Price
Financials
Standalone, Rs crore| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.63 | 72.27 | 140.77 | 75.50 | 0.12 | 0.16 | 0.16 | 0.18 | 0.18 | 0.02 | 0.02 | 0.00 |
| Expenses | 44.76 | 44.91 | 16.24 | -9,059.62 | -6.05 | 0.82 | 2.72 | 5.48 | 0.28 | 0.40 | 2.23 | 0.53 |
| Operating Profit | 48.87 | 27.36 | 124.53 | 9,135.12 | 6.17 | -0.66 | -2.56 | -5.30 | -0.10 | -0.38 | -2.21 | -0.53 |
| OPM % | 52.19% | 37.86% | 88.46% | 12,099.50% | 5,141.67% | -412.50% | -1,600.00% | -2,944.44% | -55.56% | -1,900.00% | -11,050.00% | |
| Other Income | 0.13 | 6.02 | -0.05 | -274.14 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 27.89 | 0.34 | 0.00 |
| Interest | 251.77 | 272.19 | 266.63 | -759.27 | 0.00 | 0.00 | 0.00 | 1.45 | 0.34 | 0.29 | 0.11 | 0.16 |
| Depreciation | 0.51 | 0.49 | 21.25 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -203.28 | -239.30 | -163.40 | 9,619.77 | 6.43 | -0.66 | -2.56 | -6.75 | -0.44 | 27.22 | -1.98 | -0.69 |
| Tax % | -31.20% | -31.20% | 52.53% | 37.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3.54% | 0.00% |
| Net Profit | -139.86 | -164.64 | -249.24 | 5,972.31 | 6.43 | -0.66 | -2.56 | -6.75 | -0.44 | 27.22 | -1.92 | -0.69 |
| EPS in Rs | -2.88 | -3.39 | -5.14 | 123.13 | 0.13 | -0.01 | -0.05 | -0.14 | -0.01 | 0.56 | -0.04 | -0.01 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 429 | 512 | 815 | 1,114 | 1,683 | 2,000 | 1,600 | 840 | 293 | 391 | 1 | 0 |
| Expenses | 86 | 90 | 142 | 235 | 373 | 575 | 829 | 1,920 | 6,802 | -8,933 | 3 | 3 |
| Operating Profit | 342 | 423 | 673 | 879 | 1,311 | 1,425 | 771 | -1,081 | -6,509 | 9,324 | -2 | -3 |
| OPM % | 80% | 82% | 83% | 79% | 78% | 71% | 48% | -129% | -2,220% | 2,384% | -381% | -1,464% |
| Other Income | 1 | 0 | 0 | 15 | 0 | 2 | 2 | 0 | 0 | -277 | 0 | 28 |
| Interest | 277 | 317 | 536 | 749 | 1,062 | 1,323 | 1,337 | 1,220 | 1,185 | 32 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 7 | 2 | 3 | 4 | 3 | 212 | 2 | 0 | 0 |
| Profit before tax | 66 | 106 | 137 | 138 | 247 | 102 | -567 | -2,303 | -7,906 | 9,014 | -4 | 24 |
| Tax % | 34% | 35% | 37% | -25% | 32% | 34% | -34% | -34% | -31% | 40% | 0% | -0% |
| Net Profit | 43 | 69 | 87 | 173 | 167 | 67 | -375 | -1,520 | -5,440 | 5,419 | -4 | 24 |
| EPS in Rs | 6.59 | 10.49 | 13.18 | 14.90 | 3.45 | 1.39 | -7.74 | -31.33 | -112.14 | 111.71 | -0.07 | 0.50 |
| Dividend Payout % | 0% | 0% | 0% | 3% | 29% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -54% | -83% | -91% | -65% | ||
| Compounded Profit Growth | % | 15% | 26% | -7% | ||
| Stock Price CAGR | % | -18% | -5% | -57% | ||
| Return on Equity | % | % | % | % |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 66 | 66 | 66 | 116 | 485 | 485 | 485 | 485 | 485 | 485 | 485 | 485 |
| Reserves | 398 | 468 | 554 | 1,014 | 1,339 | 1,357 | 982 | -538 | -5,977 | -559 | -562 | -538 |
| Borrowings | 2,377 | 3,640 | 6,548 | 9,670 | 13,136 | 15,699 | 13,235 | 12,976 | 12,714 | 87 | 91 | 40 |
| Other Liabilities | 904 | 1,385 | 525 | 547 | 447 | 585 | 1,027 | 1,975 | 2,922 | 22 | 16 | 14 |
| Total Liabilities | 3,745 | 5,557 | 7,694 | 11,347 | 15,408 | 18,125 | 15,729 | 14,898 | 10,144 | 35 | 30 | 2 |
| Fixed Assets | 0 | 39 | 44 | 68 | 264 | 266 | 262 | 259 | 48 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 320 | 0 | 80 | 508 | 54 | 93 | 951 | 1,007 | 161 | 0 | 0 | 0 |
| Other Assets | 3,425 | 5,518 | 7,569 | 10,771 | 15,087 | 17,766 | 14,516 | 13,631 | 9,936 | 35 | 30 | 2 |
| Total Assets | 3,745 | 5,557 | 7,694 | 11,347 | 15,408 | 18,125 | 15,729 | 14,898 | 10,144 | 35 | 30 | 2 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 412 | -179 | 433 | -3,296 | -3,507 | -1,189 | 4,713 | 3,068 | -597 | 4,103 | -22 | 9 |
| Cash from Investing Activity | -282 | 293 | -72 | -355 | 496 | -55 | -856 | -1,560 | 848 | -105 | 1 | 0 |
| Cash from Financing Activity | 0 | 0 | 0 | 3,227 | 2,818 | 1,291 | -3,927 | -1,374 | -367 | -4,035 | 4 | -9 |
| Net Cash Flow | 130 | 114 | 362 | -425 | -194 | 47 | -70 | 135 | -116 | -37 | -17 | 0 |
| Free Cash Flow | 412 | -219 | 433 | -3,294 | -3,508 | -1,194 | 4,714 | 3,072 | -598 | 4,145 | -22 | 9 |
| CFO/OP | 122% | -37% | 69% | -372% | -265% | -81% | 614% | -284% | 9% | 44% | 997% | -279% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -491 | -1,002 | -705 | -590 | -138 | -94 | -253 | -682 | -3,301 | -4 | 224 | -23,675 |
| ROCE % | 13% | 12% | 12% | 10% | 10% | 9% | 5% | -8% | -67% | 258% | -17% | -432% |
| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 48.78% | 48.64% | 48.64% | 48.64% | 43.61% | 0.74% | 0.74% | 0.74% | 0.74% | 0.74% | 0.74% | 0.74% |
| FIIs | 2.19% | 2.19% | 2.19% | 2.19% | 0.39% | 0.39% | 0.39% | 0.39% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 1.56% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.54% | 1.54% |
| Government | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 47.46% | 47.60% | 47.61% | 47.60% | 54.44% | 97.30% | 97.31% | 97.32% | 97.69% | 97.69% | 97.70% | 97.70% |
| No. of Shareholders | 8,52,814 | 8,60,494 | 8,54,262 | 8,52,451 | 8,54,351 | 8,82,115 | 9,04,907 | 9,50,122 | 9,60,349 | 9,60,349 | 10,06,312 | 10,06,312 |
Fundamentals
Market Cap₹ 76.2 Cr.
Current Price₹ 1.57
Book Value₹ -1.09
ROCE-432 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-65%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
Market capRs 77 Cr
Enterprise valueRs 117 Cr
P/E (TTM)3.19x
Price to book-1.46x
Price to sales350.64x
EV / EBITDA4.67x
EV / EBIT4.67x
EV / sales530.46x
Price to cash flow8.58x
Earnings yield31.33%
P/E, 3-year average0.02x
P/B, 3-year average-1.64x
P/E, 5-year average0.02x
P/B, 5-year average-1.29x
Profitability
Operating margin (excl. other income)-1463.64%
Operating margin (incl. other income)11368.18%
EBITDA margin11368.18%
Pre-tax margin10959.09%
Net profit margin10986.36%
ROE-37.13%
ROCE3357.05%
ROA153.95%
ROE, 3-year average-75.71%
ROCE, 3-year average1197.25%
ROA, 3-year average83.14%
ROE, 5-year average-49.19%
ROCE, 5-year average703.44%
ROA, 5-year average39.21%
Tax rate-0.29%
Other income / net worth-53.25%
Growth
Sales growth (latest year)-64.52%
Sales CAGR, 3 years-90.91%
Sales CAGR, 5 years-83.11%
Per share
EPS (TTM)Rs 0.50
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs 111.71
EPS, 5-year averageRs -10.59
Book value per shareRs -1.09
Sales per shareRs 0.00
Cash flow per shareRs 0.19
Free cash flow per shareRs 0.19
Efficiency
Asset turnover0.14x
Cash conversion cycle0 days
Working capital days-23675 days
Leverage
Total debtRs 40 Cr
Cash and bankRs 1 Cr
Net debtRs 40 Cr
Debt to equity-0.76x
Net debt / EBITDA1.58x
Interest coverage27.79x
Owners' fund to total sources-3355.06%
Debt to assets2548.73%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -9 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 9 Cr
FCFE (approx.: FCF + change in debt)Rs -42 Cr
Sales to cash flow0.02x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -3 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 28 Cr
EBITDA (TTM)Rs 25 Cr
PBDT (TTM)Rs 24 Cr
Profit before tax (TTM)Rs 24 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 24 Cr
Net profit (latest year)Rs 24 Cr
Net profit (latest quarter)Rs -1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 28 Cr
Share capitalRs 485 Cr
ReservesRs -538 Cr
Shareholders' fundsRs -53 Cr
Total assetsRs 2 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)48.52
Ownership
Promoter holding0.74% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 3.2 is at the 29th percentile of its own 5.7-year range
(median 6.3, low 0.0, high 27.9).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | RHFL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.4% | -2.8% | -2.6 pts |
| 1 month | -12.2% | -6.8% | -5.4 pts |
| 3 months | -26.7% | -7.6% | -19.1 pts |
| 6 months | -36.7% | +0.4% | -37.1 pts |
| 1 year | -69.7% | -9.9% | -59.8 pts |
| 2 years | -57.4% | -13.6% | -43.8 pts |
| 3 years | -14.1% | +14.2% | -28.2 pts |
| 5 years | -62.1% | +27.9% | -90.0 pts |
Red flags
F-score 5 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | High accruals Profit exceeded operating cash by 961% of total assets in 2025 |
| look | Profit leans on other income Other income was 117% of pre-tax profit in 2025 |
| look | On NSE surveillance On NSE surveillance: GSM, Insolvency |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2025Sales ₹0 Cr -100.0% vs Mar 2024.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Housing Finance Ltd | 67,709 | 25.0 | 8.85 % |
| Piramal Finance Ltd | 50,343 | 112 | 6.47 % |
| LIC Housing Finance Ltd | 30,171 | 5.26 | 8.59 % |
| PNB Housing Finance Ltd | 28,641 | 12.2 | 9.44 % |
| Aadhar Housing Finance Ltd | 18,960 | 16.4 | 11.4 % |
| Sammaan Capital Ltd | 15,853 | 4.92 % | |
| Aptus Value Housing Finance India Ltd | 11,686 | 11.9 | 15.4 % |
| Home First Finance Company India Ltd | 11,443 | 19.7 | 11.1 % |
| AAVAS Financiers Ltd | 9,899 | 14.4 | 9.92 % |
| Can Fin Homes Ltd | 9,743 | 8.62 | 9.14 % |
| India Shelter Finance Corporation Ltd | 6,986 | 13.2 | 12.9 % |
| Repco Home Finance Ltd | 2,161 | 4.49 | 10.1 % |
| GIC Housing Finance Ltd | 723 | 4.60 | 7.71 % |
| SRG Housing Finance Ltd | 221 | 6.46 | 11.8 % |
| Ind Bank Housing Ltd | 51 | 13.0 | -1.11 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2018-09-12 | Annual General Meeting/Dividend Re 1 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
GSMInsolvency Resolution Process(IRP)Under BZ/SZ Series