MarketFriction

Tahmar Enterprises Ltd

BSE 516032 · Breweries & Distilleries
₹4.06 -3.56%
BSE close2026-10-01
Market cap₹66.4 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.511.522.342.010.580.970.332.080.180.010.320.55
Expenses2.631.274.564.732.152.042.964.251.630.884.031.03
Operating Profit-1.120.25-2.22-2.72-1.57-1.07-2.63-2.17-1.45-0.87-3.71-0.48
OPM %-74.17%16.45%-94.87%-135.32%-270.69%-110.31%-796.97%-104.33%-805.56%-8,700.00%-1,159.38%-87.27%
Other Income0.300.162.052.711.081.141.281.351.611.500.931.27
Interest0.000.000.000.210.000.000.550.590.650.710.790.85
Depreciation0.000.060.020.020.020.020.020.010.010.010.020.01
Profit before tax-0.820.35-0.19-0.24-0.510.05-1.92-1.42-0.50-0.09-3.59-0.07
Tax %0.00%28.57%0.00%0.00%0.00%20.00%1.04%0.00%0.00%0.00%0.00%14.29%
Net Profit-0.820.25-0.19-0.24-0.500.04-1.94-1.42-0.50-0.09-3.58-0.08
EPS in Rs-0.260.08-0.02-0.03-0.050.00-0.20-0.11-0.03-0.01-0.23-0.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.800.020.020.000.050.010.002.565.453.872.301.06
Expenses0.860.120.080.090.110.100.112.697.9011.8510.627.57
Operating Profit-0.06-0.10-0.06-0.09-0.06-0.09-0.11-0.13-2.45-7.98-8.32-6.51
OPM %-7.50%-500.00%-300.00%-120.00%-900.00%-5.08%-44.95%-206.20%-361.74%-614.15%
Other Income8.020.000.000.000.000.000.010.182.616.235.685.31
Interest0.000.000.000.000.000.000.000.050.010.792.903.00
Depreciation0.000.000.000.000.000.000.000.000.080.060.060.05
Profit before tax7.96-0.10-0.06-0.09-0.06-0.09-0.100.000.07-2.60-5.60-4.25
Tax %40.83%0.00%0.00%0.00%0.00%0.00%0.00%0.00%28.57%0.38%0.00%
Net Profit4.71-0.10-0.06-0.09-0.06-0.09-0.100.000.05-2.61-5.60-4.25
EPS in Rs1.51-0.03-0.02-0.03-0.02-0.03-0.030.000.01-0.28-0.36-0.28
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth11%197%-4%-73%
Compounded Profit Growth%%%-11%
Stock Price CAGR14%61%20%-65%
Return on Equity%%-5%-8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.123.123.123.123.123.123.123.123.129.489.4815.58
Reserves-7.37-2.73-2.83-2.97-3.06-3.12-3.20-3.31-3.3158.7464.5056.41
Borrowings4.970.130.150.110.210.220.270.4127.2424.5243.2548.99
Other Liabilities3.220.580.510.030.040.040.080.020.304.043.654.23
Total Liabilities3.941.100.950.290.310.260.270.2427.3596.78120.88125.21
Fixed Assets0.960.000.000.000.000.000.000.000.240.220.210.16
CWIP0.000.000.000.000.000.000.000.0013.3178.6981.1987.52
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets2.981.100.950.290.310.260.270.2413.8017.8739.4837.53
Total Assets3.941.100.950.290.310.260.270.2427.3596.78120.88125.21
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.32-4.17-0.060.04-0.10-0.01-0.05-0.14-12.741.72-18.001.95
Cash from Investing Activity0.038.360.000.000.000.020.000.00-13.55-65.45-2.55-6.33
Cash from Financing Activity-0.33-4.190.02-0.040.100.000.050.1426.6563.5520.893.97
Net Cash Flow0.030.00-0.030.000.000.010.000.000.36-0.180.34-0.41
Free Cash Flow0.354.18-0.060.04-0.10-0.01-0.05-0.14-26.29-63.74-20.55-4.37
CFO/OP-550%7,750%60%-850%111%17%56%127%9,800%-71%226%-23%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days486.67383.2515,877.504,197.501,387.006,935.00479.06241.102,074.943,331.02
Inventory Days365.0041.58456.25547.50365.001,095.00137.06710.97443.11906.94
Days Payable365.009.24273.75547.50547.502,920.004.47419.86171.74399.38
Cash Conversion Cycle486.67415.5916,060.004,197.501,204.505,110.00611.65532.212,346.313,838.58
Working Capital Days-46,111.67146.004,745.002,190.00-292.00-4,380.00-2,567.83-127.9273.57-1,133.09
ROCE %2.25%-3.23%-20.83%-17.14%-33.96%-24.49%-43.90%-48.78%0.37%0.13%-1.72%-2.27%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.23%74.23%74.96%74.96%74.96%74.96%74.69%63.66%65.86%65.86%65.86%65.86%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.03%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%11.13%10.40%10.40%10.40%10.40%
Public25.78%25.77%25.03%25.05%25.04%25.04%25.32%25.21%23.75%23.75%23.72%23.73%
No. of Shareholders2,3632,3552,3512,3173,2163,7503,9233,9564,1074,4535,7885,829

Fundamentals

Market Cap₹ 66.4 Cr.
Current Price₹ 4.26
Book Value₹ 4.62
ROCE-2.27 %
ROE-7.67 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-73%
Compounded Profit Growth (TTM)-11%
Standalone figures.
Valuation
Market capRs 63 Cr
Enterprise valueRs 112 Cr
Price to book0.88x
Price to sales59.67x
EV / sales105.76x
Price to cash flow32.44x
Earnings yield-6.72%
P/E, 3-year average678.77x
P/B, 3-year average1.07x
P/E, 5-year average678.77x
P/B, 5-year average-0.37x
Profitability
Operating margin (excl. other income)-361.74%
Operating margin (incl. other income)-114.78%
EBITDA margin-113.21%
Pre-tax margin-400.94%
Net profit margin-400.94%
Net margin, latest quarter-14.55%
ROE-7.67%
ROCE-2.27%
ROA-4.55%
ROE, 3-year average-3.73%
ROCE, 3-year average-1.29%
ROA, 3-year average-2.29%
ROE, 5-year average15.72%
ROCE, 5-year average-13.16%
ROA, 5-year average-11.52%
ROIC (approx.)-1.03%
Other income / net worth7.89%
Growth
Sales growth (latest year)-40.57%
Sales CAGR, 3 years-3.51%
Sales CAGR, 5 years196.72%
Sales growth QoQ71.88%
Sales growth YoY (latest quarter)-73.56%
Per share
EPS (TTM)Rs -0.27
EPS (latest year)Rs -0.36
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.21
EPS, 5-year averageRs -0.24
Book value per shareRs 4.62
Sales per shareRs 0.07
Cash flow per shareRs 0.13
Free cash flow per shareRs -0.28
Efficiency
Asset turnover0.02x
Fixed asset turnover14.38x
Inventory turnover0.52x
Inventory days709 days
Debtor days3331 days
Debtors turnover0.11x
Creditor days399 days
Cash conversion cycle3839 days
Working capital days-1133 days
Leverage
Total debtRs 49 Cr
Cash and bankRs 0 Cr
Net debtRs 49 Cr
Debt to equity0.68x
Interest coverage-0.42x
Owners' fund to total sources57.50%
Debt to assets39.13%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Sales to cash flow1.18x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -8 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -4 Cr
Profit before tax (TTM)Rs -4 Cr
Net profit (TTM)Rs -4 Cr
Net profit (latest year)Rs -6 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 11 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 16 Cr
ReservesRs 56 Cr
Shareholders' fundsRs 72 Cr
Total assetsRs 125 Cr
Net blockRs 0 Cr
Capital work in progressRs 88 Cr
ReceivablesRs 21 Cr
InventoryRs 9 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)15.58
Ownership
Promoter holding65.86% (+2.20 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.88 is at the 4th percentile (median 5.11).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period516032Nifty 50Difference
1 week-4.0%-2.8% -1.2 pts
1 month+21.2%-6.8% +28.0 pts
3 months-18.5%-7.6% -10.9 pts
3 years+73.5%+14.2% +59.3 pts
5 years+941.0%+27.9% +913.1 pts

Red flags

F-score 2 of 8
explainReceivables outrunning sales Receivables grew -5% vs sales -41% in 2026
lookInventory outrunning sales Inventory grew 1% vs sales -41% in 2026
lookShare dilution Share count up 64% in a year
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr -73.6% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
United Spirits Ltd99,13853.526.4 %
Radico Khaitan Ltd58,47382.324.2 %
United Breweries Ltd31,99892.610.7 %
Allied Blenders & Distillers Ltd20,04189.818.4 %
Tilaknagar Industries Ltd13,65560.411.8 %
Piccadily Agro Industries Ltd5,94242.318.0 %
Globus Spirits Ltd2,53225.211.2 %
G M Breweries Ltd2,19713.018.0 %
India Glycols Ltd2,0436.4412.4 %
Som Distilleries & Breweries Ltd1,6455.67 %
Associated Alcohols & Breweries Ltd1,27115.418.0 %
Sula Vineyards Ltd1,11242.97.55 %
Asgard Alcobev Ltd1,0734227.38 %
BCL Industries Ltd9588.2213.9 %
IFB Agro Industries Ltd84413.113.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Tahmar Enterprises Ltd?

Tahmar Enterprises Ltd (516032) has a market capitalisation of Rs 66.4 Cr. at the 2026-10-01 close.

What were Tahmar Enterprises Ltd's latest quarterly results?

In the Jun 2026 quarter, Tahmar Enterprises Ltd sales was Rs 1 Cr (-73.6% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03