Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.38 | 5.62 | 4.41 | 4.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 4.65 | 11.82 | 11.38 | 11.51 | 0.39 | 12.53 | 0.15 | 0.25 | 0.03 | 0.07 | 0.03 | 0.05 |
| Operating Profit | 0.73 | -6.20 | -6.97 | -7.05 | -0.39 | -12.53 | -0.15 | -0.25 | -0.03 | -0.07 | -0.03 | -0.05 |
| OPM % | 13.57% | -110.32% | -158.05% | -158.07% | ||||||||
| Other Income | 0.28 | 0.01 | 0.09 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.91 | 1.84 | 1.49 | 3.05 | 1.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.05 | 0.06 | 0.10 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.02 | -8.08 | -8.43 | -9.52 | -2.08 | -12.53 | -0.15 | -0.25 | -0.03 | -0.07 | -0.03 | -0.05 |
| Tax % | -50.00% | 0.00% | -0.12% | -0.11% | -0.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.03 | -8.09 | -8.42 | -9.51 | -2.07 | -12.53 | -0.15 | -0.25 | -0.03 | -0.07 | -0.03 | -0.05 |
| EPS in Rs | 0.05 | -13.50 | -14.05 | -15.87 | -3.45 | -20.91 | -0.25 | -0.42 | -0.05 | -0.12 | -0.05 | -0.08 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.68 | 21.63 | 23.55 | 17.02 | 38.41 | 32.06 | 10.99 | 4.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 18.23 | 21.01 | 21.85 | 15.48 | 35.67 | 29.71 | 16.42 | 11.49 | 12.13 | 0.25 | 0.10 | 0.09 |
| Operating Profit | 0.45 | 0.62 | 1.70 | 1.54 | 2.74 | 2.35 | -5.43 | -7.03 | -12.13 | -0.25 | -0.10 | -0.09 |
| OPM % | 2.41% | 2.87% | 7.22% | 9.05% | 7.13% | 7.33% | -49.41% | -157.62% | ||||
| Other Income | 0.14 | 0.23 | 0.30 | 0.06 | 0.59 | 1.03 | 0.29 | 0.66 | -0.40 | 0.00 | 0.00 | 0.00 |
| Interest | 0.46 | 0.68 | 0.69 | 0.78 | 1.20 | 2.13 | 2.79 | 3.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.24 | 0.08 | 0.03 | 0.10 | 0.16 | 0.14 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | -0.07 | 1.23 | 0.79 | 2.03 | 1.09 | -8.07 | -9.52 | -12.53 | -0.25 | -0.10 | -0.09 |
| Tax % | 266.67% | 100.00% | 26.02% | 29.11% | 24.63% | 21.10% | -0.12% | -0.11% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.11 | -0.15 | 0.92 | 0.56 | 1.53 | 0.86 | -8.06 | -9.51 | -12.53 | -0.25 | -0.10 | -0.09 |
| EPS in Rs | 0.93 | 2.55 | 1.44 | -13.45 | -15.87 | -20.91 | -0.42 | -0.17 | -0.15 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 9.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 3% | 15% | 26% | 10% | ||
| Stock Price CAGR | % | -9% | -16% | -29% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.02 | 1.34 | 2.05 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 |
| Reserves | 0.00 | 0.00 | 0.00 | 3.09 | 4.62 | 5.24 | -2.82 | -12.33 | -23.50 | -23.75 | -23.84 | -23.93 |
| Borrowings | 4.13 | 5.54 | 6.28 | 7.28 | 12.87 | 16.71 | 22.41 | 22.42 | 22.25 | 22.45 | 22.53 | 22.59 |
| Other Liabilities | 3.29 | 6.01 | 5.94 | 12.80 | 3.53 | 7.04 | 2.61 | 1.72 | 1.09 | 1.14 | 1.15 | 1.18 |
| Total Liabilities | 8.44 | 12.89 | 14.27 | 29.16 | 27.01 | 34.98 | 28.19 | 17.80 | 5.83 | 5.83 | 5.83 | 5.83 |
| Fixed Assets | 1.97 | 1.92 | 0.50 | 0.60 | 0.98 | 0.89 | 0.77 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 1.41 | 1.43 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 6.46 | 10.96 | 12.36 | 27.13 | 24.63 | 34.09 | 27.42 | 17.40 | 5.83 | 5.83 | 5.83 | 5.83 |
| Total Assets | 8.44 | 12.89 | 14.27 | 29.16 | 27.01 | 34.98 | 28.19 | 17.80 | 5.83 | 5.83 | 5.83 | 5.83 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.70 | -0.49 | 1.28 | -11.67 | -3.31 | -1.33 | -3.41 | -1.03 | -0.02 | -0.20 | -0.08 | -0.06 |
| Cash from Investing Activity | -1.73 | -0.23 | 0.08 | -2.00 | -0.23 | 2.34 | 0.26 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 1.35 | 0.79 | -0.62 | 14.85 | 4.30 | 1.55 | 2.33 | -2.96 | -0.03 | 0.20 | 0.08 | 0.06 |
| Net Cash Flow | 0.32 | 0.07 | 0.73 | 1.18 | 0.76 | 2.56 | -0.82 | -3.63 | -0.06 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -1.04 | -0.68 | 2.62 | -12.30 | -3.80 | -0.80 | -3.42 | -0.78 | -0.02 | -0.20 | -0.08 | -0.06 |
| CFO/OP | 167% | -66% | 79% | -743% | -103% | -46% | 63% | 15% | 0% | 80% | 80% | 67% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38.10 | 73.24 | 42.78 | 253.48 | 58.16 | 138.67 | 278.32 | 804.47 | ||||
| Inventory Days | 64.02 | 84.64 | 110.80 | 337.46 | 171.43 | 218.34 | 389.35 | 171.33 | 59.36 | |||
| Days Payable | 64.68 | 102.07 | 90.16 | 314.34 | 32.53 | 91.25 | 61.01 | 34.65 | 35.30 | |||
| Cash Conversion Cycle | 37.44 | 55.81 | 63.42 | 276.61 | 197.06 | 265.76 | 606.66 | 941.15 | ||||
| Working Capital Days | 46.70 | 68.01 | 75.01 | 130.82 | 67.66 | 84.02 | 188.64 | 351.09 | ||||
| ROCE % | 10.14% | 25.25% | 12.72% | 16.21% | 12.52% | -19.73% | -30.96% | -116.52% | -5.30% | -2.13% | -1.93% |
| Mar 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69.43% | 69.43% | 69.43% | 69.43% | 69.43% | 69.43% | 68.16% | 62.35% | 61.69% | 61.69% | 61.69% | 61.69% |
| Public | 30.57% | 30.57% | 30.57% | 30.57% | 30.57% | 30.57% | 31.84% | 37.65% | 38.31% | 38.31% | 38.31% | 38.31% |
| No. of Shareholders | 234 | 231 | 228 | 232 | 231 | 219 | 258 | 289 | 304 | 294 | 289 | 283 |
Fundamentals
Market Cap₹ 2.13 Cr.
Current Price₹ 3.55
Book Value₹ -29.9
ROCE-1.93 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)10%
Standalone figures.
Valuation
Market capRs 2 Cr
Enterprise valueRs 25 Cr
Price to book-0.12x
Earnings yield-4.23%
P/B, 3-year average-0.18x
P/B, 5-year average-0.34x
Profitability
ROE0.50%
ROCE-1.93%
ROA-1.54%
ROE, 3-year average0.83%
ROCE, 3-year average-3.12%
ROA, 3-year average-2.52%
ROE, 5-year average141.51%
ROCE, 5-year average-32.16%
ROA, 5-year average-30.99%
ROIC (approx.)-1.94%
Per share
EPS (TTM)Rs -0.15
EPS (latest year)Rs -0.15
EPS, 3-year averageRs -0.24
EPS, 5-year averageRs -7.50
Book value per shareRs -29.94
Cash flow per shareRs -0.10
Free cash flow per shareRs -0.10
Efficiency
Inventory turnover0.00x
Creditor days35 days
Cash conversion cycle941 days
Working capital days351 days
Leverage
Total debtRs 23 Cr
Net debtRs 23 Cr
Debt to equity-1.26x
Owners' fund to total sources-307.72%
Debt to assets387.48%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 6 Cr
ReservesRs -24 Cr
Shareholders' fundsRs -18 Cr
Total assetsRs 6 Cr
ReceivablesRs 3 Cr
InventoryRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding61.69% (-0.66 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | VASA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -16.5% | -2.8% | -13.7 pts |
| 1 month | -22.8% | -6.8% | -16.0 pts |
| 3 months | -39.8% | -7.6% | -32.2 pts |
| 6 months | -49.6% | +0.4% | -50.1 pts |
| 1 year | -62.4% | -9.9% | -52.5 pts |
| 2 years | -43.2% | -13.6% | -29.6 pts |
| 3 years | -40.8% | +14.2% | -55.0 pts |
| 5 years | -38.3% | +27.9% | -66.2 pts |
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
| look | On NSE surveillance On NSE surveillance: GSM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DOMS Industries Ltd | 12,456 | 57.3 | 24.3 % |
| Navneet Education Ltd | 2,691 | 21.5 | 10.2 % |
| Flair Writing Industries Ltd | 2,428 | 17.4 | 16.8 % |
| Kokuyo Camlin Ltd | 751 | 34.1 | 10.2 % |
| Linc Ltd | 528 | 15.4 | 19.1 % |
| Alkosign Ltd | 61 | 49.6 | 18.6 % |
| Sundaram Multi Pap Ltd | 54 | 15.3 | 4.22 % |
| Gala Global Products Ltd | 7 | -3.91 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)GSMLess than 100 unique PAN traded in previous 30 daysLoss makingMandatory Market making period in SME scrip is overSME scrip is not regularly traded