Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 69.92 | 74.18 | 54.03 | 79.86 | 97.42 | 89.10 | 57.83 | 85.41 | 85.84 | 114.32 | 80.15 | 84.06 |
| Operating costs | 62.21 | 68.36 | 50.81 | 72.64 | 74.55 | 74.57 | 54.07 | 81.06 | 80.39 | 93.03 | 75.08 | 78.96 |
| EBITDA | 7.71 | 5.82 | 3.22 | 7.22 | 22.87 | 14.53 | 3.76 | 4.35 | 5.45 | 21.29 | 5.07 | 5.10 |
| EBITDA margin % | 11.03% | 7.85% | 5.96% | 9.04% | 23.48% | 16.31% | 6.50% | 5.09% | 6.35% | 18.62% | 6.33% | 6.07% |
| Depreciation & amortisation | 1.31 | 1.27 | 1.34 | 1.37 | 1.41 | 1.48 | 1.27 | 1.40 | 1.43 | 1.44 | 1.44 | 1.44 |
| Finance costs | 2.81 | 2.48 | 2.43 | 2.79 | 3.58 | 2.03 | 1.07 | 1.89 | 1.81 | 1.11 | 1.05 | 1.30 |
| Non-operating income | 0.14 | 0.13 | 4.33 | 0.08 | 0.19 | 0.15 | 0.20 | 0.14 | 0.08 | 0.07 | 0.42 | 0.45 |
| Pre-tax profit | 3.73 | 2.20 | 3.78 | 3.14 | 18.07 | 11.17 | 1.62 | 1.20 | 2.29 | 18.81 | 3.00 | 2.81 |
| Effective tax rate % | -6.17% | -9.09% | 70.11% | 25.48% | 0.28% | 7.25% | 186.42% | 20.00% | 25.76% | 25.68% | 34.67% | 27.05% |
| Profit after tax | 3.96 | 2.40 | 1.14 | 2.35 | 18.02 | 10.36 | -1.40 | 0.96 | 1.70 | 13.99 | 1.96 | 2.06 |
| Earnings per share (Rs) | 2.21 | 1.34 | 0.64 | 1.31 | 10.05 | 5.78 | -0.78 | 0.54 | 0.93 | 7.35 | 0.98 | 0.97 |
| Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0 | 1 | 13 | 4 | 0 | 32 | 80 | 139 | 266 | 324 | 366 | 364 |
| Operating costs | 0 | 2 | 15 | 6 | 1 | 33 | 72 | 121 | 236 | 276 | 330 | 327 |
| EBITDA | -0 | -1 | -2 | -1 | -1 | -0 | 8 | 18 | 30 | 48 | 36 | 37 |
| EBITDA margin % | -141% | -15% | -28% | -12,300% | -1.4% | 10% | 13% | 11% | 15% | 10% | 10% | |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 6 | 6 | 6 |
| Finance costs | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 5 | 10 | 10 | 6 | 5 |
| Non-operating income | -0 | -1 | -0 | 0 | 0 | 0 | 1 | 1 | 5 | 1 | 1 | 1 |
| Pre-tax profit | -1 | -3 | -5 | -3 | -4 | -4 | 5 | 10 | 20 | 34 | 25 | 27 |
| Effective tax rate % | 0% | 0% | 0% | 0% | 0% | 0% | 12% | -37% | 24% | 14% | 26% | |
| Profit after tax | -1 | -3 | -5 | -3 | -4 | -4 | 5 | 13 | 15 | 29 | 19 | 20 |
| Earnings per share (Rs) | -0.79 | -3.51 | -6.07 | -3.22 | -4.55 | -4.45 | 5.95 | 7.34 | 8.25 | 16.36 | 9.31 | 10.23 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 63% | 38% | 11% | ||
| Profit CAGR | 47% | 49% | 12% | -29% | ||
| Share price CAGR | % | % | -24% | -37% | ||
| Average return on equity | % | % | % | 63% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 4 | 4 | 3 | 19 | 19 | 20 | 53 | 47 | 123 | 125 | 126 | 125 |
| Capital work in progress | 0 | 0 | 0 | 0 | 10 | 18 | 0 | 53 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current & other assets | 2 | 2 | 9 | 8 | 13 | 19 | 19 | 21 | 45 | 38 | 29 | 32 |
| Total assets | 6 | 6 | 13 | 27 | 43 | 57 | 72 | 121 | 168 | 163 | 155 | 156 |
| Share capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 18 | 18 | 18 | 20 |
| Reserves & surplus | -63 | -64 | -67 | -71 | -74 | -77 | -81 | -76 | -63 | -48 | -9 | 30 |
| Total debt | 8 | 8 | 20 | 38 | 69 | 81 | 92 | 121 | 130 | 133 | 92 | 56 |
| Other liabilities & provisions | 53 | 53 | 52 | 53 | 40 | 45 | 53 | 69 | 83 | 60 | 53 | 50 |
| Equity + liabilities | 6 | 6 | 13 | 27 | 43 | 57 | 72 | 121 | 168 | 163 | 155 | 156 |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0 | 0 | -51 | -6 | 6 | 12 | 2 | 9 | 13 | 14 | 45 | 26 |
| Investing cash flow | 0 | 0 | -0 | -17 | -17 | -13 | -13 | -48 | -26 | -7 | -6 | -5 |
| Free cash flow (after capex) | 0 | 0 | -51 | -22 | -5 | 3 | -15 | -38 | -13 | 7 | 39 | 21 |
| Financing cash flow | 0 | 0 | 51 | 23 | 11 | 1 | 12 | 38 | 13 | -7 | -40 | -21 |
| Net change in cash | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 |
| Cash conversion (OCF / EBITDA) % | 0% | -6% | 5,238% | 329% | -478% | -967% | -373% | 123% | 73% | 49% | 92% | 78% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | -16% | -9% | 19% | 22% | 27% | 43% | 30% | |||||
| Receivable days | 48 | 20 | 0 | 0 | 1 | 0 | 8 | 4 | 4 | 4 | ||
| Inventory days | 670 | 28 | 12 | 48 | 28 | 90 | 48 | 28 | 21 | |||
| Payable days | 6,968 | 104 | 285 | 203 | 42 | 108 | 39 | 22 | 20 | |||
| Cash cycle (days) | -6,250 | -57 | -272 | 0 | -154 | -14 | -10 | 13 | 11 | 5 | ||
| Working capital days | -11,341 | -907 | -5,491 | -3,303,980 | -1,220 | -395 | -229 | -81 | -37 | -24 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 37.55% | 36.74% | 36.49% | 36.30% | 36.23% | 35.62% | 35.62% | 35.34% | 34.65% | 37.23% | 40.22% | 38.46% |
| Domestic institutions % | 0.63% | 0.63% | 0.63% | 0.63% | 0.63% | 0.63% | 0.63% | 0.63% | 0.34% | 0.33% | 0.32% | 0.35% |
| Retail & others % | 61.82% | 62.63% | 62.88% | 63.07% | 63.15% | 63.75% | 63.76% | 64.05% | 65.00% | 62.44% | 59.47% | 61.17% |
| Shareholder count | 12,751 | 13,588 | 13,728 | 13,769 | 13,925 | 13,967 | 13,850 | 13,945 | 14,070 | 14,144 | 14,314 | 14,453 |
Fundamentals
Market value₹ 115 Cr.
Last price₹ 54.2
P/E (trailing)5.84
Book value / share₹ 25.1
Return on capital30.0 %
Return on equity62.9 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)11%
Profit CAGR (TTM)-29%
Standalone figures.
Valuation
Market capRs 99 Cr
Enterprise valueRs 155 Cr
P/E (TTM)5.03x
Price to book1.98x
Price to sales0.27x
EV / EBITDA4.10x
EV / EBIT4.83x
EV / sales0.43x
Price to cash flow3.83x
Earnings yield19.87%
P/E, 3-year average8.26x
P/B, 3-year average7.90x
P/E, 5-year average6.89x
P/B, 5-year average4.19x
Profitability
Operating margin (excl. other income)9.89%
Operating margin (incl. other income)10.08%
EBITDA margin10.41%
Pre-tax margin7.39%
Net profit margin5.41%
Net margin, latest quarter2.45%
ROE62.87%
ROCE29.98%
ROA11.97%
ROE, 3-year average-86.16%
ROCE, 3-year average34.78%
ROA, 3-year average13.12%
ROE, 5-year average-57.70%
ROCE, 5-year average29.50%
ROA, 5-year average10.67%
ROIC (approx.)22.27%
Tax rate26.44%
Other income / net worth1.40%
Growth
Sales growth (latest year)12.81%
Profit growth (latest year)-36.55%
Sales CAGR, 3 years38.16%
Sales CAGR, 5 years62.59%
Profit CAGR, 3 years12.24%
Sales growth QoQ4.88%
Profit growth QoQ5.10%
Sales growth YoY (latest quarter)-1.58%
Profit growth YoY (latest quarter)114.58%
Per share
EPS (TTM)Rs 9.86
EPS (latest year)Rs 9.31
EPS (latest quarter)Rs 1.03
EPS, 3-year averageRs 11.31
EPS, 5-year averageRs 9.44
Book value per shareRs 25.06
Sales per shareRs 182.37
Cash flow per shareRs 12.96
Efficiency
Asset turnover2.34x
Fixed asset turnover2.93x
Inventory turnover19.92x
Inventory days18 days
Debtor days4 days
Debtors turnover86.87x
Leverage
Total debtRs 56 Cr
Cash and bankRs 0 Cr
Net debtRs 56 Cr
Debt to equity1.13x
Net debt / EBITDA1.48x
Interest coverage6.11x
Owners' fund to total sources32.01%
Debt to assets36.02%
Cash flow
Operating cash flow (latest year)Rs 26 Cr
Investing cash flow (latest year)Rs -5 Cr
Financing cash flow (latest year)Rs -21 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow14.12x
Statement figures
Net sales (TTM)Rs 364 Cr
Net sales (latest year)Rs 366 Cr
Sales (latest quarter)Rs 84 Cr
Operating profit excl. other income (latest year)Rs 36 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 38 Cr
PBDT (TTM)Rs 33 Cr
Profit before tax (TTM)Rs 27 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 20 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 304 Cr
Total expenditure (latest year)Rs 330 Cr
Total income (latest year)Rs 366 Cr
Share capitalRs 20 Cr
ReservesRs 30 Cr
Shareholders' fundsRs 50 Cr
Total assetsRs 156 Cr
Net blockRs 125 Cr
ReceivablesRs 4 Cr
InventoryRs 15 Cr
Other liabilitiesRs 50 Cr
Shares outstanding (crore)2.00
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 5.0 is the lowest in its own 4.4-year history
(median 11.9, low 5.0, high 88.3).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 523309 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.9% | -2.8% | -5.1 pts |
| 1 month | -19.9% | -6.8% | -13.1 pts |
| 3 months | -27.3% | -7.6% | -19.7 pts |
| 3 years | -60.2% | +14.2% | -74.3 pts |
| 5 years | +2769.9% | +27.9% | +2742.1 pts |
Red flags
F-score 5 of 8| look | Share dilution Share count up 12% in a year, 12% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹84 Cr -1.6% vs Jun 2025.
Net profit ₹2 Cr +114.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| United Spirits Ltd | 99,138 | 53.5 | 26.4 % |
| Radico Khaitan Ltd | 58,473 | 82.3 | 24.2 % |
| United Breweries Ltd | 31,998 | 92.6 | 10.7 % |
| Allied Blenders & Distillers Ltd | 20,041 | 89.8 | 18.4 % |
| Tilaknagar Industries Ltd | 13,655 | 60.4 | 11.8 % |
| Piccadily Agro Industries Ltd | 5,942 | 42.3 | 18.0 % |
| Globus Spirits Ltd | 2,532 | 25.2 | 11.2 % |
| G M Breweries Ltd | 2,197 | 13.0 | 18.0 % |
| India Glycols Ltd | 2,043 | 6.44 | 12.4 % |
| Som Distilleries & Breweries Ltd | 1,645 | 5.67 % | |
| Associated Alcohols & Breweries Ltd | 1,271 | 15.4 | 18.0 % |
| Sula Vineyards Ltd | 1,112 | 42.9 | 7.55 % |
| Asgard Alcobev Ltd | 1,073 | 422 | 7.38 % |
| BCL Industries Ltd | 958 | 8.22 | 13.9 % |
| IFB Agro Industries Ltd | 844 | 13.1 | 13.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shri Gang Industries & Allied Products Ltd?
Shri Gang Industries & Allied Products Ltd (523309) has a market capitalisation of Rs 115 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shri Gang Industries & Allied Products Ltd?
Shri Gang Industries & Allied Products Ltd trades at a P/E of 5.84 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shri Gang Industries & Allied Products Ltd's latest quarterly results?
In the Jun 2026 quarter, Shri Gang Industries & Allied Products Ltd sales was Rs 84 Cr (-1.6% vs Jun 2025) and net profit was Rs 2 Cr.