MarketFriction

Prashant India Ltd

BSE 519014 · Other Textile Products
₹15.00 -0.99%
BSE close2026-10-01
Market cap₹6.42 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.090.070.100.050.120.050.080.070.010.010.050.00
Expenses0.120.070.210.140.070.110.090.120.170.080.120.10
Operating Profit-0.030.00-0.11-0.090.05-0.06-0.01-0.05-0.16-0.07-0.07-0.10
OPM %-33.33%0.00%-110.00%-180.00%41.67%-120.00%-12.50%-71.43%-1,600.00%-700.00%-140.00%
Other Income0.000.000.000.000.000.000.000.0010.200.000.02-0.01
Interest0.000.000.000.000.000.000.000.000.002.600.870.00
Depreciation0.020.020.020.020.020.020.020.020.000.000.000.00
Profit before tax-0.05-0.02-0.13-0.110.03-0.08-0.03-0.0710.04-2.67-0.92-0.11
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.05-0.02-0.13-0.110.03-0.09-0.03-0.0710.03-2.67-0.92-0.11
EPS in Rs-0.12-0.05-0.31-0.260.07-0.21-0.07-0.1723.68-6.30-2.17-0.26
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.411.291.471.051.580.811.040.990.300.110.140.07
Expenses0.891.101.611.381.511.011.141.110.670.420.520.47
Operating Profit-0.480.19-0.14-0.330.07-0.20-0.10-0.12-0.37-0.31-0.38-0.40
OPM %-117.07%14.73%-9.52%-31.43%4.43%-24.69%-9.62%-12.12%-123.33%-281.82%-271.43%-571.43%
Other Income0.170.100.151.990.150.300.04-0.030.100.1910.2310.21
Interest0.000.000.000.000.000.000.000.000.000.003.463.47
Depreciation0.100.230.100.550.100.100.100.090.090.080.030.00
Profit before tax-0.410.06-0.091.110.120.00-0.16-0.24-0.36-0.206.366.34
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.420.06-0.091.110.120.00-0.16-0.24-0.36-0.206.376.33
EPS in Rs-0.990.14-0.212.620.280.00-0.38-0.57-0.85-0.4715.0414.95
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%-30%-48%-78%
Compounded Profit Growth%%%-2325%
Stock Price CAGR%57%9%-15%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.244.244.244.244.244.244.244.244.244.244.244.24
Reserves-37.27-37.69-37.63-37.72-36.61-36.49-36.49-36.65-36.89-37.25-37.45-31.08
Borrowings35.1335.1335.1335.1334.6134.6134.6134.6134.6134.6134.6128.17
Other Liabilities1.231.451.391.500.300.330.180.150.090.131.170.37
Total Liabilities3.333.133.133.152.542.692.542.352.051.732.571.70
Fixed Assets2.542.592.322.242.102.001.901.791.461.370.410.41
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets0.790.540.810.910.440.690.640.560.590.362.161.29
Total Assets3.333.133.133.152.542.692.542.352.051.732.571.70
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.010.090.000.010.03-0.02-0.020.16-0.16-0.19-0.90-4.72
Cash from Investing Activity0.02-0.070.00-0.020.490.000.00-0.010.240.001.8810.92
Cash from Financing Activity-0.030.000.00-0.01-0.530.000.000.000.000.000.00-6.43
Net Cash Flow0.000.020.00-0.01-0.01-0.02-0.020.150.08-0.190.97-0.23
Free Cash Flow0.030.020.00-0.010.51-0.02-0.020.170.08-0.190.986.20
CFO/OP-3%-19%0%-7%-9%-29%10%-160%133%51%290%332%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days135.19106.83107.52104.2931.2983.16153.2128.0833.18121.67265.45182.50
Inventory Days30.420.00
Days Payable577.92
Cash Conversion Cycle-412.31106.83107.52104.2931.2983.16153.2128.0833.18121.67265.45182.50
Working Capital Days-9,544.07-6,445.37-1,966.47-1,730.65-12,093.67-7,983.80-15,505.74-12,153.80-12,749.19-42,133.17-115,671.82-73,886.43
ROCE %-37.98%-25.40%2.34%-5.31%11.31%5.22%-7.63%-6.58%-7.69%-18.54%-13.33%-30.15%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters19.42%19.42%19.42%19.42%19.42%19.42%19.42%19.42%19.42%19.42%30.55%30.55%
DIIs0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%
Public80.52%80.52%80.52%80.52%80.53%80.52%80.52%80.53%80.53%80.53%69.40%69.40%
No. of Shareholders8,5978,6128,6318,6348,6788,7148,7288,6758,6688,6628,6588,668

Fundamentals

Market Cap₹ 6.42 Cr.
Current Price₹ 15.2
Book Value₹ -63.4
ROCE-30.2 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-78%
Compounded Profit Growth (TTM)-2325%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 34 Cr
P/E (TTM)1.00x
Price to book-0.24x
Price to sales45.40x
EV / EBITDA3.43x
EV / EBIT3.44x
EV / sales240.90x
Earnings yield99.58%
P/B, 3-year average-0.15x
P/B, 5-year average-0.14x
Profitability
Operating margin (excl. other income)-271.43%
Operating margin (incl. other income)7035.71%
EBITDA margin7021.43%
Pre-tax margin4528.57%
Net profit margin4521.43%
ROE-21.22%
ROCE719.41%
ROA298.36%
ROE, 3-year average-6.50%
ROCE, 3-year average228.62%
ROA, 3-year average90.00%
ROE, 5-year average-3.66%
ROCE, 5-year average133.46%
ROA, 5-year average50.51%
ROIC (approx.)1849.06%
Other income / net worth-38.11%
Growth
Sales growth (latest year)27.27%
Sales CAGR, 3 years-47.90%
Sales CAGR, 5 years-29.61%
Per share
EPS (TTM)Rs 14.94
EPS (latest quarter)Rs -0.26
EPS, 3-year averageRs -0.66
EPS, 5-year averageRs -0.57
Book value per shareRs -63.34
Sales per shareRs 0.33
Cash flow per shareRs -11.14
Free cash flow per shareRs 14.63
Efficiency
Asset turnover0.08x
Fixed asset turnover0.34x
Debtor days182 days
Debtors turnover2.00x
Creditor days578 days
Cash conversion cycle182 days
Working capital days-73886 days
Leverage
Total debtRs 28 Cr
Cash and bankRs 1 Cr
Net debtRs 27 Cr
Debt to equity-1.05x
Net debt / EBITDA2.78x
Interest coverage2.83x
Owners' fund to total sources-1578.82%
Debt to assets1657.06%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 11 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-1.07x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 6 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 10 Cr
Share capitalRs 4 Cr
ReservesRs -31 Cr
Shareholders' fundsRs -27 Cr
Total assetsRs 2 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.42
Ownership
Promoter holding30.55% (+11.13 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 1.0 is at the 27th percentile of its own 2.5-year range (median 3.6, low 0.5, high 41.9).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period519014Nifty 50Difference
1 week-0.9%-2.8% +1.9 pts
1 month-18.5%-6.8% -11.7 pts
3 years+27.6%+14.2% +13.4 pts
5 years+843.4%+27.9% +815.5 pts

Red flags

F-score 5 of 8
seriousNegative equity Shareholders' equity is negative
explainWeak cash conversion Cash from operations was -100% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 652% of total assets in 2026
lookProfit leans on other income Other income was 161% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -100.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Prashant India Ltd?

Prashant India Ltd (519014) has a market capitalisation of Rs 6.42 Cr. at the 2026-10-01 close.

What were Prashant India Ltd's latest quarterly results?

In the Jun 2026 quarter, Prashant India Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03