Price
Financials
Standalone, Rs crore| Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 25.40 | 0.26 | 14.99 | 15.22 | 5.09 |
| Expenses | 17.63 | 1.01 | 15.82 | 12.07 | 3.54 |
| Operating Profit | 7.77 | -0.75 | -0.83 | 3.15 | 1.55 |
| OPM % | 30.59% | -288.46% | -5.54% | 20.70% | 30.45% |
| Other Income | 0.25 | 0.00 | 0.00 | 0.92 | 0.02 |
| Interest | 0.21 | 0.29 | 0.62 | 0.86 | 0.79 |
| Depreciation | 0.18 | 0.20 | 0.16 | 0.18 | 0.18 |
| Profit before tax | 7.63 | -1.24 | -1.61 | 3.03 | 0.60 |
| Tax % | 0.00% | 2.42% | -2.48% | 2.97% | 66.67% |
| Net Profit | 7.63 | -1.27 | -1.56 | 2.94 | 0.20 |
| EPS in Rs | 6.73 | -0.56 | -0.69 | 1.31 | 0.08 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 39.39 | 54.19 | 37.61 | 43.88 | 44.42 | 13.86 | 45.56 |
| Expenses | 36.60 | 51.13 | 34.76 | 39.26 | 38.86 | 12.81 | 40.45 |
| Operating Profit | 2.79 | 3.06 | 2.85 | 4.62 | 5.56 | 1.05 | 5.11 |
| OPM % | 7.08% | 5.65% | 7.58% | 10.53% | 12.52% | 7.58% | 11.22% |
| Other Income | 0.06 | 0.13 | 0.05 | -0.22 | 0.10 | 0.25 | 1.46 |
| Interest | 0.83 | 1.14 | 1.49 | 1.49 | 1.92 | 1.93 | 2.40 |
| Depreciation | 1.20 | 1.01 | 0.73 | 0.53 | 0.72 | 0.71 | 0.73 |
| Profit before tax | 0.82 | 1.04 | 0.68 | 2.38 | 3.02 | -1.34 | 3.44 |
| Tax % | 39.02% | 37.50% | 50.00% | 63.87% | 31.46% | 38.06% | 18.31% |
| Net Profit | 0.50 | 0.65 | 0.34 | 0.87 | 2.07 | -1.85 | 2.81 |
| EPS in Rs | 111.11 | 142.86 | 74.73 | 0.88 | 1.83 | -1.63 | 1.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -3% | 1% | 229% | ||
| Compounded Profit Growth | % | 34% | 43% | 252% | ||
| Stock Price CAGR | % | % | % | -77% | ||
| Return on Equity | % | 4% | 4% | 7% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.45 | 0.46 | 0.46 | 9.90 | 11.34 | 11.34 | 22.51 |
| Reserves | 12.23 | 12.93 | 13.27 | 5.46 | 13.63 | 11.95 | 35.27 |
| Borrowings | 12.36 | 11.05 | 14.95 | 15.47 | 16.70 | 16.51 | 35.29 |
| Other Liabilities | 13.67 | 17.51 | 17.59 | 24.49 | 36.81 | 48.30 | 38.31 |
| Total Liabilities | 38.71 | 41.95 | 46.27 | 55.32 | 78.48 | 88.10 | 131.38 |
| Fixed Assets | 7.21 | 6.80 | 8.26 | 9.35 | 8.70 | 7.99 | 8.49 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 31.50 | 35.15 | 38.01 | 45.97 | 69.78 | 80.11 | 122.89 |
| Total Assets | 38.71 | 41.95 | 46.27 | 55.32 | 78.48 | 88.10 | 131.38 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.99 | -0.42 | -0.41 | 2.00 | -6.25 | 2.68 | -47.58 |
| Cash from Investing Activity | -0.37 | -0.92 | -2.28 | -1.61 | -0.65 | 0.03 | 0.22 |
| Cash from Financing Activity | -0.47 | 1.49 | 2.41 | -0.47 | 6.85 | -2.55 | 48.20 |
| Net Cash Flow | 0.15 | 0.15 | -0.28 | -0.08 | -0.06 | 0.16 | 0.83 |
| Free Cash Flow | 0.12 | -0.98 | -2.59 | 0.38 | -6.32 | 2.67 | -48.82 |
| CFO/OP | 52% | -5% | -8% | 57% | -97% | 352% | -928% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 114.16 | 122.12 | 210.60 | 233.82 | 390.39 | 1,094.47 | 419.08 |
| Inventory Days | 208.57 | 146.65 | 239.83 | 200.71 | 207.49 | 1,272.49 | 446.85 |
| Days Payable | 154.19 | 110.55 | 179.63 | 193.66 | 292.36 | 1,167.67 | 290.78 |
| Cash Conversion Cycle | 168.54 | 158.21 | 270.80 | 240.88 | 305.52 | 1,199.30 | 575.15 |
| Working Capital Days | 46.05 | 56.78 | 90.35 | 83.43 | 156.78 | 368.16 | 180.90 |
| ROCE % | 8.81% | 8.17% | 13.91% | 13.63% | 1.45% | 8.79% |
| Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 31.17% | 31.17% | 31.17% | 28.02% | 28.00% | 28.02% | 23.79% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.99% | 1.69% |
| Public | 68.83% | 68.83% | 68.83% | 71.98% | 72.00% | 69.99% | 74.52% |
| No. of Shareholders | 1,267 | 1,103 | 1,059 | 1,128 | 962 | 1,217 | 1,272 |
Fundamentals
Market Cap₹ 155 Cr.
Current Price₹ 58.6
Stock P/E36.3
Book Value₹ 25.7
ROCE8.79 %
ROE6.93 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)229%
Compounded Profit Growth (TTM)252%
Standalone figures.
Valuation
Market capRs 155 Cr
Enterprise valueRs 170 Cr
P/E (TTM)178.53x
Price to book10.11x
Price to sales3.54x
EV / EBITDA38.61x
EV / EBIT43.90x
EV / sales3.87x
Price to cash flow77.66x
Earnings yield0.56%
Profitability
Operating margin (excl. other income)10.53%
Operating margin (incl. other income)10.03%
EBITDA margin10.03%
Pre-tax margin5.42%
Net profit margin1.98%
ROE5.98%
ROCE13.01%
ROA1.71%
ROE, 3-year average4.49%
ROCE, 3-year average10.00%
ROA, 3-year average1.37%
ROIC (approx.)4.67%
Tax rate63.87%
Other income / net worth-1.43%
Growth
Sales growth (latest year)16.67%
Profit growth (latest year)155.88%
Sales CAGR, 3 years3.66%
Profit CAGR, 3 years20.28%
Per share
EPS (TTM)Rs 0.33
EPS (latest year)Rs 0.88
EPS, 3-year averageRs 72.82
Book value per shareRs 5.80
Sales per shareRs 16.56
Cash flow per shareRs 0.75
Free cash flow per shareRs -18.42
Efficiency
Asset turnover0.79x
Fixed asset turnover4.69x
Inventory turnover2.00x
Inventory days182 days
Debtor days234 days
Debtors turnover1.56x
Creditor days291 days
Cash conversion cycle575 days
Working capital days181 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 1 Cr
Net debtRs 15 Cr
Debt to equity1.01x
Net debt / EBITDA3.31x
Interest coverage2.60x
Owners' fund to total sources27.77%
Debt to assets27.96%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -49 Cr
FCFE (approx.: FCF + change in debt)Rs -48 Cr
Cash from ops / profit, 5 years-11.69x
Sales to cash flow21.94x
Statement figures
Net sales (TTM)Rs 44 Cr
Net sales (latest year)Rs 44 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 28 Cr
Total expenditure (latest year)Rs 39 Cr
Total income (latest year)Rs 44 Cr
Share capitalRs 10 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 55 Cr
Net blockRs 9 Cr
ReceivablesRs 28 Cr
InventoryRs 14 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)2.65
Ownership
Promoter holding23.79% (-7.38 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 10.11 is at the 52th percentile (median 10.01).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | POLYSIL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.7% | -2.8% | +1.1 pts |
| 1 month | -3.8% | -6.8% | +3.0 pts |
| 3 months | -55.1% | -7.6% | -47.5 pts |
| 6 months | -61.7% | +0.4% | -62.1 pts |
| 1 year | -73.2% | -9.9% | -63.2 pts |
| 2 years | +81.7% | -13.6% | +95.3 pts |
Red flags
F-score 7 of 8| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr -80.0% vs Mar 2025.
Net profit ₹0 Cr -97.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysLong Term Additional Surveillance Measure (Long Term ASM): stage 2SME scrip is not regularly tradedScrip PE is greater than 50 (4 trailing quarters)