MarketFriction

Equippp Social Impact Technologies Ltd

NSE EQUIPPP · BSE 590057 · Computers - Software & Consulting
₹22.83 +0.79%
NSE close2026-10-01
52 week range13.85 - 25.89
Market cap₹227 Cr.
P/E123
GSMInsolvency Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.311.560.450.480.505.719.5110.8612.0512.3712.72
Expenses0.270.350.710.430.810.583.399.1110.4111.2710.8812.16
Operating Profit-0.27-0.040.850.02-0.33-0.082.320.400.450.781.490.56
OPM %-12.90%54.49%4.44%-68.75%-16.00%40.63%4.21%4.14%6.47%12.05%4.40%
Other Income0.000.000.000.000.020.010.000.020.040.020.100.08
Interest0.030.020.050.110.150.170.130.010.020.000.080.03
Depreciation0.060.060.070.060.070.070.080.130.140.220.220.21
Profit before tax-0.36-0.120.73-0.15-0.53-0.312.110.280.330.581.290.40
Tax %0.00%0.00%0.00%0.00%0.00%0.00%25.59%7.14%33.33%36.21%24.81%25.00%
Net Profit-0.36-0.130.74-0.16-0.52-0.301.570.260.220.360.970.30
EPS in Rs-0.03-0.010.07-0.02-0.05-0.030.150.030.020.030.090.03
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales105.94294.58551.25560.3474.46129.670.001.501.877.1444.7948.00
Expenses75.91239.77454.04808.62200.76125.710.600.931.775.1841.6744.72
Operating Profit30.0354.8197.21-248.28-126.303.96-0.600.570.101.963.123.28
OPM %28.35%18.61%17.63%-44.31%-169.62%3.05%38.00%5.35%27.45%6.97%6.83%
Other Income0.6811.571.1818.1011.922.48-1.640.010.000.000.180.24
Interest0.200.320.561.450.401.310.000.070.120.560.110.13
Depreciation5.076.8417.9071.5729.413.530.710.240.260.270.710.79
Profit before tax25.4459.2279.93-303.20-144.191.60-2.950.27-0.281.132.482.60
Tax %9.83%3.70%9.06%-2.55%1.93%11.88%0.00%0.00%0.00%47.79%27.02%
Net Profit22.9457.0372.69-295.48-146.981.41-2.950.27-0.280.581.811.85
EPS in Rs17.4020.87-84.41-41.990.21-0.290.03-0.030.060.180.17
Dividend Payout %12.03%11.59%9.61%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%210%196%
Compounded Profit Growth%%89%83%
Stock Price CAGR31%-25%-5%9%
Return on Equity%3%9%20%
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital13.9716.6434.9935.1535.1549.1510.3110.3110.3110.3110.31
Reserves72.21239.22384.55129.97-17.66-6.74-3.55-3.28-3.56-1.65-0.92
Borrowings0.010.000.720.472.637.460.511.391.998.8511.16
Other Liabilities18.4924.6835.1426.529.9215.530.401.011.239.5312.27
Total Liabilities104.68280.54455.40192.1130.0465.407.679.439.9727.0432.82
Fixed Assets20.4023.75176.66106.207.7211.577.667.877.708.4011.99
CWIP0.7935.8531.610.100.000.000.000.000.001.220.00
Investments2.7123.6615.960.000.000.000.000.000.000.000.00
Other Assets80.78197.28231.1785.8122.3253.830.011.562.2717.4220.83
Total Assets104.68280.54455.40192.1130.0465.407.679.439.9727.0432.82
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-6.12-25.9060.9578.03-14.72-13.00-0.160.38-1.02-0.571.95
Cash from Investing Activity-14.80-62.12-163.46-108.06-1.06-16.04-8.20-0.46-0.08-1.34-3.07
Cash from Financing Activity39.50117.66109.94-10.622.1633.348.330.810.486.742.35
Net Cash Flow18.5829.647.43-40.65-13.624.30-0.030.74-0.624.831.22
Free Cash Flow-18.42-74.23-87.22-29.73-15.19-20.35-8.36-0.08-1.10-1.91-1.13
CFO/OP-18%-42%69%-31%10%-323%27%67%-1,020%-29%84%
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days139.78173.7977.3525.1138.6371.41165.47339.63388.5267.80
Inventory Days
Days Payable
Cash Conversion Cycle139.78173.7977.3525.1138.6371.41165.47339.63388.5267.80
Working Capital Days151.18153.9999.2628.1247.0689.20-51.10175.67405.9070.41
ROCE %31.72%23.96%-99.94%-154.85%7.80%4.33%-1.86%10.96%10.72%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters89.10%89.10%89.10%89.10%87.35%87.35%87.35%87.35%87.35%87.35%87.35%87.35%
Public10.91%10.90%10.90%10.90%12.65%12.64%12.64%12.65%12.64%12.64%12.66%12.65%
No. of Shareholders25,20224,47023,64723,23823,52823,12922,87822,69322,34722,12921,87521,573

Fundamentals

Market Cap₹ 227 Cr.
Current Price₹ 22.9
Stock P/E123
Book Value₹ 0.91
ROCE10.7 %
ROE20.1 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)196%
Compounded Profit Growth (TTM)83%
Consolidated figures.
Valuation
Market capRs 226 Cr
Enterprise valueRs 231 Cr
P/E (TTM)122.19x
Price to book24.07x
Price to sales4.71x
EV / EBITDA66.01x
EV / EBIT85.25x
EV / sales4.81x
Price to cash flow115.92x
Earnings yield0.82%
P/E, 3-year average340.04x
P/B, 3-year average34.03x
P/E, 5-year average697.90x
P/B, 5-year average51.00x
Profitability
Operating margin (excl. other income)6.97%
Operating margin (incl. other income)7.37%
EBITDA margin7.29%
Pre-tax margin5.42%
Net profit margin3.85%
Net margin, latest quarter2.36%
ROE20.06%
ROCE13.61%
ROA6.05%
ROE, 3-year average7.84%
ROCE, 3-year average8.21%
ROA, 3-year average2.10%
ROE, 5-year average3.09%
ROCE, 5-year average3.73%
ROA, 5-year average0.28%
ROIC (approx.)13.76%
Tax rate27.02%
Other income / net worth1.92%
Growth
Sales growth (latest year)527.31%
Profit growth (latest year)212.07%
Sales CAGR, 3 years210.24%
Sales CAGR, 5 years-19.15%
Profit CAGR, 3 years88.56%
Profit CAGR, 5 years11.51%
Sales growth QoQ2.83%
Profit growth QoQ-69.07%
Sales growth YoY (latest quarter)33.75%
Profit growth YoY (latest quarter)15.38%
Per share
EPS (TTM)Rs 0.19
EPS (latest quarter)Rs 0.03
EPS, 3-year averageRs 0.01
EPS, 5-year averageRs -0.06
Book value per shareRs 0.95
Sales per shareRs 4.85
Cash flow per shareRs 0.20
Free cash flow per shareRs -0.11
Efficiency
Asset turnover1.36x
Fixed asset turnover3.74x
Debtor days68 days
Debtors turnover5.38x
Cash conversion cycle68 days
Working capital days70 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 6 Cr
Net debtRs 5 Cr
Debt to equity1.19x
Net debt / EBITDA1.42x
Interest coverage24.64x
Owners' fund to total sources28.61%
Debt to assets34.00%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Sales to cash flow22.97x
Statement figures
Net sales (TTM)Rs 48 Cr
Net sales (latest year)Rs 45 Cr
Sales (latest quarter)Rs 13 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 42 Cr
Total income (latest year)Rs 45 Cr
Share capitalRs 10 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 33 Cr
Net blockRs 12 Cr
ReceivablesRs 8 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)9.90
Ownership
Promoter holding87.35% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 127.2 is at the 86th percentile of its own 5.4-year range (median 6.0, low 2.4, high 361.5).
P/B 25.07 is at the 62th percentile (median 20.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodEQUIPPPNifty 50Difference
1 week-0.2%-2.8% +2.6 pts
1 month+2.8%-6.8% +9.6 pts
3 months+6.2%-7.6% +13.8 pts
6 months+55.1%+0.4% +54.7 pts
1 year+8.9%-9.9% +18.8 pts
2 years+1.8%-13.6% +15.3 pts
3 years-14.3%+14.2% -28.5 pts
5 years-77.4%+27.9% -105.3 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was 17% of net profit over the last 3 years
lookOn NSE surveillance On NSE surveillance: GSM, Insolvency
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹13 Cr +33.8% vs Jun 2025. Net profit ₹0 Cr +15.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Tata Consultancy Services Ltd735,34013.763.0 %
Infosys Ltd412,07713.240.0 %
HCL Technologies Ltd331,61018.330.4 %
Wipro Ltd155,30411.817.8 %
Tech Mahindra Ltd148,05327.823.1 %
LTM Ltd116,75020.829.6 %
Persistent Systems Ltd81,43140.934.4 %
Coforge Ltd76,29139.823.5 %
Mphasis Ltd41,13821.222.1 %
Hexaware Technologies Ltd29,45720.830.1 %
Tata Elxsi Ltd20,01128.430.0 %
KPIT Technologies Ltd14,24722.826.3 %
IDream Film Infrastructure Company Ltd13,309%
Fractal Analytics Ltd13,07639.412.6 %
ASM Technologies Ltd10,02013727.0 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-23Annual General Meeting
2023-09-22Annual General Meeting
2022-12-23Annual General Meeting
2021-12-23 Annual General Meeting
DateTypeWhat it says
2026-09-30Shareholder meetingProceedings of 34th Annual General Meeting held on September 30, 2026
2026-09-17Reply to Clarification- FinaThe Exchange had sought clarification from Equippp Social Impact Technologies Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 ...
2026-09-08General UpdatesWeblink letters to shareholders as per Regulation 36(1)(b) of SEBI (Listing Obligations andDisclosure Requirements) Regulations, 2015 ( Listing Regula...
2026-09-08Shareholder meetingNotice of 34th Annual General Meeting to be held on September 30, 2026 and integrated annual report for FY 2025-26
2026-09-03Clarification - Financial ReThe Exchange has sought clarification from Equippp Social Impact Technologies Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 ...
2026-08-12AppointmentAppointment of M/s. GBM & Associates as internal auditors of the company w.e.f. August 12, 2026.
2026-08-12Board meeting outcomeEquippp Social Impact Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-20AppointmentAppointment of Mr Vegendla Srinivasa Rao as Non- Executive Director of the company w.e.f. July 20, 2026.
2026-07-20General UpdatesThe Circular Resolution passed by the board of directors on, July 20, 2026
2026-07-16Press ReleaseA press release titled "EQUIPPP Signs MoU with Telangana State Legislature Secretariat to build, operate and transfer 119 Constituency Development & S...
2026-07-16AgreementsThe execution of Memorandum of Understanding with The Secretary To Legislature (ASSEMBLY) Telangana State Legislature Secretariat, Hyderabad on 15th J...
2026-06-26AgreementsThe Execution of Memorandum of Understanding (MoU) with Telangana Academy for Skill and Knowledge ("TASK").
2026-06-17UpdatesThe clarification provided in relation to the submission of Financial Results in Machine-Readable and Legible Format..
2026-06-16Disclosure under SEBI TakeovEquivas Capital Pvt ltd has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Subst...
2026-06-12Disclosure under SEBI TakeovEquippp Social Impact Technologies Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Bo...
2026-05-29Board meeting outcomeEquippp Social Impact Technologies Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-18Disclosure under SEBI TakeovMr. Vivek Kumar Ratakonda For and on behalf of Srija Hotels & Properties Pvt Ltd has Submitted to the Exchange a copy of Disclosure under Regulation 3...
2026-05-18Disclosure under SEBI TakeovVivek Kumar Ratakonda has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-02-13CorrigendumCorrigendum in continuation to the financial results submitted for the quarter ended 31st December 2025 on 12.02.2026. The Limited Review Report is be...
2026-02-12Board meeting outcomeEquippp Social Impact Technologies Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-12Board meeting outcomeBoard meeting held on February 12, 2026.
2026-01-28General UpdatesInfusion of capital in Wholly Owned Subsidiary-P4 GOODS AND SERVICES PRIVATE LIMITED ( P4 )
2026-01-01Press ReleaseA press release dated December 31, 2025, titled "EQUIPPP s Sandbox Session on the Constituency Development Exchange (CDX) and AI-Social Tech Professio...
2025-12-23General UpdatesIncorporation of wholly owned subsidiary company "P4 GOODS AND SERVICES PRIVATE LIMITED
2025-12-17AgreementsThe Execution of Memorandum of Understanding (MoU) with Government of Telangana to engage as the Telangana States strategic Collaboration partner.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2020-08-11NCLTBarret Commodit Traders Pvt Ltd Vs Proseed india Ltd Vs
2020-07-30NCLTBarret Commodit Traders Pvt Ltd Vs Proseed india Ltd Vs
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
GSMInsolvency Resolution Process(IRP)Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03