MarketFriction

Aravali Securities & Finance Ltd

BSE 512344 · Trading & Distributors
₹4.85 -0.41%
BSE close2026-10-01
Market cap₹7.38 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.000.000.000.000.000.000.000.000.000.000.000.00
Operating costs0.170.190.210.260.160.230.180.230.180.200.200.22
EBITDA-0.17-0.19-0.21-0.26-0.16-0.23-0.18-0.23-0.18-0.20-0.20-0.22
EBITDA margin %
Depreciation & amortisation0.010.010.010.010.010.010.010.010.010.010.010.01
Finance costs0.070.120.080.070.080.070.130.070.070.070.070.07
Non-operating income0.160.210.210.210.230.250.230.240.240.240.240.24
Pre-tax profit-0.09-0.11-0.09-0.13-0.02-0.06-0.09-0.07-0.02-0.04-0.04-0.06
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%-11.11%0.00%0.00%0.00%0.00%0.00%
Profit after tax-0.09-0.11-0.09-0.13-0.02-0.06-0.09-0.07-0.02-0.04-0.04-0.07
Earnings per share (Rs)-0.06-0.07-0.06-0.09-0.01-0.04-0.06-0.05-0.01-0.03-0.03-0.05
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations1.291.121.511.950.881.113.180.050.020.020.030.00
Operating costs1.021.161.435.270.830.660.740.770.800.810.790.80
EBITDA0.27-0.040.08-3.320.050.452.44-0.72-0.78-0.79-0.76-0.80
EBITDA margin %20.93%-3.57%5.30%-170.26%5.68%40.54%76.73%-1,440.00%-3,900.00%-3,950.00%-2,533.33%
Depreciation & amortisation0.110.070.060.060.060.060.050.050.050.050.050.04
Finance costs1.011.061.020.990.730.650.510.270.330.360.300.28
Non-operating income-23.560.430.560.745.100.330.390.600.720.890.930.96
Pre-tax profit-24.41-0.74-0.44-3.634.360.072.27-0.44-0.44-0.31-0.18-0.16
Effective tax rate %0.00%0.00%0.00%4.68%1.15%0.00%26.87%-27.27%0.00%-3.23%0.00%
Profit after tax-24.41-0.74-0.44-3.804.310.081.65-0.32-0.44-0.30-0.18-0.17
Earnings per share (Rs)-16.11-0.49-0.29-2.512.840.051.09-0.21-0.29-0.20-0.12-0.12
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR-31%-51%-16%50%
Profit CAGR5%%13%29%
Share price CAGR-1%11%3%21%
Average return on equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)2.472.362.352.292.232.122.062.021.971.921.881.83
Capital work in progress0.000.000.000.000.000.000.000.000.000.000.000.00
Investments28.244.164.164.160.070.060.060.070.070.070.080.09
Current & other assets13.054.014.843.834.885.205.464.971.841.491.561.54
Total assets43.7610.5311.3510.287.187.387.587.063.883.483.523.46
Share capital15.1515.1515.1515.1515.1515.1515.1515.1515.1515.1515.1515.15
Reserves & surplus8.28-16.13-16.87-17.31-21.00-16.70-16.63-15.00-15.34-15.78-16.08-16.25
Total debt14.029.7010.6110.539.807.567.535.043.413.643.693.69
Other liabilities & provisions6.311.812.461.913.231.371.531.870.660.470.760.87
Equity + liabilities43.7610.5311.3510.287.187.387.587.063.883.483.523.46
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow-10.08-1.14-0.48-0.202.77-1.390.243.182.73-0.120.090.14
Investing cash flow4.121.04-0.060.000.004.450.000.000.000.000.000.00
Free cash flow (after capex)-10.08-1.14-0.54-0.202.773.060.243.182.73-0.120.090.14
Financing cash flow10.45-4.320.92-0.08-1.94-3.62-0.31-2.70-3.00-0.09-0.04-0.17
Net change in cash4.49-4.420.38-0.290.82-0.56-0.080.49-0.27-0.210.06-0.03
Cash conversion (OCF / EBITDA) %622%-396%1,475%-138%-83%-2,000%93%149%-379%15%-14%-18%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %-3.65%2.34%3.63%6.72%-42.86%13.86%11.94%49.47%-4.04%-3.53%1.73%4.49%
Receivable days0.000.000.000.000.000.000.000.000.000.000.000.00
Inventory days
Payable days
Cash cycle (days)0.000.000.000.000.000.000.000.000.000.000.000.00
Working capital days-5,003.37-2,263.57-2,965.62-2,221.42-1,853.08-2,281.25749.73142.33-3,796.00-6,205.00-11,315.00-8,881.67
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %54.56%54.56%54.56%54.56%54.56%54.56%54.56%54.56%54.56%54.56%54.56%54.56%
Domestic institutions %0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%
Retail & others %45.36%45.35%45.35%45.36%45.35%45.37%45.36%45.36%45.35%45.35%45.36%45.35%
Shareholder count16,62316,66016,75016,88216,95617,39217,37017,41217,41317,39817,34717,319

Fundamentals

Market value₹ 7.38 Cr.
Last price₹ 4.87
Book value / share₹ -0.73
Return on capital4.49 %
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)50%
Profit CAGR (TTM)29%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 11 Cr
Price to book-6.68x
Price to sales244.99x
EV / EBITDA66.31x
EV / EBIT88.41x
EV / sales353.65x
Price to cash flow52.50x
Earnings yield-2.31%
P/B, 3-year average-7.75x
P/E, 5-year average6.20x
P/B, 5-year average3.96x
Profitability
Operating margin (excl. other income)-2533.33%
Operating margin (incl. other income)566.67%
EBITDA margin533.33%
Pre-tax margin-533.33%
Net profit margin-566.67%
ROE17.73%
ROCE4.49%
ROA-5.16%
ROE, 3-year average54.50%
ROCE, 3-year average0.90%
ROA, 3-year average-8.56%
ROE, 5-year average303.08%
ROCE, 5-year average9.62%
ROA, 5-year average-1.80%
ROIC (approx.)5.56%
Other income / net worth-84.55%
Growth
Sales growth (latest year)50.00%
Sales CAGR, 3 years-15.66%
Sales CAGR, 5 years-51.43%
Per share
EPS (TTM)Rs -0.11
EPS (latest year)Rs -0.12
EPS (latest quarter)Rs -0.05
EPS, 3-year averageRs -0.20
EPS, 5-year averageRs 0.05
Book value per shareRs -0.73
Sales per shareRs 0.02
Cash flow per shareRs 0.09
Efficiency
Asset turnover0.01x
Fixed asset turnover0.02x
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity-3.35x
Net debt / EBITDA20.38x
Interest coverage0.43x
Owners' fund to total sources-31.79%
Debt to assets106.65%
Cash flow
Operating cash flow (latest year)Rs 0 Cr
Financing cash flow (latest year)Rs -0 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow0.21x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 15 Cr
ReservesRs -16 Cr
Shareholders' fundsRs -1 Cr
Total assetsRs 3 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.52
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period512344Nifty 50Difference
1 week+9.5%-2.8% +12.3 pts
1 month+1.7%-6.8% +8.5 pts
3 months+19.8%-7.6% +27.4 pts
3 years+8.0%+14.2% -6.2 pts
5 years+62.8%+27.9% +34.9 pts

Red flags

F-score 6 of 8
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Aravali Securities & Finance Ltd?

Aravali Securities & Finance Ltd (512344) has a market capitalisation of Rs 7.38 Cr. at the 2026-10-01 close.

What were Aravali Securities & Finance Ltd's latest quarterly results?

In the Jun 2026 quarter, Aravali Securities & Finance Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03