Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.80 | 1.79 | 0.77 | 1.01 | 0.91 | 0.36 | 1.72 | 2.31 | 3.69 | 3.08 | 1.72 |
| Expenses | 0.08 | 0.35 | 1.67 | 0.78 | 0.96 | 0.89 | 0.36 | 1.62 | 1.85 | 2.95 | 2.69 | 1.77 |
| Operating Profit | -0.08 | 0.45 | 0.12 | -0.01 | 0.05 | 0.02 | 0.00 | 0.10 | 0.46 | 0.74 | 0.39 | -0.05 |
| OPM % | 56.25% | 6.70% | -1.30% | 4.95% | 2.20% | 0.00% | 5.81% | 19.91% | 20.05% | 12.66% | -2.91% | |
| Other Income | 0.00 | 0.01 | 0.05 | 0.06 | 0.00 | 0.00 | 0.14 | 0.18 | 0.17 | 0.16 | 0.20 | 0.18 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.08 | 0.46 | 0.17 | 0.05 | 0.05 | 0.02 | 0.14 | 0.28 | 0.63 | 0.90 | 0.55 | 0.13 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.71% | 31.75% | 28.89% | 30.91% | 23.08% |
| Net Profit | -0.08 | 0.46 | 0.17 | 0.05 | 0.05 | 0.02 | 0.14 | 0.24 | 0.43 | 0.64 | 0.38 | 0.09 |
| EPS in Rs | -0.01 | 0.07 | 0.03 | 0.01 | 0.01 | 0.00 | 0.02 | 0.04 | 0.07 | 0.10 | 0.06 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 2.59 | 3.06 | 10.79 | 10.80 |
| Expenses | 0.65 | 0.06 | 0.06 | 0.11 | 0.10 | 0.45 | 0.13 | 0.23 | 2.18 | 3.01 | 9.10 | 9.26 |
| Operating Profit | -0.33 | -0.06 | -0.06 | -0.11 | -0.10 | -0.45 | -0.13 | 0.08 | 0.41 | 0.05 | 1.69 | 1.54 |
| OPM % | -103.12% | 25.81% | 15.83% | 1.63% | 15.66% | 14.26% | ||||||
| Other Income | 0.72 | 0.10 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.21 | 0.71 | 0.71 |
| Interest | 0.09 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.00 | 0.00 | 0.04 | 0.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.30 | 0.01 | 0.01 | -0.11 | -0.10 | -0.45 | -0.15 | 0.04 | 0.47 | 0.26 | 2.36 | 2.21 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 28.39% | |
| Net Profit | 0.30 | 0.01 | 0.01 | -0.11 | -0.10 | -0.45 | -0.15 | 0.04 | 0.47 | 0.26 | 1.69 | 1.54 |
| EPS in Rs | 0.77 | 0.03 | 0.03 | -0.28 | -0.26 | -1.15 | -0.38 | 0.01 | 0.07 | 0.04 | 0.26 | 0.24 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 42% | % | 227% | 170% | ||
| Compounded Profit Growth | 19% | 42% | 248% | 191% | ||
| Stock Price CAGR | 4% | -2% | -24% | -57% | ||
| Return on Equity | % | % | 14% | 24% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | 6.39 | 6.39 | 6.39 | 6.39 |
| Reserves | -3.92 | -3.62 | -3.62 | -3.61 | -3.72 | -3.82 | -4.27 | -4.42 | -0.87 | -0.40 | -0.14 | 1.55 |
| Borrowings | 1.79 | 0.82 | 0.19 | 0.08 | 0.20 | 0.28 | 0.36 | 0.49 | 0.04 | 0.00 | 0.28 | 0.01 |
| Other Liabilities | 0.83 | 0.70 | 0.10 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.07 | 0.05 | 0.04 | 4.61 |
| Total Liabilities | 2.60 | 1.80 | 0.57 | 0.38 | 0.39 | 0.38 | 0.01 | 0.01 | 5.63 | 6.04 | 6.57 | 12.56 |
| Fixed Assets | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.39 | 1.80 | 0.57 | 0.38 | 0.39 | 0.38 | 0.01 | 0.01 | 5.63 | 6.04 | 6.57 | 12.56 |
| Total Assets | 2.60 | 1.80 | 0.57 | 0.38 | 0.39 | 0.38 | 0.01 | 0.01 | 5.63 | 6.04 | 6.57 | 12.56 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.01 | -0.11 | 0.62 | 0.11 | -0.12 | -0.08 | -0.08 | -0.11 | -5.50 | 0.44 | -1.09 | 1.56 |
| Cash from Investing Activity | 0.11 | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 | 0.89 | -1.37 |
| Cash from Financing Activity | -0.13 | -0.97 | -0.63 | -0.11 | 0.12 | 0.08 | 0.08 | 0.11 | 5.51 | -0.04 | 0.28 | -0.31 |
| Net Cash Flow | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.03 | 0.08 | -0.12 |
| Free Cash Flow | 0.12 | 0.94 | 0.62 | 0.11 | -0.12 | -0.08 | -0.08 | -0.11 | -5.50 | 0.44 | -1.09 | 1.56 |
| CFO/OP | -8% | 33% | -1,033% | -183% | 109% | 80% | 18% | 85% | -6,850% | 120% | -2,140% | 99% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7,178.33 | 2,030.31 | 376.77 | 74.69 | 0.00 | 24.69 | ||||||
| Inventory Days | 1,764.17 | 0.00 | 170.46 | 0.00 | 68.44 | |||||||
| Days Payable | 0.00 | 0.00 | 55.76 | |||||||||
| Cash Conversion Cycle | 8,942.50 | 2,030.31 | 376.77 | 245.15 | 0.00 | 37.37 | ||||||
| Working Capital Days | 6,205.00 | 1,231.88 | 6,487.58 | 837.10 | 728.81 | 267.91 | ||||||
| ROCE % | -7.35% | -24.39% | 5.10% | 2.38% | -29.33% | -27.03% | -257.14% | 2.89% | 11.26% | 5.43% | 33.15% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 2.40% | 2.40% | 2.40% | 2.40% | 2.40% | 2.40% | 2.40% | 2.40% | 0.00% | 0.00% | 0.00% | 0.00% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.19% | 6.03% | 6.03% | 6.03% | 6.03% | 6.03% |
| Public | 97.59% | 97.59% | 97.60% | 97.60% | 97.60% | 97.60% | 95.41% | 91.58% | 93.96% | 93.98% | 93.97% | 93.97% |
| No. of Shareholders | 4,182 | 4,178 | 4,161 | 4,167 | 6,126 | 9,607 | 12,181 | 12,207 | 12,279 | 11,887 | 11,727 | 11,775 |
Fundamentals
Market Cap₹ 23.8 Cr.
Current Price₹ 3.73
Stock P/E15.5
Book Value₹ 1.24
ROCE33.2 %
ROE23.8 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)170%
Compounded Profit Growth (TTM)191%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 24 Cr
P/E (TTM)15.77x
Price to book3.06x
Price to sales2.25x
EV / EBITDA10.79x
EV / EBIT10.79x
EV / sales2.25x
Price to cash flow15.56x
Earnings yield6.34%
P/E, 3-year average107.84x
P/B, 3-year average7.52x
P/E, 5-year average393.59x
P/B, 5-year average5.58x
Profitability
Operating margin (excl. other income)15.66%
Operating margin (incl. other income)22.24%
EBITDA margin20.83%
Pre-tax margin20.46%
Net profit margin14.26%
Net margin, latest quarter5.23%
ROE23.82%
ROCE33.15%
ROA17.67%
ROE, 3-year average12.08%
ROCE, 3-year average15.15%
ROA, 3-year average9.95%
ROE, 5-year average14.31%
ROCE, 5-year average12.08%
ROA, 5-year average-293.75%
ROIC (approx.)20.29%
Tax rate28.39%
Other income / net worth8.94%
Growth
Sales growth (latest year)252.61%
Profit growth (latest year)550.00%
Sales CAGR, 3 years226.50%
Profit CAGR, 3 years248.29%
Sales growth QoQ-44.16%
Profit growth QoQ-76.32%
Sales growth YoY (latest quarter)0.00%
Profit growth YoY (latest quarter)-62.50%
Per share
EPS (TTM)Rs 0.24
EPS (latest year)Rs 0.26
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.13
EPS, 5-year averageRs 0.00
Book value per shareRs 1.24
Sales per shareRs 1.69
Cash flow per shareRs 0.24
Free cash flow per shareRs 0.24
Efficiency
Asset turnover0.86x
Inventory turnover5.33x
Inventory days68 days
Debtor days25 days
Debtors turnover14.78x
Creditor days56 days
Cash conversion cycle37 days
Working capital days268 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.00x
Net debt / EBITDA0.00x
Interest coverage56.25x
Owners' fund to total sources63.22%
Debt to assets0.08%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years-2.03x
Sales to cash flow6.92x
Statement figures
Net sales (TTM)Rs 11 Cr
Net sales (latest year)Rs 11 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 9 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 6 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 13 Cr
ReceivablesRs 1 Cr
InventoryRs 2 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)6.39
Ownership
Promoter holding0.00% (-2.40 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 15.8 is the lowest in its own 2.4-year history
(median 78.6, low 15.8, high 220.0).
P/B 3.06 is the lowest in 6.0 years (median 10.01).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526490 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.8% | -2.8% | -1.0 pts |
| 1 month | -14.2% | -6.8% | -7.4 pts |
| 3 months | -37.6% | -7.6% | -30.0 pts |
| 3 years | -56.1% | +14.2% | -70.2 pts |
| 5 years | -12.8% | +27.9% | -40.7 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was 38% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr +0.0% vs Jun 2025.
Net profit ₹0 Cr -62.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| The Indian Wood Products Company Ltd | 237 | 40.1 | 3.00 % |
| National Plywood Industries Ltd | 7 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Pratik Panels Ltd?
Pratik Panels Ltd (526490) has a market capitalisation of Rs 23.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Pratik Panels Ltd?
Pratik Panels Ltd trades at a P/E of 15.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Pratik Panels Ltd's latest quarterly results?
In the Jun 2026 quarter, Pratik Panels Ltd sales was Rs 2 Cr (+0.0% vs Jun 2025) and net profit was Rs 0 Cr.