Price
Financials
Standalone, Rs crore| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.32 | 4.02 | 4.35 | 4.51 | 4.46 | 4.79 | 3.62 | 3.77 | 3.71 | 2.17 | 4.29 | 4.81 |
| Expenses | 3.62 | 3.69 | 3.66 | 3.65 | 3.81 | 4.11 | 3.59 | 3.49 | 3.37 | 2.36 | 3.50 | 4.36 |
| Operating Profit | 0.70 | 0.33 | 0.69 | 0.86 | 0.65 | 0.68 | 0.03 | 0.28 | 0.34 | -0.19 | 0.79 | 0.45 |
| OPM % | 16.20% | 8.21% | 15.86% | 19.07% | 14.57% | 14.20% | 0.83% | 7.43% | 9.16% | -8.76% | 18.41% | 9.36% |
| Other Income | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 |
| Interest | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.07 | 0.07 | 0.04 | 0.07 | 0.07 | 0.07 | 0.02 | 0.06 | 0.06 | 0.06 | -0.08 | 0.02 |
| Profit before tax | 0.63 | 0.26 | 0.69 | 0.79 | 0.58 | 0.61 | 0.05 | 0.22 | 0.28 | -0.25 | 1.05 | 0.43 |
| Tax % | 7.94% | 19.23% | 0.00% | 6.33% | 13.79% | 8.20% | 1,160.00% | 13.64% | 0.00% | 0.00% | 21.90% | 23.26% |
| Net Profit | 0.58 | 0.21 | 0.69 | 0.74 | 0.51 | 0.56 | -0.53 | 0.19 | 0.29 | -0.24 | 0.82 | 0.32 |
| EPS in Rs | 1.54 | 0.56 | 1.83 | 1.96 | 1.35 | 1.48 | -1.40 | 0.50 | 0.77 | -0.64 | 2.17 | 0.85 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.46 | 20.51 | 29.72 | 24.25 | 22.40 | 19.75 | 14.33 | 15.56 | 17.42 | 17.39 | 13.95 | 14.98 |
| Expenses | 29.19 | 17.82 | 24.15 | 20.66 | 19.27 | 19.31 | 13.83 | 14.12 | 14.92 | 15.14 | 12.72 | 13.59 |
| Operating Profit | 4.27 | 2.69 | 5.57 | 3.59 | 3.13 | 0.44 | 0.50 | 1.44 | 2.50 | 2.25 | 1.23 | 1.39 |
| OPM % | 12.76% | 13.12% | 18.74% | 14.80% | 13.97% | 2.23% | 3.49% | 9.25% | 14.35% | 12.94% | 8.82% | 9.28% |
| Other Income | 0.39 | 0.33 | -0.19 | 0.06 | -0.50 | 0.08 | -0.01 | 0.00 | 0.03 | -1.03 | 0.18 | 0.18 |
| Interest | 0.21 | 0.08 | 0.06 | 0.12 | 0.38 | 0.45 | 0.48 | 0.35 | 0.21 | 0.03 | 0.01 | 0.00 |
| Depreciation | 0.68 | 0.51 | 0.59 | 0.60 | 0.59 | 0.50 | 0.29 | 0.27 | 0.25 | 0.23 | 0.09 | 0.06 |
| Profit before tax | 3.77 | 2.43 | 4.73 | 2.93 | 1.66 | -0.43 | -0.28 | 0.82 | 2.07 | 0.96 | 1.31 | 1.51 |
| Tax % | 25.99% | 20.16% | 11.42% | 31.40% | 28.92% | 18.60% | 3.57% | 45.12% | 18.36% | 60.42% | 27.48% | |
| Net Profit | 2.79 | 1.94 | 4.19 | 2.02 | 1.19 | -0.50 | -0.29 | 0.46 | 1.69 | 0.38 | 0.95 | 1.19 |
| EPS in Rs | 7.39 | 5.14 | 11.10 | 5.35 | 3.15 | -1.32 | -0.77 | 1.22 | 4.48 | 1.01 | 2.52 | 3.15 |
| Dividend Payout % | 0.00% | 58.45% | 27.06% | 56.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -8% | -7% | -4% | -10% | ||
| Compounded Profit Growth | -10% | 34% | 27% | 63% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 10% | 6% | 9% | 6% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 |
| Reserves | 8.22 | 8.37 | 8.46 | 8.83 | 8.76 | 9.94 | 9.44 | 8.80 | 9.26 | 10.84 | 11.22 | 12.17 |
| Borrowings | 3.25 | 3.11 | 3.57 | 0.53 | 0.91 | 4.09 | 3.93 | 3.09 | 1.84 | 0.25 | 0.00 | 0.40 |
| Other Liabilities | 8.54 | 6.44 | 6.15 | 6.75 | 5.06 | 4.23 | 2.75 | 2.81 | 3.02 | 2.59 | 3.06 | 3.85 |
| Total Liabilities | 23.79 | 21.70 | 21.96 | 19.89 | 18.51 | 22.04 | 19.90 | 18.48 | 17.90 | 17.46 | 18.06 | 20.20 |
| Fixed Assets | 4.78 | 4.29 | 4.96 | 4.28 | 4.43 | 2.96 | 2.60 | 1.94 | 1.69 | 1.46 | 0.95 | 1.62 |
| CWIP | 0.22 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 3.79 | 5.16 |
| Other Assets | 18.79 | 17.13 | 17.00 | 15.30 | 14.08 | 17.18 | 15.40 | 14.64 | 14.31 | 14.10 | 13.32 | 13.42 |
| Total Assets | 23.79 | 21.70 | 21.96 | 19.89 | 18.51 | 22.04 | 19.90 | 18.48 | 17.90 | 17.46 | 18.06 | 20.20 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9.89 | 4.03 | 2.40 | 3.22 | 2.74 | -2.41 | 0.93 | 0.13 | 1.26 | 1.59 | 2.45 | 0.78 |
| Cash from Investing Activity | -1.20 | -0.25 | -0.90 | -0.22 | -0.41 | -1.69 | -0.22 | 0.00 | -0.02 | -0.01 | 0.83 | -1.41 |
| Cash from Financing Activity | -6.40 | -2.79 | -1.38 | -5.96 | -1.82 | 3.11 | -0.03 | -0.78 | -1.21 | -1.53 | 0.60 | 0.40 |
| Net Cash Flow | 2.29 | 0.99 | 0.12 | -2.96 | 0.51 | -0.99 | 0.68 | -0.65 | 0.03 | 0.04 | 3.88 | -0.23 |
| Free Cash Flow | 8.69 | 3.78 | 1.50 | 3.31 | 2.00 | -2.20 | 0.71 | 0.13 | 1.24 | 1.58 | 2.72 | 0.57 |
| CFO/OP | 251% | 117% | 107% | 68% | 103% | -60% | 241% | 26% | 99% | 80% | 135% | 75% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96.53 | 62.83 | 94.68 | 74.18 | 45.15 | 63.71 | 79.28 | 118.44 | 98.05 | 103.30 | 89.83 | 95.76 |
| Inventory Days | 68.73 | 81.77 | 162.18 | 109.54 | 190.39 | 154.43 | 78.98 | 106.40 | 108.76 | 61.92 | 73.14 | 91.36 |
| Days Payable | 76.59 | 65.56 | 133.36 | 69.38 | 55.74 | 72.61 | 38.39 | 58.43 | 58.91 | 45.62 | 54.86 | 80.40 |
| Cash Conversion Cycle | 88.67 | 79.04 | 123.50 | 114.34 | 179.80 | 145.54 | 119.87 | 166.41 | 147.90 | 119.59 | 108.12 | 106.73 |
| Working Capital Days | 83.77 | 77.01 | 126.35 | 77.13 | 104.61 | 199.61 | 207.73 | 278.14 | 241.14 | 105.18 | 90.67 | 76.92 |
| ROCE % | 21.52% | 26.09% | 16.29% | 35.30% | 23.24% | 17.40% | 0.69% | 1.28% | 7.66% | 15.33% | 13.86% | 8.42% |
| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% | 98.19% |
| DIIs | 0.25% | 0.25% | 0.25% | 0.34% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.01% |
| Public | 1.56% | 1.56% | 1.56% | 1.47% | 1.56% | 1.56% | 1.56% | 1.56% | 1.56% | 1.56% | 1.56% | 1.80% |
| No. of Shareholders | 416 | 431 | 463 | 464 | 463 | 460 | 462 | 462 | 462 | 462 | 462 | 428 |
Fundamentals
Market Cap₹ 86.8 Cr.
Current Price₹ 230
Stock P/E73.0
Book Value₹ 42.2
ROCE8.42 %
ROE6.14 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)63%
Standalone figures.
Valuation
P/E, 3-year average123.88x
P/B, 3-year average5.74x
P/E, 5-year average140.43x
P/B, 5-year average6.17x
Profitability
Operating margin (excl. other income)8.82%
Operating margin (incl. other income)10.11%
EBITDA margin10.55%
Pre-tax margin10.08%
Net profit margin7.94%
Net margin, latest quarter6.65%
ROE6.14%
ROCE8.42%
ROA4.97%
ROE, 3-year average6.97%
ROCE, 3-year average10.13%
ROA, 3-year average5.55%
ROE, 5-year average4.45%
ROCE, 5-year average7.85%
ROA, 5-year average3.54%
ROIC (approx.)7.08%
Tax rate27.48%
Other income / net worth1.13%
Growth
Sales growth (latest year)-19.78%
Profit growth (latest year)150.00%
Sales CAGR, 3 years-3.58%
Sales CAGR, 5 years-6.72%
Profit CAGR, 3 years27.35%
Sales growth QoQ12.12%
Profit growth QoQ-60.98%
Sales growth YoY (latest quarter)27.59%
Profit growth YoY (latest quarter)68.42%
Per share
EPS (TTM)Rs 3.15
EPS (latest year)Rs 2.52
EPS (latest quarter)Rs 0.85
EPS, 3-year averageRs 2.67
EPS, 5-year averageRs 1.69
Book value per shareRs 42.25
Sales per shareRs 39.68
Cash flow per shareRs 2.07
Free cash flow per shareRs 1.51
Efficiency
Asset turnover0.69x
Fixed asset turnover8.61x
Inventory turnover4.08x
Inventory days90 days
Debtor days96 days
Debtors turnover3.81x
Creditor days80 days
Cash conversion cycle107 days
Working capital days77 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -0 Cr
Debt to equity0.03x
Net debt / EBITDA-0.24x
Interest coverage152.00x
Owners' fund to total sources78.96%
Debt to assets1.98%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 1 Cr
Cash from ops / profit, 5 years1.95x
Sales to cash flow17.88x
Statement figures
Net sales (TTM)Rs 15 Cr
Net sales (latest year)Rs 14 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 8 Cr
Total expenditure (latest year)Rs 13 Cr
Total income (latest year)Rs 14 Cr
Share capitalRs 4 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 16 Cr
Total assetsRs 20 Cr
Net blockRs 2 Cr
InvestmentsRs 5 Cr
ReceivablesRs 4 Cr
InventoryRs 2 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.38
Ownership
Promoter holding98.19% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2019Sales ₹5 Cr +27.6% vs Jun 2018.
Net profit ₹0 Cr +68.4%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of REIL Electricals India Ltd?
REIL Electricals India Ltd (505817) has a market capitalisation of Rs 86.8 Cr. at the close.
What is the P/E ratio of REIL Electricals India Ltd?
REIL Electricals India Ltd trades at a P/E of 73.0 on trailing twelve-month profit, at the close.
What were REIL Electricals India Ltd's latest quarterly results?
In the Jun 2019 quarter, REIL Electricals India Ltd sales was Rs 5 Cr (+27.6% vs Jun 2018) and net profit was Rs 0 Cr.