Price
Financials
Standalone, Rs crore| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,308 | 1,492 | 1,622 | 1,622 | 2,016 | 2,762 | 2,981 | 3,294 | 3,290 | 3,690 | 5,861 | 5,493 |
| Expenses | 1,149 | 1,262 | 1,248 | 1,387 | 1,697 | 2,296 | 2,486 | 2,763 | 2,712 | 3,116 | 4,809 | 4,554 |
| Operating Profit | 159 | 230 | 374 | 235 | 320 | 466 | 494 | 531 | 579 | 574 | 1,053 | 939 |
| OPM % | 12% | 15% | 23% | 14% | 16% | 17% | 17% | 16% | 18% | 16% | 18% | 17% |
| Other Income | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 391 | 62 | 66 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 15 | 17 |
| Depreciation | 69 | 72 | 84 | 93 | 102 | 136 | 155 | 143 | 150 | 177 | 272 | 210 |
| Profit before tax | 112 | 158 | 290 | 142 | 218 | 330 | 340 | 388 | 557 | 787 | 828 | 779 |
| Tax % | 13% | 10% | 7% | -10% | 21% | 0% | 0% | 0% | 35% | 51% | 31% | 34% |
| Net Profit | 97 | 141 | 270 | 156 | 172 | 330 | 340 | 388 | 361 | 387 | 575 | 513 |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 338% | 47% | 73% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 11% | 14% | -6% | ||
| Compounded Profit Growth | 7% | 6% | 11% | -11% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | 19% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 35 | 35 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 777 | 915 | 1,186 | 1,330 | 826 | 974 | 778 | 1,166 | 1,527 | 1,914 | 2,453 | 2,980 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 113 |
| Other Liabilities | 104 | 137 | 165 | 291 | 943 | 485 | 644 | 409 | 559 | 686 | 1,708 | 1,487 |
| Total Liabilities | 915 | 1,086 | 1,386 | 1,655 | 1,804 | 1,494 | 1,453 | 1,606 | 2,117 | 2,631 | 4,425 | 4,612 |
| Fixed Assets | 200 | 212 | 251 | 275 | 283 | 374 | 322 | 314 | 399 | 343 | 1,262 | 1,124 |
| CWIP | 1 | 1 | 20 | 13 | 8 | 8 | 10 | 11 | 23 | 1 | 5 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 |
| Other Assets | 714 | 873 | 1,115 | 1,367 | 1,512 | 1,112 | 1,122 | 1,281 | 1,695 | 2,286 | 3,158 | 3,253 |
| Total Assets | 915 | 1,086 | 1,386 | 1,655 | 1,804 | 1,494 | 1,453 | 1,606 | 2,117 | 2,631 | 4,425 | 4,612 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 155 | 155 | 361 | 145 | 214 | 356 | 535 | 457 | 567 | 433 | 812 | 511 |
| Cash from Investing Activity | -245 | -82 | -103 | -12 | -133 | -228 | -67 | -84 | -586 | -166 | -266 | -275 |
| Cash from Financing Activity | -1 | -0 | -0 | -0 | -0 | -675 | -428 | -290 | 0 | 0 | -163 | -117 |
| Net Cash Flow | -90 | 73 | 258 | 132 | 81 | -548 | 41 | 83 | -19 | 266 | 383 | 119 |
| Free Cash Flow | 64 | 70 | 219 | 25 | 128 | 98 | 431 | 332 | 325 | 297 | 537 | 436 |
| CFO/OP | 109% | 78% | 107% | 81% | 95% | 130% | 148% | 134% | 136% | 133% | 107% | 86% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 26 | 26 | 41 | 42 | 41 | 30 | 32 | 36 | 29 | 82 | 85 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 34 | 26 | 26 | 41 | 42 | 41 | 30 | 32 | 36 | 29 | 82 | 85 |
| Working Capital Days | 95 | 95 | 75 | 61 | -61 | -18 | -37 | -1 | 58 | 83 | 15 | 31 |
| ROCE % | 14% | 18% | 27% | 11% | 20% | 35% | 37% | 39% | 38% | 43% | 27% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE27.2 %
ROE18.7 %
Dividend Yield%
Face Value₹ 2,50,000
Compounded Sales Growth (TTM)-6%
Compounded Profit Growth (TTM)-11%
Standalone figures.
Profitability
Operating margin (excl. other income)17.10%
Operating margin (incl. other income)18.31%
EBITDA margin18.31%
Pre-tax margin14.18%
Net profit margin9.34%
ROE18.67%
ROCE27.25%
ROA11.35%
ROE, 3-year average22.25%
ROCE, 3-year average36.14%
ROA, 3-year average14.66%
ROE, 5-year average26.31%
ROCE, 5-year average37.51%
ROA, 5-year average17.73%
ROIC (approx.)22.17%
Tax rate34.17%
Other income / net worth2.20%
Growth
Sales growth (latest year)-6.28%
Profit growth (latest year)-10.82%
Sales CAGR, 3 years18.63%
Sales CAGR, 5 years13.01%
Profit CAGR, 3 years12.47%
Profit CAGR, 5 years8.60%
Per share
EPS (TTM)Rs 4,136,532.26
EPS (latest year)Rs 4,136,532.26
EPS, 3-year averageRs 3,965,752.69
EPS, 5-year averageRs 3,586,080.65
Book value per shareRs 24,286,129.03
Sales per shareRs 44,300,806.45
Cash flow per shareRs 4,118,306.45
Free cash flow per shareRs 3,516,129.03
Efficiency
Asset turnover1.19x
Fixed asset turnover4.89x
Debtor days85 days
Debtors turnover4.27x
Cash conversion cycle85 days
Working capital days31 days
Leverage
Total debtRs 113 Cr
Cash and bankRs 761 Cr
Net debtRs -648 Cr
Debt to equity0.04x
Net debt / EBITDA-0.64x
Interest coverage47.32x
Owners' fund to total sources65.29%
Debt to assets2.46%
Cash flow
Cash from Operating Activity (latest year)Rs 511 Cr
Cash from Investing Activity (latest year)Rs -275 Cr
Cash from Financing Activity (latest year)Rs -117 Cr
Net Cash Flow (latest year)Rs 119 Cr
Free cash flow (latest year)Rs 436 Cr
FCFE (approx.: FCF + change in debt)Rs 316 Cr
Cash from ops / profit, 5 years1.25x
Sales to cash flow10.76x
Statement figures
Net sales (TTM)Rs 5,493 Cr
Net sales (latest year)Rs 5,493 Cr
Operating profit excl. other income (latest year)Rs 939 Cr
Other income (TTM)Rs 66 Cr
EBITDA (TTM)Rs 1,006 Cr
PBDT (TTM)Rs 989 Cr
Profit before tax (TTM)Rs 779 Cr
Tax (latest year)Rs 266 Cr
Net profit (TTM)Rs 513 Cr
Net profit (latest year)Rs 513 Cr
Depreciation (TTM)Rs 210 Cr
Interest (TTM)Rs 17 Cr
Cost of goods sold (latest year)Rs 62 Cr
Total expenditure (latest year)Rs 4,554 Cr
Total income (latest year)Rs 5,560 Cr
Share capitalRs 31 Cr
ReservesRs 2,980 Cr
Shareholders' fundsRs 3,011 Cr
Total assetsRs 4,612 Cr
Net blockRs 1,124 Cr
Capital work in progressRs 12 Cr
InvestmentsRs 224 Cr
ReceivablesRs 1,286 Cr
Other liabilitiesRs 1,487 Cr
Shares outstanding (crore)0.00
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of EIT Services India Pvt Ltd?
EIT Services India Pvt Ltd (500121) has a market capitalisation of Rs Cr. at the close.