MarketFriction

Samtel (India) Ltd

BSE 500371 · Consumer Electronics
₹55.85 -1.98%
BSE close2026-10-01
Market cap₹41.2 Cr.
P/E69.8

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.010.000.000.000.080.00
Expenses0.010.010.340.020.070.050.050.600.030.060.150.04
Operating Profit-0.01-0.01-0.34-0.02-0.07-0.05-0.04-0.60-0.03-0.06-0.07-0.04
OPM %-400.00%-87.50%
Other Income0.030.030.320.030.030.030.040.030.030.150.130.00
Interest0.010.010.010.010.010.010.020.010.010.010.010.01
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.010.01-0.030.00-0.05-0.03-0.02-0.58-0.010.080.05-0.05
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-1,040.00%0.00%
Net Profit0.010.01-0.030.00-0.05-0.03-0.02-0.58-0.010.080.57-0.05
EPS in Rs0.010.01-0.040.00-0.07-0.04-0.03-0.82-0.010.110.80-0.07
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.000.300.000.000.000.000.010.080.08
Expenses0.180.130.310.320.340.050.070.140.390.200.750.28
Operating Profit-0.18-0.13-0.31-0.32-0.04-0.05-0.07-0.14-0.39-0.19-0.67-0.20
OPM %-13.33%-1,900.00%-837.50%-250.00%
Other Income0.200.152.110.100.020.020.020.170.420.150.270.31
Interest0.120.100.060.060.060.050.050.060.050.060.060.04
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.10-0.081.74-0.28-0.08-0.08-0.10-0.03-0.02-0.10-0.460.07
Tax %0.00%0.00%29.89%0.00%0.00%0.00%0.00%-2,500.00%0.00%0.00%-113.04%
Net Profit-0.10-0.081.22-0.28-0.08-0.08-0.100.72-0.02-0.100.060.59
EPS in Rs-0.14-0.111.72-0.40-0.11-0.11-0.141.02-0.03-0.140.080.83
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%700%
Compounded Profit Growth10%22%-56%187%
Stock Price CAGR27%%%%
Return on Equity%6%-1%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7.087.087.087.087.087.087.087.087.087.087.087.08
Reserves-8.59-8.69-8.77-5.27-5.56-5.64-5.72-5.82-5.10-5.12-5.23-5.17
Borrowings0.110.110.110.100.100.100.100.120.130.090.080.00
Other Liabilities5.165.115.245.325.285.625.675.723.062.692.662.03
Total Liabilities3.763.613.667.236.907.167.137.105.174.744.593.94
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.040.040.000.000.000.000.000.000.000.000.000.00
Investments0.870.750.840.670.430.430.430.430.430.430.000.00
Other Assets2.852.822.826.566.476.736.706.674.744.314.593.94
Total Assets3.763.613.667.236.907.167.137.105.174.744.593.94
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.060.120.080.690.030.070.030.070.05-0.32-0.16-0.79
Cash from Investing Activity0.020.020.020.000.020.020.020.020.020.000.160.00
Cash from Financing Activity-0.06-0.12-0.10-0.66-0.06-0.06-0.05-0.05-0.06-0.05-0.010.95
Net Cash Flow0.020.030.000.030.000.040.000.040.01-0.37-0.010.16
Free Cash Flow0.060.120.080.690.030.070.030.070.05-0.32-0.16-0.79
CFO/OP-17%-67%-62%-223%-9%-175%-60%-100%-36%82%84%118%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days365.000.00410.62
Inventory Days0.000.00
Days Payable
Cash Conversion Cycle365.000.00410.62
Working Capital Days705.6765,335.007,710.62
ROCE %1,090.91%-12.46%-1.27%-2.00%-3.52%1.72%1.44%-2.01%-20.83%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters44.11%44.11%44.11%44.11%44.11%44.11%44.11%44.11%44.11%44.11%44.11%43.93%
FIIs0.01%5.86%5.86%5.86%5.86%5.86%5.86%5.86%5.86%5.86%5.86%5.86%
DIIs4.94%4.94%4.94%4.95%4.95%4.95%4.95%4.95%4.95%4.95%4.94%4.94%
Public50.95%45.09%45.10%45.08%45.08%45.08%45.08%45.09%45.09%45.09%45.09%45.27%
No. of Shareholders7,0907,0457,0437,1007,1057,1047,1087,0557,0587,0537,0247,058

Fundamentals

Market Cap₹ 41.2 Cr.
Current Price₹ 58.1
Stock P/E69.8
Book Value₹ 2.62
ROCE-20.8 %
ROE3.19 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)700%
Compounded Profit Growth (TTM)187%
Standalone figures.
Valuation
Market capRs 40 Cr
Enterprise valueRs 39 Cr
P/E (TTM)67.10x
Price to book20.73x
Price to sales494.83x
EV / EBITDA357.87x
EV / EBIT357.87x
EV / sales492.08x
Earnings yield1.49%
P/E, 3-year average245.48x
P/B, 3-year average3.04x
P/E, 5-year average123.67x
P/B, 5-year average2.17x
Profitability
Operating margin (excl. other income)-837.50%
Operating margin (incl. other income)-500.00%
EBITDA margin137.50%
Pre-tax margin87.50%
Net profit margin737.50%
ROE3.19%
ROCE-20.83%
ROA1.41%
ROE, 3-year average-1.02%
ROCE, 3-year average-7.13%
ROA, 3-year average-0.38%
ROE, 5-year average6.75%
ROCE, 5-year average-4.64%
ROA, 5-year average1.84%
ROIC (approx.)-0.85%
Tax rate113.04%
Other income / net worth14.14%
Growth
Sales growth (latest year)700.00%
Profit CAGR, 3 years-56.32%
Profit growth QoQ-108.77%
Per share
EPS (TTM)Rs 0.83
EPS (latest year)Rs 0.08
EPS (latest quarter)Rs -0.07
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs 0.16
Book value per shareRs 2.69
Sales per shareRs 0.11
Cash flow per shareRs -1.11
Free cash flow per shareRs -1.11
Efficiency
Asset turnover0.02x
Debtor days411 days
Debtors turnover0.89x
Cash conversion cycle411 days
Working capital days7711 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-2.00x
Interest coverage2.75x
Owners' fund to total sources48.48%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-2.05x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 7 Cr
ReservesRs -5 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 4 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.71
Ownership
Promoter holding43.93% (-0.18 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period500371Nifty 50Difference
1 week+11.2%-2.8% +13.9 pts
1 month+46.2%-6.8% +53.0 pts
3 months-6.8%-7.6% +0.9 pts
3 years+2855.0%+14.2% +2840.9 pts
5 years+2855.0%+27.9% +2827.1 pts

Red flags

F-score 6 of 8
explainHigh accruals Profit exceeded operating cash by 22% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Dixon Technologies (India) Ltd81,05143.229.2 %
Havells India Ltd65,47439.324.9 %
PG Electroplast Ltd14,14168.710.3 %
IKIO Technologies Ltd1,52332.89.49 %
Onida Electronics Ltd1,179-17.0 %
CWD Ltd66258.518.2 %
Cellecor Gadgets Ltd65716.622.7 %
Universus Photo Imagings Ltd554-12.1 %
Arham Technologies Ltd46938.419.8 %
Focus Lighting & Fixtures Ltd38562.86.55 %
Smaart Tech Services Ltd335-7,026 %
Veto Switchgears & Cables Ltd27910.211.6 %
Sonam Ltd27430.414.1 %
BPL Ltd2281.37 %
Nitiraj Engineers Ltd22192.21.17 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Samtel (India) Ltd?

Samtel (India) Ltd (500371) has a market capitalisation of Rs 41.2 Cr. at the 2026-10-01 close.

What is the P/E ratio of Samtel (India) Ltd?

Samtel (India) Ltd trades at a P/E of 69.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Samtel (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Samtel (India) Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03