 2.13 | 1.56 | 1.21 | 1.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 24% | 0% | 1% | ||
| Compounded Profit Growth | 8% | 44% | -15% | -16% | ||
| Stock Price CAGR | 10% | -2% | -4% | -39% | ||
| Return on Equity | 5% | 5% | 5% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.93 | 16.93 | 16.93 | 16.93 | 16.93 | 16.93 | 16.93 | 17.88 | 18.88 | 19.83 | 19.83 | 19.83 |
| Reserves | 16.77 | 17.52 | 18.49 | 21.00 | 24.31 | 26.80 | 27.22 | 28.49 | 33.02 | 38.41 | 41.49 | 43.86 |
| Borrowings | 12.74 | 11.75 | 11.82 | 7.21 | 8.21 | 8.11 | 9.53 | 8.96 | 9.43 | 8.60 | 5.83 | 6.84 |
| Other Liabilities | 6.95 | 6.04 | 5.56 | 6.37 | 7.52 | 7.62 | 4.37 | 4.91 | 4.90 | 4.42 | 4.04 | 4.25 |
| Total Liabilities | 53.39 | 52.24 | 52.80 | 51.51 | 56.97 | 59.46 | 58.05 | 60.24 | 66.23 | 71.26 | 71.19 | 74.78 |
| Fixed Assets | 23.94 | 22.88 | 22.07 | 21.34 | 20.58 | 19.94 | 19.18 | 18.60 | 19.08 | 19.59 | 22.37 | 26.15 |
| CWIP | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.10 | 1.76 |
| Investments | 3.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
| Other Assets | 25.60 | 26.51 | 27.57 | 27.32 | 33.54 | 36.67 | 36.02 | 38.79 | 44.30 | 48.82 | 44.87 | 44.02 |
| Total Assets | 53.39 | 52.24 | 52.80 | 51.51 | 56.97 | 59.46 | 58.05 | 60.24 | 66.23 | 71.26 | 71.19 | 74.78 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3.51 | 2.98 | 1.50 | 1.68 | 5.61 | 1.82 | 1.06 | -1.62 | 10.74 | 2.26 | -2.11 | 8.06 |
| Cash from Investing Activity | -0.13 | 0.63 | -0.37 | 0.19 | 0.25 | 0.31 | 0.64 | 0.49 | 0.59 | 0.00 | -3.28 | -4.27 |
| Cash from Financing Activity | -3.29 | -3.59 | -1.07 | -1.56 | -6.10 | -2.55 | -1.71 | 1.18 | -8.33 | -1.54 | 5.43 | -3.09 |
| Net Cash Flow | 0.10 | 0.03 | 0.06 | 0.31 | -0.23 | -0.42 | 0.00 | 0.05 | 3.00 | 0.72 | 0.03 | 0.69 |
| Free Cash Flow | 3.38 | 2.86 | 0.98 | 1.68 | 5.31 | 1.52 | 0.91 | -1.92 | 9.28 | 0.72 | -7.18 | 2.23 |
| CFO/OP | 63% | 89% | 35% | 32% | 103% | 41% | -1,325% | -68% | 207% | 64% | -25% | 254% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59.33 | 51.25 | 43.81 | 47.43 | 65.13 | 65.62 | 125.96 | 73.64 | 25.72 | 30.86 | 23.61 | 18.24 |
| Inventory Days | 247.95 | 260.13 | 270.94 | 228.12 | 484.23 | 356.23 | 306.31 | 269.60 | 206.36 | 221.42 | ||
| Days Payable | 487.09 | 483.49 | 176.88 | 314.07 | 552.37 | 317.62 | 309.18 | 196.33 | 158.64 | 202.63 | ||
| Cash Conversion Cycle | -179.81 | -172.11 | 137.87 | 47.43 | 65.13 | -20.32 | 57.83 | 112.25 | 22.86 | 104.13 | 71.33 | 37.03 |
| Working Capital Days | 18.82 | 44.44 | 104.17 | 135.98 | 115.64 | 99.28 | 296.77 | 228.69 | 47.15 | 79.48 | 130.01 | 81.93 |
| ROCE % | 8.67% | 7.21% | 7.66% | 9.76% | 10.87% | 8.17% | 0.70% | 4.37% | 10.05% | 10.02% | 7.49% | 5.81% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.15% | 51.15% | 53.49% | 53.49% | 53.49% | 53.49% | 53.49% | 53.49% | 53.49% | 53.49% | 53.49% | 53.49% |
| DIIs | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% |
| Public | 48.75% | 48.75% | 46.41% | 46.41% | 46.40% | 46.40% | 46.41% | 46.40% | 46.40% | 46.41% | 46.41% | 46.42% |
| No. of Shareholders | 12,786 | 12,762 | 12,970 | 12,993 | 13,152 | 13,169 | 13,225 | 13,249 | 13,138 | 13,063 | 13,002 | 12,960 |
Fundamentals
Market Cap₹ 51.2 Cr.
Current Price₹ 25.8
Stock P/E21.2
Book Value₹ 32.1
ROCE5.81 %
ROE3.70 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)-16%
Standalone figures.
Valuation
Market capRs 52 Cr
Enterprise valueRs 40 Cr
P/E (TTM)21.49x
Price to book0.81x
Price to sales2.25x
EV / EBITDA7.23x
EV / EBIT9.93x
EV / sales1.73x
Price to cash flow6.42x
Earnings yield4.65%
P/E, 3-year average21.22x
P/B, 3-year average1.14x
P/E, 5-year average24.58x
P/B, 5-year average1.06x
Profitability
Operating margin (excl. other income)15.53%
Operating margin (incl. other income)24.36%
EBITDA margin23.94%
Pre-tax margin14.51%
Net profit margin10.47%
Net margin, latest quarter0.61%
ROE3.82%
ROCE5.81%
ROA3.27%
ROE, 3-year average5.56%
ROCE, 3-year average7.76%
ROA, 3-year average4.59%
ROE, 5-year average5.28%
ROCE, 5-year average7.54%
ROA, 5-year average4.26%
ROIC (approx.)5.57%
Tax rate28.10%
Other income / net worth3.11%
Growth
Sales growth (latest year)-3.36%
Profit growth (latest year)-22.90%
Sales CAGR, 3 years0.40%
Sales CAGR, 5 years23.98%
Profit CAGR, 3 years-14.25%
Profit CAGR, 5 years53.55%
Sales growth QoQ-30.08%
Profit growth QoQ-98.08%
Sales growth YoY (latest quarter)14.32%
Profit growth YoY (latest quarter)200.00%
Per share
EPS (TTM)Rs 1.22
EPS (latest year)Rs 1.21
EPS (latest quarter)Rs 0.02
EPS, 3-year averageRs 1.63
EPS, 5-year averageRs 1.48
Book value per shareRs 32.11
Sales per shareRs 11.61
Cash flow per shareRs 4.06
Free cash flow per shareRs 1.12
Efficiency
Asset turnover0.30x
Fixed asset turnover0.86x
Inventory turnover1.65x
Inventory days221 days
Debtor days18 days
Debtors turnover20.01x
Creditor days203 days
Cash conversion cycle37 days
Working capital days82 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 19 Cr
Net debtRs -12 Cr
Debt to equity0.11x
Net debt / EBITDA-2.17x
Interest coverage5.99x
Owners' fund to total sources85.17%
Debt to assets9.15%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years1.20x
Sales to cash flow2.78x
Statement figures
Net sales (TTM)Rs 23 Cr
Net sales (latest year)Rs 22 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 24 Cr
Share capitalRs 20 Cr
ReservesRs 44 Cr
Shareholders' fundsRs 64 Cr
Total assetsRs 75 Cr
Net blockRs 26 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 3 Cr
ReceivablesRs 1 Cr
InventoryRs 2 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.98
Ownership
Promoter holding53.49% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 21.5 is at the 49th percentile of its own 9.4-year range
(median 21.9, low 5.5, high 214.3).
P/B 0.81 is at the 42th percentile (median 0.99).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526640 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.4% | -2.8% | -2.6 pts |
| 1 month | -4.5% | -6.8% | +2.3 pts |
| 3 months | -13.1% | -7.6% | -5.5 pts |
| 3 years | -16.7% | +14.2% | -30.9 pts |
| 5 years | -11.3% | +27.9% | -39.2 pts |
Red flags
F-score 4 of 8| look | Profit leans on other income Other income was 60% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr +14.3% vs Jun 2025.
Net profit ₹0 Cr +200.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indian Hotels Co Ltd | 101,683 | 52.3 | 17.1 % |
| ITC Hotels Ltd | 33,439 | 36.3 | 11.2 % |
| EIH Ltd | 18,877 | 26.0 | 20.7 % |
| Chalet Hotels Ltd | 18,412 | 34.4 | 17.0 % |
| Leela Palaces Hotels & Resorts Ltd | 17,820 | 39.7 | 8.73 % |
| Ventive Hospitality Ltd | 13,075 | 27.0 | 10.8 % |
| Lemon Tree Hotels Ltd | 8,253 | 32.2 | 14.1 % |
| India Tourism Development Corporation Ltd | 5,636 | 68.1 | 29.9 % |
| Juniper Hotels Ltd | 4,760 | 25.7 | 8.04 % |
| Mahindra Holidays & Resorts India Ltd | 3,933 | 84.1 | 8.12 % |
| Samhi Hotels Ltd | 3,321 | 7.90 | 8.90 % |
| Oriental Hotels Ltd | 2,489 | 37.1 | 12.1 % |
| Apeejay Surrendra Park Hotels Ltd | 2,184 | 33.9 | 9.43 % |
| Brigade Hotel Ventures Ltd | 2,129 | 31.2 | 12.8 % |
| TajGVK Hotels & Resorts Ltd | 1,989 | 13.8 | 13.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Royale Manor Hotels & Industries Ltd?
Royale Manor Hotels & Industries Ltd (526640) has a market capitalisation of Rs 51.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Royale Manor Hotels & Industries Ltd?
Royale Manor Hotels & Industries Ltd trades at a P/E of 21.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Royale Manor Hotels & Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Royale Manor Hotels & Industries Ltd sales was Rs 5 Cr (+14.3% vs Jun 2025) and net profit was Rs 0 Cr.