MarketFriction

Ansal Buildwell Ltd

NSE ANSALBU · BSE 523007 · Residential, Commercial Projects
₹85.13 -2.99%
NSE close2026-10-01
52 week range70.64 - 107.50
Market cap₹62.5 Cr.
P/E13.6
ASM short-term Price band 20% Delivery 90.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales11.7324.282.7919.245.828.6015.229.7815.851.6713.1217.37
Expenses6.477.124.7811.407.226.1210.197.119.036.1112.4013.31
Operating Profit5.2617.16-1.997.84-1.402.485.032.676.82-4.440.724.06
OPM %44.84%70.68%-71.33%40.75%-24.05%28.84%33.05%27.30%43.03%-265.87%5.49%23.37%
Other Income0.690.610.890.750.860.931.740.840.960.831.600.90
Interest0.850.941.350.961.091.121.421.201.060.961.650.97
Depreciation0.520.580.470.400.600.580.570.590.600.590.580.74
Profit before tax4.5816.25-2.927.23-2.231.714.781.726.12-5.160.093.25
Tax %17.90%0.18%164.73%24.76%-21.97%25.15%90.38%28.49%27.78%-26.36%588.89%24.31%
Net Profit6.6216.09-5.027.78-4.670.324.531.294.65-3.62-1.515.06
EPS in Rs8.9721.79-6.8010.54-6.320.436.141.756.30-4.90-2.056.85
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales96.1750.8271.8943.9663.4372.97187.6932.6741.3747.8740.4148.01
Expenses76.5840.2957.7341.8752.5058.09164.7829.9022.7133.9234.6440.85
Operating Profit19.5910.5314.162.0910.9314.8822.912.7718.6613.955.777.16
OPM %20.37%20.72%19.70%4.75%17.23%20.39%12.21%8.48%45.11%29.14%14.28%14.91%
Other Income3.172.462.843.073.122.213.352.942.804.284.224.29
Interest9.3711.4210.7411.859.378.485.443.734.074.594.864.64
Depreciation1.381.210.920.803.511.363.670.762.122.152.362.51
Profit before tax12.010.365.34-7.491.177.2517.151.2215.2711.492.774.30
Tax %37.39%430.56%73.78%12.15%28.21%3.03%41.57%195.90%36.94%52.74%49.46%
Net Profit7.52-0.981.05-8.510.466.6811.35-2.8214.517.960.814.58
EPS in Rs10.18-1.331.42-11.530.629.0515.37-3.8219.6510.781.106.20
Dividend Payout %9.81%0.00%35.14%0.00%0.00%5.52%0.00%0.00%5.09%9.27%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-8%-11%7%22%
Compounded Profit Growth-20%-34%32%212%
Stock Price CAGR3%6%4%-14%
Return on Equity3%5%6%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7.387.387.387.387.387.387.387.387.387.387.387.38
Reserves85.8292.6291.6092.9884.1984.4891.07104.06101.51115.27122.29122.56
Borrowings72.1390.9085.8075.0771.9060.9353.6729.7032.5731.6438.1949.31
Other Liabilities185.90185.94139.69147.27166.36190.87205.55330.21333.30363.64366.20373.22
Total Liabilities351.23376.84324.47322.70329.83343.66357.67471.35474.76517.93534.06552.47
Fixed Assets13.2713.274.213.742.964.223.254.884.953.306.974.71
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.120.1211.6911.3011.1910.7710.4242.3740.7345.6548.1547.74
Other Assets337.84363.45308.57307.66315.68328.67344.00424.10429.08468.98478.94500.02
Total Assets351.23376.84324.47322.70329.83343.66357.67471.35474.76517.93534.06552.47
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-5.75-7.4816.5123.0919.7932.3224.0560.920.6119.95-3.841.18
Cash from Investing Activity2.12-0.670.10-1.160.53-3.960.07-38.45-0.31-0.24-14.14-2.87
Cash from Financing Activity7.494.97-17.34-24.18-19.54-28.21-9.46-34.86-1.64-3.374.423.00
Net Cash Flow3.86-3.19-0.73-2.250.780.1414.66-12.39-1.3416.34-13.561.31
Free Cash Flow-6.43-9.2716.2022.4719.6827.4623.5655.42-0.3119.39-9.741.00
CFO/OP7%1%164%194%1,044%304%165%283%118%115%13%111%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days28.0774.2046.9033.7141.6859.399.051.911.340.531.524.43
Inventory Days9,177.31
Days Payable344.68
Cash Conversion Cycle28.0774.2046.9033.7141.6859.399.051.911.340.531.528,837.05
Working Capital Days278.10453.17910.20584.03827.06528.54369.3578.06680.62596.95585.59653.41
ROCE %12.59%11.96%6.24%8.92%2.54%6.63%10.31%15.34%3.50%13.02%9.92%4.40%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%54.83%
DIIs0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.02%0.02%0.02%
Public45.15%45.16%45.15%45.16%45.15%45.14%45.15%45.14%45.15%45.14%45.16%45.15%
No. of Shareholders6,9926,7806,5646,5926,5496,6356,5546,5216,4806,1596,0165,939

Fundamentals

Market Cap₹ 62.5 Cr.
Current Price₹ 84.7
Stock P/E13.6
Book Value₹ 176
ROCE4.40 %
ROE0.62 %
Dividend Yield1.18 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)212%
Consolidated figures.
Valuation
Market capRs 63 Cr
Enterprise valueRs 87 Cr
P/E (TTM)13.72x
Price to book0.48x
Price to sales1.31x
EV / EBITDA7.57x
EV / EBIT9.69x
EV / sales1.80x
Price to cash flow53.25x
Earnings yield7.29%
P/E, 3-year average8.44x
P/B, 3-year average0.73x
P/E, 5-year average7.68x
P/B, 5-year average0.64x
Profitability
Operating margin (excl. other income)14.28%
Operating margin (incl. other income)24.72%
EBITDA margin23.85%
Pre-tax margin8.96%
Net profit margin9.54%
Net margin, latest quarter29.13%
ROE0.62%
ROCE4.40%
ROA0.15%
ROE, 3-year average6.49%
ROCE, 3-year average9.15%
ROA, 3-year average1.53%
ROE, 5-year average5.54%
ROCE, 5-year average9.27%
ROA, 5-year average1.35%
ROIC (approx.)2.94%
Tax rate49.46%
Other income / net worth3.25%
Growth
Sales growth (latest year)-15.58%
Profit growth (latest year)-89.82%
Sales CAGR, 3 years7.34%
Sales CAGR, 5 years-11.15%
Profit CAGR, 5 years-34.42%
Sales growth QoQ32.39%
Sales growth YoY (latest quarter)77.61%
Profit growth YoY (latest quarter)292.25%
Per share
EPS (TTM)Rs 6.21
EPS (latest quarter)Rs 6.86
EPS, 3-year averageRs 15.22
EPS, 5-year averageRs 10.50
Book value per shareRs 176.06
Sales per shareRs 65.05
Cash flow per shareRs 1.60
Free cash flow per shareRs 1.35
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout, 3-year average7.20%
Dividend payout, 5-year average7.20%
Efficiency
Asset turnover0.07x
Fixed asset turnover8.58x
Inventory turnover0.04x
Inventory days9177 days
Debtor days4 days
Debtors turnover82.47x
Creditor days345 days
Cash conversion cycle8837 days
Working capital days653 days
Leverage
Total debtRs 49 Cr
Cash and bankRs 26 Cr
Net debtRs 24 Cr
Debt to equity0.38x
Net debt / EBITDA2.08x
Interest coverage1.93x
Owners' fund to total sources23.52%
Debt to assets8.93%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 12 Cr
Cash from ops / profit, 5 years2.48x
Sales to cash flow34.25x
Statement figures
Net sales (TTM)Rs 48 Cr
Net sales (latest year)Rs 40 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 35 Cr
Total income (latest year)Rs 45 Cr
Share capitalRs 7 Cr
ReservesRs 123 Cr
Shareholders' fundsRs 130 Cr
Total assetsRs 552 Cr
Net blockRs 5 Cr
InvestmentsRs 48 Cr
ReceivablesRs 0 Cr
InventoryRs 393 Cr
Other liabilitiesRs 373 Cr
Shares outstanding (crore)0.74
Ownership
Promoter holding54.83% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 13.7 is at the 57th percentile of its own 6.2-year range (median 10.9, low 4.7, high 89.5).
P/B 0.48 is at the 35th percentile (median 0.55).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodANSALBUNifty 50Difference
1 week-10.3%-2.8% -7.5 pts
1 month+8.3%-6.8% +15.1 pts
3 years+4.5%+14.2% -9.6 pts
5 years+23.6%+27.9% -4.3 pts

Red flags

F-score 4 of 8
lookProfit leans on other income Other income was 152% of pre-tax profit in 2026
lookOn NSE surveillance On NSE surveillance: ASM short-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹17 Cr +77.6% vs Jun 2025. Net profit ₹5 Cr +292.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysShort Term Additional Surveillance Measure (Short Term ASM): stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03