Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 0.15 | 0.15 | 0.41 | 0.29 | 0.27 | 0.24 | 0.26 | 0.26 | 0.30 | 0.26 | 0.31 |
| Expenses | 0.18 | 0.18 | 0.22 | 0.18 | 0.20 | 0.19 | 0.20 | 0.20 | 0.17 | 0.26 | 0.32 | 0.23 |
| Operating Profit | -0.02 | -0.03 | -0.07 | 0.23 | 0.09 | 0.08 | 0.04 | 0.06 | 0.09 | 0.04 | -0.06 | 0.08 |
| OPM % | -12.50% | -20.00% | -46.67% | 56.10% | 31.03% | 29.63% | 16.67% | 23.08% | 34.62% | 13.33% | -23.08% | 25.81% |
| Other Income | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | 0.02 | -0.07 | 0.23 | 0.09 | 0.08 | 0.05 | 0.06 | 0.10 | 0.05 | -0.05 | 0.09 |
| Tax % | 0.00% | 0.00% | 0.00% | 17.39% | 11.11% | 12.50% | -120.00% | 0.00% | 0.00% | 0.00% | 0.00% | 11.11% |
| Net Profit | -0.02 | 0.02 | -0.07 | 0.19 | 0.07 | 0.06 | 0.11 | 0.06 | 0.09 | 0.05 | -0.05 | 0.07 |
| EPS in Rs | -0.03 | 0.03 | -0.12 | 0.33 | 0.12 | 0.10 | 0.19 | 0.10 | 0.16 | 0.09 | -0.09 | 0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.16 | 0.88 | 1.15 | 1.25 | 1.12 | 1.30 | 1.58 | 1.22 | 0.66 | 1.20 | 1.08 | 1.13 |
| Expenses | 1.88 | 1.54 | 0.95 | 1.02 | 1.04 | 1.15 | 1.57 | 1.10 | 0.78 | 0.76 | 0.96 | 0.98 |
| Operating Profit | -0.72 | -0.66 | 0.20 | 0.23 | 0.08 | 0.15 | 0.01 | 0.12 | -0.12 | 0.44 | 0.12 | 0.15 |
| OPM % | -62.07% | -75.00% | 17.39% | 18.40% | 7.14% | 11.54% | 0.63% | 9.84% | -18.18% | 36.67% | 11.11% | 13.27% |
| Other Income | 0.81 | 0.28 | 0.14 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.05 | 0.00 | 0.04 | 0.04 |
| Interest | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.03 | -0.43 | 0.31 | 0.23 | 0.09 | 0.15 | 0.02 | 0.12 | -0.07 | 0.44 | 0.16 | 0.19 |
| Tax % | 66.67% | 18.60% | 90.32% | 4.35% | 11.11% | 6.67% | 0.00% | 0.00% | 0.00% | 0.00% | 6.25% | |
| Net Profit | 0.00 | -0.51 | 0.03 | 0.22 | 0.08 | 0.14 | 0.01 | 0.12 | -0.07 | 0.43 | 0.15 | 0.16 |
| EPS in Rs | 0.00 | -0.88 | 0.05 | 0.38 | 0.14 | 0.24 | 0.02 | 0.21 | -0.12 | 0.75 | 0.26 | 0.28 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -1% | -4% | -4% | 7% | ||
| Compounded Profit Growth | 9% | 1% | 8% | -47% | ||
| Stock Price CAGR | 4% | 18% | 26% | -38% | ||
| Return on Equity | 0% | 1% | 1% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 | 5.77 |
| Reserves | -0.13 | -0.13 | -0.64 | 1.73 | 0.50 | -0.72 | -0.02 | 5.42 | 2.14 | 5.28 | 12.19 | 4.59 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.91 | 0.60 | 0.63 | 0.92 | 0.84 | 0.69 | 0.70 | 0.29 | 0.31 | 0.44 | 1.21 | 0.27 |
| Total Liabilities | 6.55 | 6.24 | 5.76 | 8.42 | 7.11 | 5.74 | 6.45 | 11.48 | 8.22 | 11.49 | 19.17 | 10.63 |
| Fixed Assets | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.90 | 0.89 | 0.84 | 3.09 | 1.64 | 0.38 | 0.93 | 6.54 | 2.95 | 6.32 | 13.68 | 4.89 |
| Other Assets | 5.63 | 5.33 | 4.91 | 5.31 | 5.45 | 5.35 | 5.51 | 4.92 | 5.25 | 5.16 | 5.47 | 5.72 |
| Total Assets | 6.55 | 6.24 | 5.76 | 8.42 | 7.11 | 5.74 | 6.45 | 11.48 | 8.22 | 11.49 | 19.17 | 10.63 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.49 | -0.43 | -0.42 | -0.18 | 0.26 | -0.01 | 0.22 | 0.10 | -0.08 | -0.02 | 0.00 | -0.02 |
| Cash from Investing Activity | 0.01 | 0.65 | 0.15 | 0.04 | 0.20 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Cash from Financing Activity | 0.10 | -0.07 | -0.05 | 0.23 | -0.14 | -0.14 | -0.02 | -0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -0.38 | 0.16 | -0.32 | 0.09 | 0.32 | -0.14 | 0.21 | -0.41 | -0.08 | -0.03 | -0.01 | -0.02 |
| Free Cash Flow | -0.48 | -0.42 | -0.42 | -0.19 | 0.26 | -0.01 | 0.22 | 0.09 | -0.08 | -0.02 | -0.01 | -0.02 |
| CFO/OP | 64% | 60% | 62% | -70% | 109% | 38% | 160% | 1,300% | -50% | 8% | 2% | 42% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,310.86 | 1,135.91 | 1,650.80 | 1,333.04 | 1,302.32 | 1,463.26 | 1,238.19 | 995.66 | 1,373.24 | 2,566.06 | 1,526.92 | 1,720.23 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,310.86 | 1,135.91 | 1,650.80 | 1,333.04 | 1,302.32 | 1,463.26 | 1,238.19 | 995.66 | 1,373.24 | 2,566.06 | 1,526.92 | 1,720.23 |
| Working Capital Days | 1,668.01 | 1,315.26 | 1,899.66 | 1,488.57 | 1,351.96 | 1,518.66 | 1,285.92 | 1,030.32 | 1,388.20 | 2,339.32 | 1,417.42 | 1,632.36 |
| ROCE % | -9.04% | -9.66% | 3.48% | 3.63% | 1.77% | 2.96% | 0.24% | 1.26% | -0.74% | 3.03% | 1.13% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 37.72% | 37.72% | 37.72% | 37.72% | 37.60% | 37.55% | 37.55% | 37.55% | 37.55% | 37.55% | 37.55% | 37.55% |
| Government | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% | 2.43% |
| Public | 59.84% | 59.84% | 59.85% | 59.86% | 59.97% | 60.02% | 60.02% | 60.02% | 60.03% | 60.02% | 60.02% | 60.02% |
| No. of Shareholders | 6,843 | 6,818 | 7,144 | 7,245 | 9,389 | 10,146 | 10,811 | 11,271 | 11,456 | 12,338 | 13,206 | 12,801 |
Fundamentals
Market Cap₹ 10.2 Cr.
Current Price₹ 17.7
Stock P/E63.6
Book Value₹ 18.0
ROCE1.13 %
ROE1.06 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)-47%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 11 Cr
P/E (TTM)68.44x
Price to book1.06x
Price to sales9.69x
EV / EBITDA57.58x
EV / EBIT57.58x
EV / sales9.68x
Earnings yield1.46%
P/E, 3-year average63.95x
P/B, 3-year average0.92x
P/E, 5-year average207.27x
P/B, 5-year average0.76x
Profitability
Operating margin (excl. other income)11.11%
Operating margin (incl. other income)14.81%
EBITDA margin16.81%
Pre-tax margin16.81%
Net profit margin14.16%
Net margin, latest quarter22.58%
ROE1.06%
ROCE1.13%
ROA1.01%
ROE, 3-year average1.10%
ROCE, 3-year average1.14%
ROA, 3-year average1.03%
ROE, 5-year average0.93%
ROCE, 5-year average0.98%
ROA, 5-year average0.89%
ROIC (approx.)1.72%
Tax rate6.25%
Other income / net worth0.39%
Growth
Sales growth (latest year)-10.00%
Profit growth (latest year)-65.12%
Sales CAGR, 3 years-3.98%
Sales CAGR, 5 years-3.64%
Profit CAGR, 3 years7.72%
Profit CAGR, 5 years1.39%
Sales growth QoQ19.23%
Sales growth YoY (latest quarter)19.23%
Profit growth YoY (latest quarter)16.67%
Per share
EPS (TTM)Rs 0.28
EPS (latest year)Rs 0.26
EPS (latest quarter)Rs 0.12
EPS, 3-year averageRs 0.29
EPS, 5-year averageRs 0.22
Book value per shareRs 17.97
Sales per shareRs 1.96
Cash flow per shareRs -0.03
Free cash flow per shareRs -0.03
Efficiency
Asset turnover0.10x
Fixed asset turnover54.00x
Debtor days1720 days
Debtors turnover0.21x
Cash conversion cycle1720 days
Working capital days1632 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.05x
Owners' fund to total sources97.46%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years-0.03x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 6 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 11 Cr
Net blockRs 0 Cr
InvestmentsRs 5 Cr
ReceivablesRs 5 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.58
Ownership
Promoter holding37.55% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 68.4 is at the 93th percentile of its own 6.8-year range
(median 43.1, low 4.3, high 346.0).
P/B 1.06 is at the 83th percentile (median 0.62).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 509563 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.8% | -2.8% | +6.6 pts |
| 1 month | -4.3% | -6.8% | +2.5 pts |
| 3 months | -11.7% | -7.6% | -4.1 pts |
| 3 years | +113.4% | +14.2% | +99.2 pts |
| 5 years | +154.9% | +27.9% | +127.0 pts |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr +19.2% vs Jun 2025.
Net profit ₹0 Cr +16.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Garware Marine Industries Ltd?
Garware Marine Industries Ltd (509563) has a market capitalisation of Rs 10.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Garware Marine Industries Ltd?
Garware Marine Industries Ltd trades at a P/E of 63.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Garware Marine Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Garware Marine Industries Ltd sales was Rs 0 Cr (+19.2% vs Jun 2025) and net profit was Rs 0 Cr.