MarketFriction

Aruna Hotels Ltd

BSE 500016 · Hotels & Resorts
₹7.26 +2.69%
BSE close2026-10-01
Market cap₹25.5 Cr.
P/E31.9

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4.263.876.215.516.325.746.115.936.676.276.235.76
Expenses3.573.685.595.045.254.894.674.384.625.194.744.41
Operating Profit0.690.190.620.471.070.851.441.552.051.081.491.35
OPM %16.20%4.91%9.98%8.53%16.93%14.81%23.57%26.14%30.73%17.22%23.92%23.44%
Other Income0.000.0012.280.030.040.0213.280.11-0.090.0013.980.04
Interest0.580.4312.790.410.370.3613.090.300.270.2214.090.12
Depreciation0.850.860.870.870.880.530.530.530.540.520.530.53
Profit before tax-0.74-1.10-0.76-0.78-0.14-0.021.100.831.150.340.850.74
Tax %27.03%43.64%-32.89%33.33%-107.14%-2,750.00%-39.09%-66.27%7.83%-44.12%32.94%277.03%
Net Profit-0.94-1.58-0.51-1.040.010.521.531.371.060.480.57-1.31
EPS in Rs-0.28-0.47-0.15-0.310.000.150.450.400.310.140.17-0.39
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.000.000.310.001.9717.3223.6725.1024.93
Expenses1.214.0212.153.881.683.091.9922.5315.5719.7818.9418.96
Operating Profit-1.21-4.02-12.15-3.88-1.68-2.78-1.99-20.561.753.896.165.97
OPM %-896.77%-1,043.65%10.10%16.43%24.54%23.95%
Other Income3.551.81-0.720.830.110.023.7124.1012.2813.3614.0113.93
Interest0.931.510.294.444.105.203.5312.3914.3714.2714.8814.70
Depreciation1.481.450.810.800.800.780.782.823.402.812.132.12
Profit before tax-0.07-5.17-13.97-8.29-6.47-8.74-2.59-11.67-3.740.173.163.08
Tax %0.00%0.00%-0.43%118.82%21.95%15.33%-3.86%-23.56%20.32%-511.76%74.37%
Net Profit-0.07-5.17-13.90-18.14-7.89-10.08-2.49-8.92-4.501.030.810.80
EPS in Rs-0.02-1.53-4.10-5.35-2.33-2.97-0.73-2.63-1.330.300.240.23
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%141%134%3%
Compounded Profit Growth30%16%28%-77%
Stock Price CAGR%-14%-24%-13%
Return on Equity%-12%-3%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8.988.988.989.009.009.009.0033.9033.9033.9033.9033.90
Reserves87.8687.6295.1532.9513.86-77.35-5.99-14.55-2.87-7.33-6.36-5.55
Borrowings11.5421.8113.4965.0884.88109.30114.43110.75124.82121.78117.52118.43
Other Liabilities22.8910.034.411.2513.7812.9130.6235.6026.0431.4732.6438.39
Total Liabilities131.27128.44122.03108.28121.5253.86148.06165.70181.89179.82177.70185.17
Fixed Assets117.02113.87111.47103.72101.9817.8698.5296.79178.35176.50174.09176.71
CWIP0.820.821.483.8911.9428.4740.9359.630.000.000.000.00
Investments0.020.020.000.000.000.000.000.000.000.000.000.00
Other Assets13.4113.739.080.677.607.538.619.283.543.323.618.46
Total Assets131.27128.44122.03108.28121.5253.86148.06165.70181.89179.82177.70185.17
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity11.39-10.61-10.89-10.51-1.60-5.87-4.381.65-4.825.8716.84-0.71
Cash from Investing Activity-0.140.00-0.62-1.48-7.96-16.50-12.45-16.58-9.59-1.53-0.42-4.75
Cash from Financing Activity-10.7311.2010.35-35.6159.3020.3916.8817.2412.43-4.85-16.477.33
Net Cash Flow0.530.59-1.15-47.6049.73-1.980.052.31-1.98-0.51-0.051.87
Free Cash Flow11.25-10.61-11.54-11.99-9.65-22.40-16.84-17.05-14.424.3116.42-5.46
CFO/OP-212%877%271%86%41%349%158%-83%23%335%433%-12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days15,086.67423.8788.9321.7115.7319.20
Inventory Days10,585.00
Days Payable14,965.00
Cash Conversion Cycle10,706.67423.8788.9321.7115.7319.20
Working Capital Days-287,133.33-27,940.16-1,743.48-265.32-213.11-133.93
ROCE %6.04%0.76%-3.10%-7.67%-3.59%-3.19%-4.47%0.76%0.50%6.99%9.84%12.36%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%
DIIs0.29%0.29%0.29%0.29%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%
Public43.42%43.42%43.41%43.41%43.56%43.56%43.55%43.55%43.56%43.56%43.56%43.57%
No. of Shareholders25,20125,22125,55325,64825,63525,68125,69625,64625,72125,71725,68925,671

Fundamentals

Market Cap₹ 25.5 Cr.
Current Price₹ 7.53
Stock P/E31.9
Book Value₹ 8.36
ROCE12.4 %
ROE2.90 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)-77%
Standalone figures.
Valuation
Market capRs 25 Cr
Enterprise valueRs 141 Cr
P/E (TTM)30.76x
Price to book0.87x
Price to sales0.99x
EV / EBITDA7.09x
EV / EBIT7.94x
EV / sales5.66x
Earnings yield3.25%
P/E, 3-year average31.27x
P/B, 3-year average1.18x
P/E, 5-year average31.27x
P/B, 5-year average1.35x
Profitability
Operating margin (excl. other income)24.54%
Operating margin (incl. other income)80.36%
EBITDA margin79.82%
Pre-tax margin12.35%
Net profit margin3.21%
Net margin, latest quarter-22.74%
ROE2.90%
ROCE12.36%
ROA0.45%
ROE, 3-year average-2.97%
ROCE, 3-year average9.73%
ROA, 3-year average-0.49%
ROE, 5-year average-13.32%
ROCE, 5-year average6.09%
ROA, 5-year average-1.64%
ROIC (approx.)3.15%
Tax rate74.37%
Other income / net worth49.42%
Growth
Sales growth (latest year)6.04%
Profit growth (latest year)-21.36%
Sales CAGR, 3 years133.56%
Sales CAGR, 5 years140.80%
Sales growth QoQ-7.54%
Profit growth QoQ-329.82%
Sales growth YoY (latest quarter)-2.87%
Profit growth YoY (latest quarter)-195.62%
Per share
EPS (TTM)Rs 0.24
EPS (latest year)Rs 0.24
EPS (latest quarter)Rs -0.39
EPS, 3-year averageRs -0.26
EPS, 5-year averageRs -0.83
Book value per shareRs 8.36
Sales per shareRs 7.35
Cash flow per shareRs -0.21
Free cash flow per shareRs -1.61
Efficiency
Asset turnover0.14x
Fixed asset turnover0.14x
Inventory turnover20.18x
Inventory days18 days
Debtor days19 days
Debtors turnover19.02x
Creditor days14965 days
Cash conversion cycle19 days
Working capital days-134 days
Leverage
Total debtRs 118 Cr
Cash and bankRs 2 Cr
Net debtRs 117 Cr
Debt to equity4.18x
Net debt / EBITDA5.86x
Interest coverage1.21x
Owners' fund to total sources15.31%
Debt to assets63.96%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Statement figures
Net sales (TTM)Rs 25 Cr
Net sales (latest year)Rs 25 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 14 Cr
EBITDA (TTM)Rs 20 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 15 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 39 Cr
Share capitalRs 34 Cr
ReservesRs -6 Cr
Shareholders' fundsRs 28 Cr
Total assetsRs 185 Cr
Net blockRs 177 Cr
ReceivablesRs 1 Cr
InventoryRs 1 Cr
Other liabilitiesRs 38 Cr
Shares outstanding (crore)3.39
Ownership
Promoter holding56.29% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.87 is at the 28th percentile (median 1.25).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period500016Nifty 50Difference
1 week+0.6%-2.8% +3.3 pts
1 month+1.3%-6.8% +8.0 pts
3 months-4.2%-7.6% +3.4 pts
3 years-54.9%+14.2% -69.0 pts
5 years-50.1%+27.9% -78.0 pts

Red flags

F-score 5 of 8
explainLow interest cover Interest cover 1.2x in 2026
lookProfit leans on other income Other income was 443% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹6 Cr -2.9% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Aruna Hotels Ltd?

Aruna Hotels Ltd (500016) has a market capitalisation of Rs 25.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Aruna Hotels Ltd?

Aruna Hotels Ltd trades at a P/E of 31.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Aruna Hotels Ltd's latest quarterly results?

In the Jun 2026 quarter, Aruna Hotels Ltd sales was Rs 6 Cr (-2.9% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03