MarketFriction

REIL Electricals India Ltd

BSE 505817
Market cap₹86.8 Cr.
P/E73.0
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales4.324.024.354.514.464.793.623.773.712.174.294.81
Expenses3.623.693.663.653.814.113.593.493.372.363.504.36
Operating Profit0.700.330.690.860.650.680.030.280.34-0.190.790.45
OPM %16.20%8.21%15.86%19.07%14.57%14.20%0.83%7.43%9.16%-8.76%18.41%9.36%
Other Income0.000.000.070.000.000.000.050.000.000.000.180.00
Interest0.000.000.030.000.000.000.010.000.000.000.000.00
Depreciation0.070.070.040.070.070.070.020.060.060.06-0.080.02
Profit before tax0.630.260.690.790.580.610.050.220.28-0.251.050.43
Tax %7.94%19.23%0.00%6.33%13.79%8.20%1,160.00%13.64%0.00%0.00%21.90%23.26%
Net Profit0.580.210.690.740.510.56-0.530.190.29-0.240.820.32
EPS in Rs1.540.561.831.961.351.48-1.400.500.77-0.642.170.85
Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales33.4620.5129.7224.2522.4019.7514.3315.5617.4217.3913.9514.98
Expenses29.1917.8224.1520.6619.2719.3113.8314.1214.9215.1412.7213.59
Operating Profit4.272.695.573.593.130.440.501.442.502.251.231.39
OPM %12.76%13.12%18.74%14.80%13.97%2.23%3.49%9.25%14.35%12.94%8.82%9.28%
Other Income0.390.33-0.190.06-0.500.08-0.010.000.03-1.030.180.18
Interest0.210.080.060.120.380.450.480.350.210.030.010.00
Depreciation0.680.510.590.600.590.500.290.270.250.230.090.06
Profit before tax3.772.434.732.931.66-0.43-0.280.822.070.961.311.51
Tax %25.99%20.16%11.42%31.40%28.92%18.60%3.57%45.12%18.36%60.42%27.48%
Net Profit2.791.944.192.021.19-0.50-0.290.461.690.380.951.19
EPS in Rs7.395.1411.105.353.15-1.32-0.771.224.481.012.523.15
Dividend Payout %0.00%58.45%27.06%56.14%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-8%-7%-4%-10%
Compounded Profit Growth-10%34%27%63%
Stock Price CAGR%%%%
Return on Equity10%6%9%6%
Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Equity Capital3.783.783.783.783.783.783.783.783.783.783.783.78
Reserves8.228.378.468.838.769.949.448.809.2610.8411.2212.17
Borrowings3.253.113.570.530.914.093.933.091.840.250.000.40
Other Liabilities8.546.446.156.755.064.232.752.813.022.593.063.85
Total Liabilities23.7921.7021.9619.8918.5122.0419.9018.4817.9017.4618.0620.20
Fixed Assets4.784.294.964.284.432.962.601.941.691.460.951.62
CWIP0.220.280.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.310.001.901.901.901.901.903.795.16
Other Assets18.7917.1317.0015.3014.0817.1815.4014.6414.3114.1013.3213.42
Total Assets23.7921.7021.9619.8918.5122.0419.9018.4817.9017.4618.0620.20
Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity9.894.032.403.222.74-2.410.930.131.261.592.450.78
Cash from Investing Activity-1.20-0.25-0.90-0.22-0.41-1.69-0.220.00-0.02-0.010.83-1.41
Cash from Financing Activity-6.40-2.79-1.38-5.96-1.823.11-0.03-0.78-1.21-1.530.600.40
Net Cash Flow2.290.990.12-2.960.51-0.990.68-0.650.030.043.88-0.23
Free Cash Flow8.693.781.503.312.00-2.200.710.131.241.582.720.57
CFO/OP251%117%107%68%103%-60%241%26%99%80%135%75%
Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Debtor Days96.5362.8394.6874.1845.1563.7179.28118.4498.05103.3089.8395.76
Inventory Days68.7381.77162.18109.54190.39154.4378.98106.40108.7661.9273.1491.36
Days Payable76.5965.56133.3669.3855.7472.6138.3958.4358.9145.6254.8680.40
Cash Conversion Cycle88.6779.04123.50114.34179.80145.54119.87166.41147.90119.59108.12106.73
Working Capital Days83.7777.01126.3577.13104.61199.61207.73278.14241.14105.1890.6776.92
ROCE %21.52%26.09%16.29%35.30%23.24%17.40%0.69%1.28%7.66%15.33%13.86%8.42%
Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Promoters98.19%98.19%98.19%98.19%98.19%98.19%98.19%98.19%98.19%98.19%98.19%98.19%
DIIs0.25%0.25%0.25%0.34%0.25%0.25%0.25%0.25%0.25%0.25%0.25%0.01%
Public1.56%1.56%1.56%1.47%1.56%1.56%1.56%1.56%1.56%1.56%1.56%1.80%
No. of Shareholders416431463464463460462462462462462428

Fundamentals

Market Cap₹ 86.8 Cr.
Current Price₹ 230
Stock P/E73.0
Book Value₹ 42.2
ROCE8.42 %
ROE6.14 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)63%
Standalone figures.
Valuation
P/E, 3-year average123.88x
P/B, 3-year average5.74x
P/E, 5-year average140.43x
P/B, 5-year average6.17x
Profitability
Operating margin (excl. other income)8.82%
Operating margin (incl. other income)10.11%
EBITDA margin10.55%
Pre-tax margin10.08%
Net profit margin7.94%
Net margin, latest quarter6.65%
ROE6.14%
ROCE8.42%
ROA4.97%
ROE, 3-year average6.97%
ROCE, 3-year average10.13%
ROA, 3-year average5.55%
ROE, 5-year average4.45%
ROCE, 5-year average7.85%
ROA, 5-year average3.54%
ROIC (approx.)7.08%
Tax rate27.48%
Other income / net worth1.13%
Growth
Sales growth (latest year)-19.78%
Profit growth (latest year)150.00%
Sales CAGR, 3 years-3.58%
Sales CAGR, 5 years-6.72%
Profit CAGR, 3 years27.35%
Sales growth QoQ12.12%
Profit growth QoQ-60.98%
Sales growth YoY (latest quarter)27.59%
Profit growth YoY (latest quarter)68.42%
Per share
EPS (TTM)Rs 3.15
EPS (latest year)Rs 2.52
EPS (latest quarter)Rs 0.85
EPS, 3-year averageRs 2.67
EPS, 5-year averageRs 1.69
Book value per shareRs 42.25
Sales per shareRs 39.68
Cash flow per shareRs 2.07
Free cash flow per shareRs 1.51
Efficiency
Asset turnover0.69x
Fixed asset turnover8.61x
Inventory turnover4.08x
Inventory days90 days
Debtor days96 days
Debtors turnover3.81x
Creditor days80 days
Cash conversion cycle107 days
Working capital days77 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -0 Cr
Debt to equity0.03x
Net debt / EBITDA-0.24x
Interest coverage152.00x
Owners' fund to total sources78.96%
Debt to assets1.98%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 1 Cr
Cash from ops / profit, 5 years1.95x
Sales to cash flow17.88x
Statement figures
Net sales (TTM)Rs 15 Cr
Net sales (latest year)Rs 14 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 8 Cr
Total expenditure (latest year)Rs 13 Cr
Total income (latest year)Rs 14 Cr
Share capitalRs 4 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 16 Cr
Total assetsRs 20 Cr
Net blockRs 2 Cr
InvestmentsRs 5 Cr
ReceivablesRs 4 Cr
InventoryRs 2 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.38
Ownership
Promoter holding98.19% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2019
Sales ₹5 Cr +27.6% vs Jun 2018. Net profit ₹0 Cr +68.4%.

Activity

Compare
No listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of REIL Electricals India Ltd?

REIL Electricals India Ltd (505817) has a market capitalisation of Rs 86.8 Cr. at the close.

What is the P/E ratio of REIL Electricals India Ltd?

REIL Electricals India Ltd trades at a P/E of 73.0 on trailing twelve-month profit, at the close.

What were REIL Electricals India Ltd's latest quarterly results?

In the Jun 2019 quarter, REIL Electricals India Ltd sales was Rs 5 Cr (+27.6% vs Jun 2018) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03