MarketFriction

AVI Products India Ltd

BSE 523896 · Trading & Distributors
₹55.02 +0.00%
BSE close2026-09-28
Market cap₹18.2 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.251.421.071.060.891.131.630.580.190.330.080.00
Expenses1.051.361.061.010.831.201.620.960.720.790.700.28
Operating Profit0.200.060.010.050.06-0.070.01-0.38-0.53-0.46-0.62-0.28
OPM %16.00%4.23%0.93%4.72%6.74%-6.19%0.61%-65.52%-278.95%-139.39%-775.00%
Other Income0.010.020.150.050.010.110.080.040.020.060.090.08
Interest0.010.000.000.010.010.020.020.020.020.020.000.00
Depreciation0.020.060.050.040.040.050.040.040.020.020.020.00
Profit before tax0.180.020.110.050.02-0.030.03-0.40-0.55-0.44-0.55-0.20
Tax %27.78%0.00%18.18%20.00%0.00%0.00%33.33%0.00%0.00%0.00%3.64%-10.00%
Net Profit0.140.010.100.040.01-0.030.02-0.40-0.55-0.44-0.57-0.18
EPS in Rs0.420.030.300.120.03-0.090.06-1.21-1.66-1.33-1.72-0.54
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1.782.073.603.434.102.383.343.614.854.701.170.60
Expenses1.422.543.413.183.922.363.123.314.594.662.652.49
Operating Profit0.36-0.470.190.250.180.020.220.300.260.04-1.48-1.89
OPM %20.22%-22.71%5.28%7.29%4.39%0.84%6.59%8.31%5.36%0.85%-126.50%-315.00%
Other Income0.090.130.00-0.040.060.150.030.080.210.24-0.300.25
Interest0.020.010.010.030.030.050.050.040.010.050.050.04
Depreciation0.030.050.060.050.060.050.040.060.140.150.090.06
Profit before tax0.40-0.400.120.130.150.070.160.280.320.08-1.92-1.74
Tax %32.50%0.00%8.33%15.38%13.33%14.29%25.00%25.00%21.88%25.00%1.04%
Net Profit0.27-0.400.110.100.120.060.120.210.260.05-1.94-1.74
EPS in Rs2.59-3.831.050.961.150.570.460.810.790.15-5.87-5.25
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-4%-13%-31%-86%
Compounded Profit Growth%%%-335%
Stock Price CAGR13%8%20%83%
Return on Equity-2%-3%-6%-23%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.041.041.041.041.041.041.042.582.583.313.313.31
Reserves0.280.550.150.260.360.480.541.761.963.743.791.85
Borrowings0.000.000.000.000.330.200.520.020.010.260.820.01
Other Liabilities0.690.270.340.660.700.650.570.430.170.800.080.06
Total Liabilities2.011.861.531.962.432.372.674.794.728.118.005.23
Fixed Assets0.080.170.420.370.330.310.370.450.581.441.360.15
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets1.931.691.111.592.102.062.304.344.146.676.645.08
Total Assets2.011.861.531.962.432.372.674.794.728.118.005.23
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.070.32-0.040.05-0.280.31-0.150.10-0.620.31-0.77-3.11
Cash from Investing Activity0.00-0.25-0.310.00-0.05-0.11-0.13-0.09-1.51-0.900.140.82
Cash from Financing Activity-0.080.000.000.000.31-0.150.262.09-0.062.480.50-0.86
Net Cash Flow-0.020.06-0.340.04-0.020.05-0.012.10-2.181.90-0.14-3.16
Free Cash Flow0.070.20-0.350.05-0.340.26-0.28-0.02-0.82-0.69-0.87-2.50
CFO/OP65%89%9%26%-112%172%-700%27%-173%146%-1,925%209%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days14.2726.6644.0826.3669.1738.2869.0144.8142.4760.2176.8862.39
Inventory Days121.67100.86140.20127.75202.38144.70351.40276.41282.96251.80241.37284.15
Days Payable97.3357.6358.0166.9266.8637.8040.8126.5813.3971.615.899.24
Cash Conversion Cycle38.6169.88126.2787.19204.69145.17379.60294.64312.03240.40312.37337.30
Working Capital Days173.32155.8496.9853.74122.3874.78156.43177.04250.75165.57191.821,553.59
ROCE %47.79%28.87%-28.06%10.44%13.86%10.43%7.33%6.50%7.18%5.56%1.97%-20.63%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters23.91%23.68%23.68%23.68%23.68%23.68%23.68%23.68%23.68%23.68%23.68%62.83%
Public76.07%76.31%76.32%76.33%76.32%76.32%76.32%76.32%76.33%76.31%76.31%37.16%
No. of Shareholders13,99614,00714,04514,03214,07514,08914,10814,08914,00513,92813,86113,821

Fundamentals

Market Cap₹ 18.2 Cr.
Current Price₹ 55.0
Book Value₹ 15.6
ROCE-20.6 %
ROE-23.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-86%
Compounded Profit Growth (TTM)-335%
Standalone figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 18 Cr
Price to book3.53x
Price to sales15.55x
EV / sales15.53x
Earnings yield-9.56%
P/E, 3-year average87.24x
P/B, 3-year average1.69x
P/E, 5-year average71.87x
P/B, 5-year average1.71x
Profitability
Operating margin (excl. other income)-126.50%
Operating margin (incl. other income)-152.14%
EBITDA margin-136.75%
Pre-tax margin-148.72%
Net profit margin-148.72%
ROE-31.65%
ROCE-28.57%
ROA-29.33%
ROE, 3-year average-8.82%
ROCE, 3-year average-7.10%
ROA, 3-year average-8.22%
ROE, 5-year average-3.53%
ROCE, 5-year average-1.52%
ROA, 5-year average-3.40%
ROIC (approx.)-33.22%
Tax rate-1.04%
Other income / net worth-5.81%
Growth
Sales growth (latest year)-75.11%
Profit growth (latest year)-3980.00%
Sales CAGR, 3 years-31.31%
Sales CAGR, 5 years-13.24%
Per share
EPS (TTM)Rs -5.26
EPS (latest year)Rs -5.87
EPS (latest quarter)Rs -0.54
EPS, 3-year averageRs -1.64
EPS, 5-year averageRs -0.73
Book value per shareRs 15.60
Sales per shareRs 3.54
Cash flow per shareRs -9.40
Free cash flow per shareRs -7.56
Efficiency
Asset turnover0.22x
Fixed asset turnover7.80x
Inventory turnover1.35x
Inventory days270 days
Debtor days62 days
Debtors turnover5.85x
Creditor days9 days
Cash conversion cycle337 days
Working capital days1554 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Interest coverage-33.80x
Owners' fund to total sources98.66%
Debt to assets0.19%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -3 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 3 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 5 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.33
Ownership
Promoter holding62.83% (+39.15 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.53 is at the 63th percentile (median 2.35).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period523896Nifty 50Difference
1 week+5.0%-2.8% +7.8 pts
1 month+21.5%-6.8% +28.3 pts
3 years+70.7%+14.2% +56.5 pts
5 years+37.9%+27.9% +10.0 pts

Red flags

F-score 2 of 8
explainHigh accruals Profit exceeded operating cash by 22% of total assets in 2026
explainShare dilution Share count up 0% in a year, 27% in three
lookInventory outrunning sales Inventory grew -40% vs sales -75% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of AVI Products India Ltd?

AVI Products India Ltd (523896) has a market capitalisation of Rs 18.2 Cr. at the 2026-09-28 close.

What were AVI Products India Ltd's latest quarterly results?

In the Jun 2026 quarter, AVI Products India Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03