Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.36 | 4.97 | 10.06 | 5.34 | 7.24 | 6.92 | 7.10 | 5.28 | 9.64 | 8.44 | 8.24 | 5.00 |
| Expenses | 3.10 | 3.97 | 8.44 | 5.31 | 8.54 | 7.56 | 6.84 | 5.54 | 10.17 | 8.99 | 9.26 | 5.45 |
| Operating Profit | -0.74 | 1.00 | 1.62 | 0.03 | -1.30 | -0.64 | 0.26 | -0.26 | -0.53 | -0.55 | -1.02 | -0.45 |
| OPM % | -31.36% | 20.12% | 16.10% | 0.56% | -17.96% | -9.25% | 3.66% | -4.92% | -5.50% | -6.52% | -12.38% | -9.00% |
| Other Income | 0.17 | 0.29 | 0.21 | 0.31 | 0.25 | 0.12 | 0.08 | 0.05 | 0.33 | 0.09 | 0.08 | 0.04 |
| Interest | 0.55 | 0.48 | 0.16 | 0.34 | 0.35 | 0.53 | 0.24 | 0.39 | 0.36 | 0.27 | 0.26 | 0.31 |
| Depreciation | 0.34 | 0.33 | 0.33 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 |
| Profit before tax | -1.46 | 0.48 | 1.34 | -0.29 | -1.69 | -1.34 | -0.19 | -0.90 | -0.86 | -1.03 | -1.50 | -1.01 |
| Tax % | -16.44% | -6.25% | -35.82% | -10.34% | -1.78% | -3.73% | -52.63% | -3.33% | -4.65% | -2.91% | -7.33% | -4.95% |
| Net Profit | -1.22 | 0.51 | 1.82 | -0.26 | -1.65 | -1.29 | -0.09 | -0.87 | -0.82 | -0.99 | -1.39 | -0.97 |
| EPS in Rs | -0.14 | 0.06 | 0.21 | -0.03 | -0.15 | -0.11 | -0.01 | -0.08 | -0.07 | -0.09 | -0.12 | -0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.34 | 55.78 | 55.76 | 47.76 | 42.66 | 14.54 | 27.29 | 26.83 | 19.62 | 26.59 | 31.60 | 31.32 |
| Expenses | 41.87 | 52.08 | 50.83 | 43.34 | 41.77 | 15.25 | 31.27 | 25.04 | 18.63 | 28.23 | 33.96 | 33.87 |
| Operating Profit | 5.47 | 3.70 | 4.93 | 4.42 | 0.89 | -0.71 | -3.98 | 1.79 | 0.99 | -1.64 | -2.36 | -2.55 |
| OPM % | 11.55% | 6.63% | 8.84% | 9.25% | 2.09% | -4.88% | -14.58% | 6.67% | 5.05% | -6.17% | -7.47% | -8.14% |
| Other Income | -0.05 | 0.11 | 0.65 | 1.33 | 1.90 | 0.16 | 1.13 | 3.93 | 0.86 | 0.76 | 0.56 | 0.54 |
| Interest | 3.01 | 3.62 | 3.69 | 3.53 | 3.13 | 3.33 | 2.55 | 1.17 | 1.70 | 1.46 | 1.28 | 1.20 |
| Depreciation | 2.20 | 2.22 | 2.25 | 2.04 | 2.03 | 2.07 | 1.81 | 1.56 | 1.30 | 1.16 | 1.20 | 1.19 |
| Profit before tax | 0.21 | -2.03 | -0.36 | 0.18 | -2.37 | -5.95 | -7.21 | 2.99 | -1.15 | -3.50 | -4.28 | -4.40 |
| Tax % | 19.05% | -20.69% | 88.89% | -133.33% | -2.95% | -15.29% | -4.58% | 2.01% | -45.22% | -6.00% | -4.91% | |
| Net Profit | 0.17 | -1.62 | -0.68 | 0.41 | -2.30 | -5.04 | -6.87 | 2.93 | -0.64 | -3.29 | -4.07 | -4.17 |
| EPS in Rs | 0.02 | -0.19 | -0.08 | 0.05 | -0.27 | -0.58 | -0.80 | 0.34 | -0.07 | -0.29 | -0.34 | -0.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -4% | 17% | 6% | 18% | ||
| Compounded Profit Growth | % | 2% | % | -7% | ||
| Stock Price CAGR | 4% | 39% | 28% | -23% | ||
| Return on Equity | -7% | -7% | -5% | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 8.63 | 11.44 | 11.93 |
| Reserves | 10.66 | 10.83 | 23.40 | 13.55 | 15.16 | 12.90 | 8.01 | 1.34 | 4.42 | 9.92 | 84.83 | 98.20 |
| Borrowings | 41.43 | 41.35 | 26.67 | 36.20 | 28.20 | 27.35 | 29.62 | 27.33 | 15.78 | 9.86 | 9.95 | 17.60 |
| Other Liabilities | 9.96 | 10.21 | 11.74 | 7.53 | 12.11 | 12.56 | 25.46 | 27.79 | 28.01 | 22.19 | 20.34 | 10.92 |
| Total Liabilities | 70.68 | 71.02 | 70.44 | 65.91 | 64.10 | 61.44 | 71.72 | 65.09 | 56.84 | 50.60 | 126.56 | 138.65 |
| Fixed Assets | 27.19 | 25.25 | 23.46 | 22.44 | 21.42 | 19.46 | 16.78 | 14.25 | 11.90 | 11.50 | 11.19 | 9.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.27 | 96.24 |
| Other Assets | 43.49 | 45.77 | 46.98 | 43.47 | 42.68 | 39.85 | 54.94 | 50.84 | 44.94 | 39.10 | 19.10 | 32.42 |
| Total Assets | 70.68 | 71.02 | 70.44 | 65.91 | 64.10 | 61.44 | 71.72 | 65.09 | 56.84 | 50.60 | 126.56 | 138.65 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13.76 | 4.97 | 3.81 | 5.10 | 5.74 | 5.34 | 0.06 | 33.47 | 11.07 | 3.57 | 15.05 | -16.74 |
| Cash from Investing Activity | -1.70 | -0.32 | -0.45 | -1.22 | -1.02 | -2.12 | 0.14 | 0.72 | 0.77 | -0.86 | -97.07 | 0.01 |
| Cash from Financing Activity | -11.92 | -4.01 | -3.89 | -3.72 | -4.72 | -3.17 | -1.30 | -34.19 | -11.74 | -0.32 | 79.59 | 16.68 |
| Net Cash Flow | 0.13 | 0.64 | -0.53 | 0.16 | -0.01 | 0.05 | -1.10 | 0.00 | 0.09 | 2.38 | -2.43 | -0.05 |
| Free Cash Flow | 11.99 | 4.55 | 3.27 | 3.80 | 4.72 | 3.20 | 0.20 | 34.19 | 11.84 | 2.67 | 14.21 | -16.74 |
| CFO/OP | 207% | 91% | 103% | 103% | 130% | 602% | -8% | -841% | 618% | 377% | -922% | 708% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10.05 | 58.75 | 143.89 | 63.69 | 59.08 | 78.29 | 83.84 | 156.75 | 110.06 | 45.21 | 10.16 | 224.66 |
| Inventory Days | 178.21 | 365.80 | 153.79 | 238.32 | 356.42 | 335.07 | 1,553.72 | 306.77 | 392.20 | 549.87 | 201.48 | 126.96 |
| Days Payable | 40.22 | 86.95 | 70.98 | 35.38 | 59.73 | 55.73 | 35.23 | 8.19 | 12.87 | 19.73 | 14.36 | 7.13 |
| Cash Conversion Cycle | 148.04 | 337.60 | 226.71 | 266.64 | 355.77 | 357.62 | 1,602.33 | 455.34 | 489.39 | 575.35 | 197.27 | 344.50 |
| Working Capital Days | 73.28 | 137.47 | 98.74 | 101.66 | 130.99 | 122.35 | 170.45 | 34.64 | 122.44 | 272.73 | 21.41 | 167.02 |
| ROCE % | 7.24% | 5.55% | 2.66% | 5.81% | 6.72% | 1.51% | -4.50% | -10.96% | 3.42% | 1.92% | -3.03% | -2.56% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.54% | 16.28% | 16.28% | 14.00% | 14.23% | 13.98% | 13.81% | 13.81% | 13.81% | 13.81% | 15.57% | 15.57% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.29% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.16% | 6.36% | 6.36% | 5.48% | 5.41% | 7.01% | 6.93% | 6.93% | 6.93% | 6.93% | 6.65% | 6.65% |
| Public | 45.29% | 77.35% | 77.35% | 80.51% | 80.36% | 78.72% | 79.07% | 79.25% | 79.25% | 79.26% | 77.79% | 77.80% |
| No. of Shareholders | 5,141 | 6,518 | 7,614 | 11,049 | 13,687 | 14,834 | 14,847 | 14,253 | 13,907 | 13,588 | 13,210 | 13,011 |
Fundamentals
Market Cap₹ 283 Cr.
Current Price₹ 23.7
Book Value₹ 9.23
ROCE-2.56 %
ROE-3.94 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
Market capRs 267 Cr
Enterprise valueRs 284 Cr
Price to book2.42x
Price to sales8.52x
EV / sales9.07x
Earnings yield-1.56%
P/B, 3-year average8.73x
P/E, 5-year average12.51x
P/B, 5-year average6.75x
Profitability
Operating margin (excl. other income)-7.47%
Operating margin (incl. other income)-5.70%
EBITDA margin-6.42%
Pre-tax margin-14.05%
Net profit margin-13.31%
Net margin, latest quarter-19.40%
ROE-3.94%
ROCE-2.56%
ROA-3.07%
ROE, 3-year average-4.58%
ROCE, 3-year average-1.22%
ROA, 3-year average-2.66%
ROE, 5-year average-7.98%
ROCE, 5-year average-0.45%
ROA, 5-year average-2.64%
ROIC (approx.)-2.38%
Tax rate4.91%
Other income / net worth0.51%
Growth
Sales growth (latest year)18.84%
Sales CAGR, 3 years5.61%
Sales CAGR, 5 years16.80%
Sales growth QoQ-39.32%
Sales growth YoY (latest quarter)-5.30%
Per share
EPS (TTM)Rs -0.35
EPS (latest year)Rs -0.34
EPS (latest quarter)Rs -0.08
EPS, 3-year averageRs -0.23
EPS, 5-year averageRs -0.23
Book value per shareRs 9.23
Sales per shareRs 2.62
Cash flow per shareRs -1.40
Free cash flow per shareRs -1.40
Efficiency
Asset turnover0.23x
Fixed asset turnover3.16x
Inventory turnover3.33x
Inventory days110 days
Debtor days225 days
Debtors turnover1.62x
Creditor days7 days
Cash conversion cycle344 days
Working capital days167 days
Leverage
Total debtRs 18 Cr
Cash and bankRs 0 Cr
Net debtRs 18 Cr
Debt to equity0.16x
Interest coverage-2.67x
Owners' fund to total sources79.43%
Debt to assets12.69%
Cash flow
Cash from Operating Activity (latest year)Rs -17 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 17 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -17 Cr
FCFE (approx.: FCF + change in debt)Rs -9 Cr
Statement figures
Net sales (TTM)Rs 31 Cr
Net sales (latest year)Rs 32 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -4 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -4 Cr
Net profit (latest year)Rs -4 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 28 Cr
Total expenditure (latest year)Rs 34 Cr
Total income (latest year)Rs 32 Cr
Share capitalRs 12 Cr
ReservesRs 98 Cr
Shareholders' fundsRs 110 Cr
Total assetsRs 139 Cr
Net blockRs 10 Cr
InvestmentsRs 96 Cr
ReceivablesRs 19 Cr
InventoryRs 9 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)11.93
Ownership
Promoter holding15.57% (+1.76 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.42 is at the 41th percentile (median 2.80).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 514010 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.4% | -2.8% | -6.6 pts |
| 1 month | -3.9% | -6.8% | +2.9 pts |
| 3 months | +20.4% | -7.6% | +28.0 pts |
| 3 years | +95.7% | +14.2% | +81.5 pts |
| 5 years | +361.8% | +27.9% | +333.9 pts |
Red flags
F-score 1 of 8| explain | Receivables outrunning sales Receivables grew 2528% vs sales +19% in 2026 |
| explain | Share dilution Share count up 4% in a year, 38% in three |
| explain | Debt up, profit down Borrowings up 77% while net profit fell in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr -5.3% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rudra Ecovation Ltd?
Rudra Ecovation Ltd (514010) has a market capitalisation of Rs 283 Cr. at the 2026-10-01 close.
What were Rudra Ecovation Ltd's latest quarterly results?
In the Jun 2026 quarter, Rudra Ecovation Ltd sales was Rs 5 Cr (-5.3% vs Jun 2025) with a net loss of Rs 1 Cr.