MarketFriction

Sterling Green Woods Ltd

BSE 526500 · Hotels & Resorts
₹17.80 +3.79%
BSE close2026-09-30
Market cap₹7.65 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.480.590.160.010.290.011.130.020.010.010.010.02
Expenses0.900.970.630.510.290.180.270.200.260.040.130.07
Operating Profit-0.42-0.38-0.47-0.500.00-0.170.86-0.18-0.25-0.03-0.12-0.05
OPM %-87.50%-64.41%-293.75%-5,000.00%0.00%-1,700.00%76.11%-900.00%-2,500.00%-300.00%-1,200.00%-250.00%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.210.210.420.300.310.310.300.280.280.280.140.27
Depreciation0.140.140.120.000.040.020.010.020.020.000.010.01
Profit before tax-0.77-0.73-1.01-0.80-0.35-0.500.55-0.48-0.55-0.31-0.27-0.33
Tax %0.00%0.00%-65.35%0.00%0.00%0.00%-38.18%0.00%0.00%0.00%-129.63%0.00%
Net Profit-0.77-0.73-0.35-0.80-0.35-0.500.76-0.48-0.55-0.320.09-0.33
EPS in Rs-1.82-1.72-0.83-1.89-0.83-1.181.79-1.13-1.30-0.750.21-0.78
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3.092.644.533.772.842.151.743.471.901.180.000.05
Expenses2.043.953.533.633.301.992.434.063.450.810.610.50
Operating Profit1.05-1.311.000.14-0.460.16-0.69-0.59-1.550.37-0.61-0.45
OPM %33.98%-49.62%22.08%3.71%-16.20%7.44%-39.66%-17.00%-81.58%31.36%-966.67%-900.00%
Other Income-0.073.340.770.490.350.381.180.430.59-0.200.030.00
Interest0.860.600.680.851.030.350.920.861.041.210.980.97
Depreciation0.690.730.680.670.470.570.520.550.530.070.050.04
Profit before tax-0.570.700.41-0.89-1.61-0.38-0.95-1.57-2.53-1.11-1.61-1.46
Tax %-29.82%-5.71%-2.44%2.25%-26.71%-15.79%-20.00%-22.93%-26.09%-18.92%-21.74%
Net Profit-0.400.740.42-0.90-1.18-0.32-0.76-1.20-1.87-0.90-1.26-1.11
EPS in Rs-0.941.750.99-2.12-2.78-0.75-1.79-2.83-4.41-2.12-2.97-2.62
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-97%
Compounded Profit Growth%%-1%-95%
Stock Price CAGR6%2%-23%-47%
Return on Equity-6%-8%-10%-11%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.294.294.294.294.294.294.294.294.294.294.294.29
Reserves15.5915.0514.4914.7814.6313.3112.8311.7410.378.507.746.61
Borrowings8.427.826.428.739.2811.9311.6411.0412.8312.6514.1513.60
Other Liabilities7.085.768.446.676.756.045.555.745.746.776.274.61
Total Liabilities35.3832.9233.6434.4734.9535.5734.3132.8133.2332.2132.4529.11
Fixed Assets23.5522.9721.4024.7924.9324.4224.3023.6723.3122.7519.7919.71
CWIP0.540.543.870.260.260.260.260.260.290.260.260.26
Investments0.060.060.650.650.650.650.000.000.000.000.000.00
Other Assets11.239.357.728.779.1110.249.758.889.639.2012.409.14
Total Assets35.3832.9233.6434.4734.9535.5734.3132.8133.2332.2132.4529.11
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.371.260.102.160.97-1.890.74-0.05-0.481.21-0.77-0.97
Cash from Investing Activity0.05-1.16-0.91-0.42-0.07-0.080.01-0.04-0.36-0.082.900.03
Cash from Financing Activity1.58-0.75-0.76-1.55-0.941.81-0.63-0.140.95-1.230.29-1.55
Net Cash Flow3.01-0.65-1.560.19-0.03-0.150.12-0.230.11-0.102.42-2.49
Free Cash Flow-1.551.01-0.811.950.91-1.990.75-0.09-0.841.132.13-0.94
CFO/OP314%120%-8%220%700%411%275%7%81%-78%-208%159%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days65.73114.5827.6514.509.6828.2713.5825.176.3111.53238.18
Inventory Days2,342.083,037.742,798.332,050.952,928.304,254.143,848.141,528.942,793.37
Days Payable288.960.000.000.00174.20113.2893.8660.83365.00
Cash Conversion Cycle65.732,167.703,065.392,812.842,060.632,782.374,154.443,779.461,474.422,439.89238.18
Working Capital Days-966.99-646.13-804.66-522.92-658.36-1,084.72-1,349.65-1,413.85-870.95-2,384.03-4,095.42
ROCE %2.90%2.85%-6.53%2.64%-0.14%-2.01%-0.03%-0.11%-2.64%-5.64%1.40%-2.37%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters48.45%48.45%48.45%48.45%48.45%48.45%48.45%48.45%48.45%48.45%48.45%48.45%
Public51.55%51.54%51.54%51.55%51.54%51.54%51.55%51.54%51.55%51.55%51.54%51.55%
No. of Shareholders2,6732,7542,9433,0313,1043,0133,0323,0953,1583,1623,1603,176

Fundamentals

Market Cap₹ 7.65 Cr.
Current Price₹ 18.0
Book Value₹ 25.7
ROCE-2.37 %
ROE-10.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-97%
Compounded Profit Growth (TTM)-95%
Consolidated figures.
Valuation
Market capRs 8 Cr
Enterprise valueRs 21 Cr
Price to book0.70x
Price to sales153.48x
EV / sales425.28x
Earnings yield-14.46%
P/B, 3-year average1.09x
P/B, 5-year average0.94x
Profitability
EBITDA margin-880.00%
Pre-tax margin-2920.00%
Net profit margin-2220.00%
Net margin, latest quarter-1650.00%
ROE-10.99%
ROCE-2.49%
ROA-4.09%
ROE, 3-year average-10.62%
ROCE, 3-year average-2.58%
ROA, 3-year average-4.20%
ROE, 5-year average-8.85%
ROCE, 5-year average-2.09%
ROA, 5-year average-3.70%
ROIC (approx.)-1.57%
Tax rate21.74%
Other income / net worth0.28%
Growth
Sales growth QoQ100.00%
Profit growth QoQ-466.67%
Sales growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs -2.57
EPS (latest year)Rs -2.92
EPS (latest quarter)Rs -0.77
EPS, 3-year averageRs -3.12
EPS, 5-year averageRs -2.78
Book value per shareRs 25.28
Sales per shareRs 0.12
Cash flow per shareRs -2.25
Free cash flow per shareRs -2.18
Efficiency
Inventory turnover0.01x
Inventory days45503 days
Creditor days365 days
Cash conversion cycle238 days
Working capital days-4095 days
Leverage
Total debtRs 14 Cr
Cash and bankRs 0 Cr
Net debtRs 14 Cr
Debt to equity1.25x
Interest coverage-0.51x
Owners' fund to total sources37.44%
Debt to assets46.72%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 4 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 29 Cr
Net blockRs 20 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 4 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.43
Ownership
Promoter holding48.45% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.70 is at the 55th percentile (median 0.47).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526500Nifty 50Difference
1 week-16.2%-2.8% -13.5 pts
1 month-16.0%-6.8% -9.2 pts
3 months-11.0%-7.6% -3.4 pts
3 years-55.5%+14.2% -69.7 pts
5 years+33.5%+27.9% +5.6 pts

Red flags

F-score 2 of 6
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +0.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sterling Green Woods Ltd?

Sterling Green Woods Ltd (526500) has a market capitalisation of Rs 7.65 Cr. at the 2026-09-30 close.

What were Sterling Green Woods Ltd's latest quarterly results?

In the Jun 2026 quarter, Sterling Green Woods Ltd sales was Rs 0 Cr (+0.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03