MarketFriction

Toyam Sports Ltd

NSE TOYAMSL · BSE 538607 · Other Financial Services
₹0.69 -4.17%
NSE close2026-10-01
52 week range0.60 - 0.92
Market cap₹43.3 Cr.
ASM long-term Price band 5% Delivery 65.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.9419.683.262.870.491.040.250.000.890.000.000.06
Expenses0.7414.041.871.514.356.466.950.689.046.183.411.31
Operating Profit1.205.641.391.36-3.86-5.42-6.70-0.68-8.15-6.18-3.41-1.25
OPM %61.86%28.66%42.64%47.39%-787.76%-521.15%-2,680.00%-915.73%-2,083.33%
Other Income0.000.000.792.290.000.78-36.320.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.050.010.010.000.030.020.000.000.030.01
Profit before tax1.205.642.133.64-3.87-4.64-43.05-0.70-8.15-6.18-3.44-1.26
Tax %0.00%0.00%2.82%0.00%0.00%0.00%0.05%1.43%0.00%0.00%0.00%0.00%
Net Profit1.205.642.083.63-3.87-4.64-43.08-0.70-8.15-6.18-3.43-1.26
EPS in Rs0.020.060.010.03-0.07-0.08-0.38-0.01-0.07-0.05-0.03-0.01
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales212323611
Expenses2421620192020
Operating Profit-0-41-123-12-19-19
OPM %-1.6%-388%37%-362%15%-194%-2,026%-1,999%
Other Income04006-3600
Interest00000000
Depreciation00000000
Profit before tax001-129-48-19-19
Tax %0%-6%0%-1%1%0%0%
Net Profit001-128-48-19-19
EPS in Rs0.010.020.05-0.290.09-0.85-0.17-0.16
Dividend Payout %0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%0%-35%-47%
Compounded Profit Growth%%7%21%
Stock Price CAGR-21%-24%-50%-47%
Return on Equity%-3%-2%-3%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital21212143575858
Reserves-8-7722276235225
Borrowings0001000
Other Liabilities4006221916
Total Liabilities18142971355312299
Fixed Assets0000186164164
CWIP0000000
Investments04441000
Other Assets18102567159148135
Total Assets18142971355312299
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-04-14-43-68-5-0
Cash from Investing Activity-0-4-0-00-00
Cash from Financing Activity0014437210
Net Cash Flow-00-004-4-0
Free Cash Flow-04-14-43-68-5-0
CFO/OP200%-98%-1,509%347%-1,982%41%1%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days325028772247816468
Inventory Days
Days Payable
Cash Conversion Cycle325028772247816468
Working Capital Days2,7953,7933,6626,3682,1167,60344,669
ROCE %2%5%-26%4%-4%-6%
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
FIIs0.54%0.54%0.33%0.23%0.21%0.15%0.15%0.15%0.11%0.11%0.11%0.11%
Government0.00%0.00%0.00%0.00%0.00%0.00%18.52%18.52%18.52%18.52%18.52%18.52%
Public99.46%99.46%99.68%99.78%99.80%99.86%81.33%81.33%81.35%81.37%81.37%81.37%
No. of Shareholders20,00924,38233,23351,18351,62075,78585,48087,99087,37588,00785,93884,170

Fundamentals

Market Cap₹ 43.3 Cr.
Current Price₹ 0.75
Book Value₹ 4.90
ROCE-6.50 %
ROE-3.36 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-47%
Compounded Profit Growth (TTM)21%
Consolidated figures.
Valuation
Market capRs 29 Cr
Enterprise valueRs 30 Cr
Price to book0.46x
Price to sales8.67x
EV / sales8.85x
Earnings yield-33.17%
P/E, 3-year average178.95x
P/B, 3-year average6.22x
Profitability
Operating margin (excl. other income)-361.95%
Operating margin (incl. other income)-361.65%
EBITDA margin-559.88%
Pre-tax margin-561.36%
Net profit margin-287.61%
Net margin, latest quarter-1066.67%
ROE-26.30%
ROCE-26.25%
ROA-24.39%
ROE, 3-year average-6.27%
ROCE, 3-year average-6.31%
ROA, 3-year average-5.77%
ROIC (approx.)-29.12%
Tax rate0.73%
Other income / net worth0.02%
Growth
Sales growth (latest year)39.51%
Profit growth (latest year)-1242.06%
Sales CAGR, 3 years21.29%
Per share
EPS (TTM)Rs -0.23
EPS (latest year)Rs -0.29
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.07
Book value per shareRs 1.51
Sales per shareRs 0.08
Cash flow per shareRs -1.00
Free cash flow per shareRs -0.00
Efficiency
Asset turnover0.05x
Fixed asset turnover12.11x
Inventory turnover179.00x
Inventory days2 days
Debtor days72 days
Debtors turnover5.06x
Cash conversion cycle468 days
Working capital days44669 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.01x
Interest coverage-1902.00x
Owners' fund to total sources90.16%
Debt to assets1.11%
Cash flow
Cash from Operating Activity (latest year)Rs -43 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 43 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -12 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -19 Cr
PBDT (TTM)Rs -19 Cr
Profit before tax (TTM)Rs -19 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -10 Cr
Net profit (latest year)Rs -12 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 43 Cr
ReservesRs 22 Cr
Shareholders' fundsRs 64 Cr
Total assetsRs 71 Cr
Net blockRs 0 Cr
InvestmentsRs 4 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)42.60
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.46 is at the 2th percentile (median 4.57).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodTOYAMSLNifty 50Difference
1 week-17.9%-2.8% -15.1 pts
1 month+11.3%-6.8% +18.1 pts
3 years-88.5%+14.2% -102.7 pts
5 years-77.2%+27.9% -105.0 pts

Red flags

F-score 0 of 7
explainHigh accruals Profit exceeded operating cash by 43% of total assets in 2026
lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
CRISIL Ltd32,64636.932.6 %
RRP Semiconductor Ltd11,182-32.7 %
Onemi Technology Solutions Ltd6,35920.122.7 %
Asset Reconstruction Company (India) Ltd4,64013.214.0 %
Colab Platforms Ltd2,62254222.4 %
Algoquant Fintech Ltd1,85741.531.4 %
GYFTR Ltd1,19854.96.77 %
Prime Securities Ltd1,03360.68.25 %
Centrum Capital Ltd9967.33 %
Wealth First Portfolio Managers Ltd94928.734.6 %
RNFI Services Ltd79227.927.3 %
Stellant Securities (India) Ltd53014.571.7 %
The Investment Trust of India Ltd47314.58.54 %
Akiko Global Services Ltd46724.237.3 %
Regency Fincorp Ltd41524.010.5 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03