MarketFriction

A B M International Ltd

NSE ABMINTLLTD · Trading & Distributors
₹45.20 +0.00%
NSE close2026-10-01
52 week range34.00 - 72.80
Market cap₹42.5 Cr.
ESM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales32.0721.0315.6429.1416.7016.6817.6714.3010.4615.3314.3710.45
Expenses32.1023.1316.8726.2317.2918.7420.0714.4610.9218.6912.879.82
Operating Profit-0.03-2.10-1.232.91-0.59-2.06-2.40-0.16-0.46-3.361.500.63
OPM %-0.09%-9.99%-7.86%9.99%-3.53%-12.35%-13.58%-1.12%-4.40%-21.92%10.44%6.03%
Other Income0.140.130.090.110.110.110.180.120.120.110.130.12
Interest0.060.170.240.060.020.100.030.040.060.080.100.06
Depreciation0.020.02-0.010.010.010.010.000.010.010.01-0.010.01
Profit before tax0.03-2.16-1.372.95-0.51-2.06-2.25-0.09-0.41-3.341.540.68
Tax %0.00%0.00%-84.67%0.00%0.00%0.00%-22.22%0.00%0.00%0.00%-10.39%0.00%
Net Profit0.03-2.15-0.212.95-0.51-2.06-1.75-0.09-0.41-3.341.690.68
EPS in Rs0.03-2.29-0.223.14-0.54-2.19-1.86-0.10-0.44-3.551.800.72
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales108.90142.1088.6177.3797.71128.62126.9985.3793.6280.1954.4650.61
Expenses108.20141.3788.2679.4999.88117.55125.0395.0198.0982.3356.9552.30
Operating Profit0.700.730.35-2.12-2.1711.071.96-9.64-4.47-2.14-2.49-1.69
OPM %0.64%0.51%0.39%-2.74%-2.22%8.61%1.54%-11.29%-4.77%-2.67%-4.57%-3.34%
Other Income0.810.700.250.420.680.950.691.050.480.510.480.48
Interest0.160.260.140.500.340.080.320.130.560.200.270.30
Depreciation0.200.240.230.190.790.070.060.050.040.030.020.02
Profit before tax1.150.930.23-2.39-2.6211.872.27-8.77-4.59-1.86-2.30-1.53
Tax %33.91%33.33%195.65%-25.94%82.44%14.32%38.77%-23.83%-25.27%-26.88%-6.96%
Net Profit3.180.66-0.27-1.79-4.8010.161.37-6.70-3.41-1.36-2.14-1.38
EPS in Rs16.220.56-0.23-1.52-4.088.641.46-7.12-3.62-1.45-2.27-1.47
Dividend Payout %1.54%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-7%-16%-14%-23%
Compounded Profit Growth%%19%69%
Stock Price CAGR%-18%8%15%
Return on Equity-5%-15%-16%-17%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.961.9611.7611.7611.7611.7611.769.419.419.419.419.41
Reserves15.7118.838.107.825.921.0311.1715.108.795.454.122.07
Borrowings28.6021.940.180.100.000.000.000.000.0010.0514.658.36
Other Liabilities4.015.5818.9012.608.2415.767.902.2316.9814.248.843.88
Total Liabilities50.2848.3138.9432.2825.9228.5530.8326.7435.1839.1537.0223.72
Fixed Assets1.991.801.871.651.450.720.660.640.600.560.540.52
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments4.296.705.155.084.984.874.834.974.594.684.714.80
Other Assets44.0039.8131.9225.5519.4922.9625.3421.1329.9933.9131.7718.40
Total Assets50.2848.3138.9432.2825.9228.5530.8326.7435.1839.1537.0223.72
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-7.12-3.30-4.010.05-2.901.485.183.38-11.73-9.62-1.238.29
Cash from Investing Activity0.640.49-0.070.080.290.230.150.241.48-0.120.06-0.09
Cash from Financing Activity-0.050.000.10-0.07-0.100.120.000.000.0010.054.60-6.29
Net Cash Flow-6.53-2.81-3.980.06-2.721.835.333.62-10.250.313.441.92
Free Cash Flow-7.39-3.31-4.290.05-2.861.525.173.35-11.73-9.62-1.248.29
CFO/OP7,422%-413%-501%51%128%-139%59%233%118%212%50%-341%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days52.9265.2241.2072.3723.8715.7315.1310.1712.4418.7916.3912.00
Inventory Days0.000.008.980.0034.6939.4514.563.8652.5753.0944.6116.18
Days Payable34.3132.7234.278.293.9558.6250.7636.1219.74
Cash Conversion Cycle52.9265.2215.8772.3725.8420.9121.4010.086.3921.1224.888.44
Working Capital Days-3.327.512.5421.3027.558.3320.3514.4630.238.85-13.66-17.36
ROCE %2.94%3.70%1.86%-10.28%-15.62%66.35%10.67%-43.17%-18.70%-6.25%-8.45%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.70%74.70%74.70%74.70%74.70%74.70%74.70%74.70%74.70%74.70%74.70%74.70%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.05%
Public25.30%25.30%25.30%25.30%25.30%25.30%25.30%25.30%25.30%25.30%25.30%25.26%
No. of Shareholders1,3581,4121,5971,6071,5901,7291,7511,7811,8301,8451,9061,858

Fundamentals

Market Cap₹ 42.5 Cr.
Current Price₹ 45.2
Book Value₹ 12.2
ROCE-8.45 %
ROE-17.1 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-23%
Compounded Profit Growth (TTM)69%
Consolidated figures.
Valuation
Market capRs 43 Cr
Enterprise valueRs 46 Cr
Price to book3.70x
Price to sales0.84x
EV / sales0.92x
Price to cash flow5.13x
Earnings yield-3.25%
P/B, 3-year average3.42x
P/E, 5-year average76.53x
P/B, 5-year average3.47x
Profitability
Operating margin (excl. other income)-4.57%
Operating margin (incl. other income)-3.69%
EBITDA margin-2.39%
Pre-tax margin-3.02%
Net profit margin-2.73%
Net margin, latest quarter6.51%
ROE-17.11%
ROCE-8.45%
ROA-7.05%
ROE, 3-year average-15.77%
ROCE, 3-year average-11.13%
ROA, 3-year average-6.60%
ROE, 5-year average-14.58%
ROCE, 5-year average-12.59%
ROA, 5-year average-7.33%
ROIC (approx.)-7.47%
Tax rate6.96%
Other income / net worth4.18%
Growth
Sales growth (latest year)-32.09%
Sales CAGR, 3 years-13.92%
Sales CAGR, 5 years-15.79%
Sales growth QoQ-27.28%
Profit growth QoQ-59.76%
Sales growth YoY (latest quarter)-26.92%
Per share
EPS (TTM)Rs -1.47
EPS (latest year)Rs -2.27
EPS (latest quarter)Rs 0.72
EPS, 3-year averageRs -2.45
EPS, 5-year averageRs -2.60
Book value per shareRs 12.20
Sales per shareRs 53.79
Cash flow per shareRs 8.81
Free cash flow per shareRs 8.81
Efficiency
Asset turnover2.30x
Fixed asset turnover104.73x
Inventory turnover22.55x
Inventory days16 days
Debtor days12 days
Debtors turnover30.42x
Creditor days20 days
Cash conversion cycle8 days
Working capital days-17 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 5 Cr
Net debtRs 4 Cr
Debt to equity0.73x
Interest coverage-4.10x
Owners' fund to total sources48.40%
Debt to assets35.24%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 8 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Sales to cash flow6.57x
Statement figures
Net sales (TTM)Rs 51 Cr
Net sales (latest year)Rs 54 Cr
Sales (latest quarter)Rs 10 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 55 Cr
Total expenditure (latest year)Rs 57 Cr
Total income (latest year)Rs 55 Cr
Share capitalRs 9 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 24 Cr
Net blockRs 1 Cr
InvestmentsRs 5 Cr
ReceivablesRs 2 Cr
InventoryRs 2 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.94
Ownership
Promoter holding74.70% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 3.70 is at the 75th percentile (median 2.77).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodABMINTLLTDNifty 50Difference
1 week-2.0%-2.8% +0.8 pts
1 month-18.1%-6.8% -11.3 pts
3 months+7.8%-7.6% +15.4 pts
6 months+0.1%+0.4% -0.3 pts
1 year-4.3%-9.9% +5.6 pts
2 years-28.8%-13.6% -15.3 pts
3 years+25.6%+14.2% +11.4 pts
5 years-64.0%+27.9% -91.9 pts

Red flags

F-score 5 of 8
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: ESM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹10 Cr -26.9% vs Jun 2025. Net profit ₹1 Cr +855.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-12Annual General Meeting
2023-09-08Annual General Meeting
2022-07-28Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-03-05NCLTABM International Ltd Vs N/A
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
EPS in the scrip is zero (4 trailing quarters)ESM: stage 1Less than 100 unique PAN traded in previous 30 days
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03